Amj Land Holdings Limited

NSE

AMJLAND

Stock

Yield per half year: +17.09%
Dividend yield: 0.7241%
Sector: Real Estate

Reporting Amj Land Holdings Limited

Capitalization

IFRS

Reporting Annual Quarterly

	2012	2013	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
Capitalization, bln ₹	0.619	0.4662		1.04	0.7683	0.7921	1.22	1.2	1.2				1.04	9.33
Revenue, bln ₹			0.2538	0.2739	0.2051	0.1712	0.1121	0.2869	0.3534	0.5646	0.8503	0.5646	0.4335	49.97
Net profit, bln ₹			0.0696	0.0333	0.0439	0.098	0.0443	0.0884	0.0681	0.111	0.2047	0.111	0.1033	35.81
EV, bln ₹				1.08		0.8357	1.29	1.25	0.8923	1.42	1.58	1.42	1.29	4.14
EBIT, bln ₹			0.0927	0.0483	0.068	0.042	0.0282	0.0019	0.1105	0.1622	0.3262	0.1622	0.1258	63.17
EBITDA, bln ₹			0.1114	0.0666	0.0864	0.0604	0.0467	0.0206	0.129	0.1812	0.3451	0.1812	0.1445	49.19
OIBDA ₹						0.0486	0.0043	0.1687	0.1699	0.1911	0.5435	0.1911	0.2155	163.24
Book value, bln ₹			0.9424	1.02	1.01	1.02	1.15	1.41	1.46	1.79	2.27	1.79	1.62	14.57
FCF, bln ₹			0.0451	0.021	0.0798	-0.0959	0.0356	0.0902	-0.0756	0.2373	0.3748	0.2373	0.1325	60.13
Operating Cash Flow, bln ₹			0.0942	0.0282	0.0883	-0.0955	0.0395	0.098	-0.0577	0.2383	0.381	0.2383	0.1398	57.35
Operating profit, bln ₹			0.0636	0.0238	0.0759	0.0209	0.0354	0.1137	0.109	0.1209	0.4031	0.1209	0.1564	62.66
Operating expenses, bln ₹			0.077	0.0787	0.0652	0.0929	0.0501	0.0687	0.0944	0.1293	0.0607	0.1293	0.0806	3.91
CAPEX, bln ₹			0.0491	0.0071	0.0084	0.000408	0.0039	0.0078	0.0179	0.000981	0.0062	0.000981	0.0074	9.71

	2019Q4	2020Q1	2020Q2	2020Q3	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Average for 5 quarters	CAGR 5
Capitalization, bln ₹						1.43	1.36	1.32	1.13	1.15	1.17	1.08	0.9885	1.26	1.47						1.19	4.67
Revenue, bln ₹											0.0534	0.1343	0.1039	0.1701	0.2099	0.0806	0.2569	0.111	0.1536	0.273	0.1750	27.63
Net profit, bln ₹											0.0028	0.0156	0.024	0.0345	0.0057	0.0467	0.0394	0.0383	0.0227	0.1042	0.0503	17.41
EV, bln ₹		0.8508		0.8422	1.12	1.51						1.24			2.02	1.42	2.33	2.01		1.58	1.87	-4.79
EBIT, bln ₹											0.0071	0.0284	0.0413	0.0546	0.013	0.0513	0.0646	0.0587	0.038	0.1687	0.0763	26.88
EBITDA, bln ₹											0.0116	0.0331	0.046	0.0593	0.0177	0.056	0.0693	0.0634	0.0427	0.1734	0.0810	25.36
OIBDA ₹															0.0135	0.0591	0.0788	0.0592	0.0387	0.2574	0.0986	34.22
Book value, bln ₹											1.46	1.46	1.46	1.64	1.65	1.79	1.8	2.29	2.3	2.27	2.09	4.87
FCF, bln ₹	-0.0014	-0.0014	-0.0014	-0.0014						0.0091	0.0092	0.0095	0.0095	0.0775	0.0095						0.0230	0.64
Operating Cash Flow, bln ₹				-0.0239	0.0395	-0.0653		0.098		0.0091	0.0092	0.0095	0.0095	0.0777	0.0095						0.0231	0.64
Operating profit, bln ₹											0.0071	0.0284	0.0406	0.0524	0.0015	0.0498	0.0489	0.034	0.0187	0.1883	0.0679	30.47
Operating expenses, bln ₹											0.0248	0.0235	0.0271	0.0284	0.0136	0.0232	0.0133	0.0141	0.0364	0.0168	0.0208	-6.25
CAPEX, bln ₹	0.0224	0.0224	0.0224	0.0224	0.0039	0.0076		0.0078		0.0051		0.0179		0.000124							0.0077	-56.09

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
Cash, bln ₹			0.048	0.0382	0.0295	0.062	0.0379	0.1327	0.0269	0.133	0.2877	0.133	0.1236	49.99
Short-Term Investments ₹			0.0493	0.0962	0.0155	0.1319	0.0999	0.0743	0.214	0.4865	0.6057	0.4865	0.2961	43.40
Long-Term Investments ₹	0.1277	0.1107	0.1832	0.169	0.1336								0.1448	0.91
Accounts Receivable ₹			0.246	0.2548	0.3914	0.0016	0.0018	0.0778	0.0147	0.0315	0.0529	0.0315	0.0357	96.62
Total Current Assets ₹			0.5646	0.7428	0.6869	0.8084	0.7519	1	0.8807	1.17	1.26	1.17	1.01	10.88
Net assets, bln ₹	1.73	0.2112	0.2372	0.2315	0.2269	0.2168	0.2078	0.1743	0.1774				0.2006	-4.80
Assets, bln ₹			1.29	1.27	1.16	1.24	1.34	1.77	1.8	2.3	2.69	2.3	1.98	14.96
Short-Term Debt ₹		0.0086	0.0143	0.0463	0.0336	0.03	0.0691	0.0732	0.1341	0.0563		0.0563	0.0725	13.42
Long-Term Debt ₹	0.4595	0.0736	0.0898	0.0331		0.0756	0.0375		0.05	0.0938		0.0938	0.0580	23.16
Liabilities, bln ₹			0.3476	0.2499	0.1549	0.2233	0.1922	0.3575	0.3415	0.4981	0.4141	0.4981	0.3607	16.59
Net debt, bln ₹			0.0931	0.0411	0.0041	0.0436	0.0687	-0.0595	0.0231	0.017	-0.2877	0.017	-0.0477	-233.17
Debt, bln ₹	0.7493	0.0822	0.1041	0.0793		0.1056	0.1066	0.0732	0.1841	0.15		0.15	0.1239	7.27
Interest Income ₹		0.0067	0.0318	0.0107	0.0142	0.0068	0.0000	0.0042	0.0052				0.0082	-13.44
Interest Expense, bln ₹			0.0128	0.0018	0.000783	0.000156	0.0000	0.117	0.0068	0.0177	0.0093	0.0177	0.0302	126.50
Net interest income, bln ₹			0.0144	0.0189	0.0263	0.0259	0.0000	0.038	0.0175				0.0253	-1.53
Amortization, bln ₹			0.0187	0.0184	0.0185	0.0185	0.0185	0.0187	0.0185	0.0189	0.0189	0.0189	0.0187	0.43
Cost of production, bln ₹			0.1133	0.1714	0.0969	0.0884	0.0673	0.175	0.1852	0.3144	0.3866	0.3144	0.2257	41.86
Inventory ₹			0.333	0.2741	0.2506	0.3332	0.2949	0.3929	0.5729	0.4557	0.2641	0.4557	0.3961	-2.18

	2019Q1	2019Q3	2020Q1	2020Q3	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Average for 5 quarters	CAGR 5
Cash, bln ₹											0.1265	-0.333	0.0269	-0.2409	0.1353	-0.4405	0.1339	-0.6204	0.1009		0.2877	-0.1077	-191.83
Short-Term Investments ₹											0.2065	0.6659	0.214	0.4818	0.309	0.881	0.4865	1.24	0.6251		0.6057	0.7677	-7.22
Long-Term Investments ₹		0.1364																				0.1364	0.00
Accounts Receivable ₹						0.281	0.281	0.3861	0.3861		0.0109		0.0147		0.0335		0.0463		0.0266		0.0529	0.0348	29.19
Total Current Assets ₹											0.8487	0.333	0.8807	0.2409	1.04	0.4405	1.17	0.6204	1.13		1.26	0.9242	23.39
Net assets, bln ₹		0.223	0.2168	0.2081	0.2078		0.2053		0.1743		0.1681		0.1774		0.1669							0.1784	-4.06
Assets, bln ₹						1.66	1.66	1.77	1.77		1.8		1.8		2.09		2.3		2.74		2.69	2.32	8.37
Short-Term Debt ₹	0.0336		0.03	0.03	0.0691		0.0865	0.0732	0.0732				0.1341				-0.1424		0.0385			0.0353	-12.06
Long-Term Debt ₹		0.0491	0.0756	0.0761	0.0375		0.0345				0.05		0.05		0.15		0.0938		0.0563			0.0800	2.40
Liabilities, bln ₹								0.3575	0.3575		0.3363		0.3415		0.4465		0.4981	-1.8	0.4362	-2.3	0.4141	-0.5503	-3.63
Net debt, bln ₹											-0.0765	0.333	0.0231	0.2409	0.0147	0.4405	0.0161	0.6204	-0.0062		-0.2877	0.1566	-191.83
Debt, bln ₹			0.1056	0.1061	0.1066		0.121						0.1841				0.15		0.0947			0.1313	-2.34
Interest Income ₹						0.0071	0.0016	0.000656	0.000637	0.002	0.000691	0.0015	0.0052	0.0034	0.0024							0.0026	28.28
Interest Expense, bln ₹											0.0014	0.0023	0.000576	0.0041	0.0045	0.0045	0.0045	0.0042	0.0029	0.0022		0.0037	-13.34
Net interest income, bln ₹							0	0	0.038	-0.0026	-0.0014	-0.0023	0.0237	-0.0041	-0.0045	-0.0045						0.0017	14.37
Amortization, bln ₹												0.0046	0.0048	0.0047	0.0047	0.0047	0.0047	0.0047	0.0047	0.0047	0.0047	0.0047	0.00
Cost of production, bln ₹												0.0263	0.0815	0.0468	0.1025	0.1948	0.0076	0.1947	0.0628	0.0985	0.0679	0.0863	54.96
Inventory ₹						0.4812	0.4812	0.3929	0.3929		0.4428		0.5729		0.533		0.4557		0.3367		0.2641	0.4325	-14.35

Share

IFRS

Reporting Annual Quarterly

	2013	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
EPS					2.39	1.08	2.16	1.66	2.71	4.99	2.71	2.52	35.81
Share price		30.1	20.2	19.4	25.55	33.15	27.35	40.7	66.7	61.07	61.07	45.79	13.00
Number of shares, mln	41		41.27	40.91	41	40.7	41	41	41	41.02	41	40.94	0.16
FCF/share	4.59		0.5098	1.95	-2.34	0.8746	2.2	-1.84	5.79	9.14	5.79	3.23	59.89

	2019Q4	2020Q1	2020Q2	2020Q3	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Average for 5 quarters	CAGR 5
EPS														0.1395	1.14	0.9621	0.96	0.55	2.54		1.23	17.38
Share price							32.2	27.69	28.2	28.65	26.44	24.11	30.62	35.81					47.19	61.07	39.76	20.43
Number of shares, mln					42.35	40.7	40.98	40.71	40.77	41	41	41	41	41							41.00	0.00
FCF/share	-0.0353	-0.0353	-0.0363	-0.0353					0.2243	0.2235	0.2318	0.2309	1.89	0.2309							0.5614	0.65

Efficiency

IFRS

Reporting Annual Quarterly

	2012	2013	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
ROE, %					7.39	3.27	4.35	9.61	3.86	6.26	4.75	6.84	10.08	6.84	9.09	6.36	21.16
ROA, %					5.4	2.63	3.77	7.88	3.31	4.99	3.81	5.41	8.2	5.41	3.94	5.14	19.89
ROIC, %			8.47	8.82	7.44	3.93		10.9	4.19	6.5	4.65	6.14		6.14	6.79	6.48	-10.84
ROS, %					27.42	12.17	21.43	57.28	39.49	30.81	19.27	19.65	19.65	19.65	22.83	25.77	-13.03
ROCE, %					9.84	4.74	6.73	4.11	2.46	0.1328	7.09	8.3	9.02	9.02	12.70	5.40	29.67
EBIT margin								62.71	-4.81	43.46	31.26	28.73	28.73	28.73	20.13	25.47	-242.97
EBITDA margin					43.9	24.33	42.16	35.31	41.64	7.17	36.51	32.09	32.09	32.09	23.69	29.90	-5.08
Net margin					27.42	12.17	21.43	57.28	39.49	30.81	19.27	19.65	24.07	19.65	22.83	26.66	-9.43
Operational efficiency, %					25.06	8.67	36.99	12.19	31.6	39.63	30.85	21.41	21.41	21.41	26.12	28.98	-7.49
FCF yield, %	-119.57	40.37				2.03	10.39	-12.1	2.92	7.54	-6.31					0.4880	-190.51

	2019Q4	2020Q1	2020Q2	2020Q3	2021Q2	2021Q3	2021Q4	2022Q1	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
ROE, %										0.1933	1.07	1.64	2.1	0.3741	2.93	2.35	2.13	1.16	4.95			9.09	2.70	11.06
ROA, %					-0.2241	0.4342	1.54	3.25	1.29		0.8636		1.65		4.07		2.8		7.74			3.94	3.42	55.05
ROIC, %		4.6		2.93		1.05					1.45											6.79	2.51	-25.07
ROS, %												23.11	20.27	2.72	58	15.35	34.5	14.79	38.18	19.65	19.65	22.83	25.35	-10.65
ROCE, %							2.12	-2.59	2.43		1.94		3.31		2.69		2.65		6.94	9.02	9.02	12.70	6.06	27.38
EBIT margin														6.19	63.62	25.12	52.88	24.72	61.79	28.73	28.73	20.13	39.37	-11.49
EBITDA margin												44.29	34.88	8.45	69.49	26.96	57.12	27.79	63.52	32.09	32.09	23.69	42.52	-10.89
Net margin										5.3	11.6	23.11	20.27	2.72	58	15.35	34.5	14.79	38.18			22.83	32.16	-8.02
Operational efficiency, %												39.05	30.82	0.6984	61.77	19.04	30.66	12.2	68.97	21.41	21.41	26.12	30.93	-6.93
FCF yield, %	-0.1911	-0.1791	-0.2295	-0.1854					0.7954	0.78	0.8765	0.9578	6.18	0.6447									1.89	-3.74

Coefficients

IFRS

Reporting Annual Quarterly

	2013	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
P/E	2.82			31.11	17.49	8.08	27.57	13.52	12.76	12.66	9.14	12.66	81.95	15.13	-19.81
P/BV	0.3362			1.02	0.7612	0.7762	1.07	0.8466	0.5946	0.7807	0.82	0.7807	4.99	0.8224	-5.18
P/S	0.1852			3.79	3.75	4.63	10.89	4.17	2.46	2.49	2.2	2.49	14.80	4.44	-27.38
P/FCF	2.48			49.28	9.62	-8.26	34.27	13.26	-15.85	0	0	0	22.04	6.61	-210.50
E/P	0.3544			0.0321	0.0572	0.1238	0.0363	0.0739	0.0568	0	0	0	0.03	0.0696	-0.14
EV/EBIT						5.7	-191.33	10.01	8.08	8.76	8.76	8.76	-14.80	-31.1440	-153.97
EV/EBITDA				16.18		13.83	27.62	8.71	6.92	7.85	4.59	7.85	-34.01	11.14	-30.16
EV/S				3.94		4.88	11.5	4.35	2.52	2.52	2.52	2.52	16.09	4.68	-26.19
EV/FCF				51.24		-8.72	36.2	13.85	-11.8	5.99	5.99	5.99	48.47	10.05	-30.22
Debt/EBITDA		0.5782	0.9344	1.19		1.75	2.29	0.5103	1.43	0.828	0.828	0.828	-6.68	1.18	-18.41
Netdebt/Ebitda			0.8358	0.6173	0.0479	0.7212	1.47	-2.9	0.1787	0.0939	0.0939	0.0939	-5.98	-0.2127	-42.31
Debt/Ratio		0.0665	0.0807	0.0625		0.0849	0.0797	0.0413	0.1021	0.0653	0.0653	0.0653	0.20	0.0707	-3.91
Debt/Equity		0.0942	0.1105	0.0779		0.1034	0.0931	0.0518	0.1264	0.0838	0.2769	0.2769	1.96	0.1264	24.36
Debt/Net Income		1.14	1.5	2.38		1.08	2.41	0.8276	2.7	1.35	1.35	1.35	10.25	1.73	-10.94
PEG											3.81	3.81	18.63	3.81	0.00
Beta										-6.09	2.27	2.27	5.29	-1.9100	-161.05
Altman Index				4.78	34.12	4.16	3.15	-0.6761	5.88	0	0.3323	0.3323	2.26	2.57	-39.68

	2019Q4	2020Q1	2020Q2	2020Q3	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
P/E											415.33	69.61	41.16	36.41	19.78	12.66	13.54	15.82	18.39	9.1			81.95	13.90	-6.39
P/BV									0.7967	0.7879	0.803	0.7441	0.6763	0.7652	0.8912	0.7807		0.8786		0.8203			4.99	0.8272	1.40
P/S											22	8.07	9.51	7.38	2.55	2.49	2.38	3.14	4.51	2.35			14.80	2.97	-1.15
P/FCF	-523.35	-558.35	-435.74	-539.44						125.73	128.2	114.09	104.41	16.19	155.12								22.04	103.60	3.89
E/P						0.005	0.02	0.0437	0.0235	0.0202	0.0024	0.0144	0.0243	0.0275	0.0039								0.03	0.0145	10.20
EV/EBIT															155.27	27.7	36.12	34.32		9.38	8.76	8.76	-14.80	19.47	-24.67
EV/EBITDA		16.78		26.71	-70.15	104.41						37.45			13.01	8.06	11.65	9.76		4.54			-34.01	9.40	-18.99
EV/S					82.28	108.75						9.24			9.62	17.62	9.07	18.15		5.8	2.52	2.52	16.09	7.61	-22.60
EV/FCF		-588.5		-582.53								130.63			213.29						5.99	5.99	48.47	-45.3260	-140.03
Debt/EBITDA		2.08		3.36	-6.65	8.37						5.56				2.68		1.49			0.828	0.828	-6.68	2.28	-31.67
Netdebt/Ebitda												0.6958	5.23	0.248	24.84	0.2882	8.96	-0.0983		-1.66	0.0939	0.0939	-5.98	1.48	-59.81
Debt/Ratio		0.0849		0.0849	0.0797	0.073						0.1021				0.0653		0.0346			0.0653	0.0653	0.20	0.0665	-8.55
Debt/Equity		0.1034		0.0996	0.0931	0.0897						0.1264				0.0838		0.0414			0.2769	0.2769	1.96	0.1611	16.98
Debt/Net Income		2.32		3.77	-8.27	16.8						11.82				3.21		2.47			1.35	1.35	10.25	4.04	-35.20
PEG																					3.81	3.81	18.63	3.81	0.00
Beta																				1.04	2.5	2.27	5.29	1.94	29.72
Altman Index				2.9	2.72	-9.93		-0.7917		-0.4189		5.48		7.72						0.4942	0.3323	0.3323	2.26	2.87	-42.91

Dividends

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
Div. payout, bln	0.0123	0.0082	0.0099	0.0099	0.0247	0.0082	0.0082	0.0082	0.0082		0.0082		0.0115	-19.79
Dividend	0.2	0.2	0.2	0.3	0.2	0.2	0.2	0.2	0.2		0.2		0.2000	0.00
Dividend yield, %	0.8994	0.8688	0.796	1.6	1.04	0.6672	0.6857	0.6279	0.7241		0.7241	0.33	0.7490	-6.98
Dividends / profit, %		11.78	29.61	22.5	25.21	18.53	9.27	12.04	7.39	4.01	7.39	16.42	10.25	-26.37
Dividend coverage ratio										13.53	13.53	1008.42	13.53	0.00

	2014Q3	2015Q3	2016Q3	2017Q3	2018Q3	2019Q3	2019Q4	2020Q1	2020Q2	2020Q3	2021Q3	2022Q1	2022Q3	2023Q1	2023Q3	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
Div. payout, bln						0.0148	0.0062	0.0062	0.0062	0.0062	0.0082	0.0082	0.0082	0.0082	0.0082				0.0082	0.00
Dividend	0.3	0.3	0.2	0.2	0.2	0.3		0.2			0.2		0.2		0.2				0.2200	-7.79
Dividend yield, %	2.01	0.9909	1.05	0.8755	0.78	1.73		1.02			0.5911		0.7093		0.6532			0.33	0.9407	-17.70
Dividends / profit, %						127.75	15.41	13.56	258.41	21.97	113.89	14.22	35.28	52.66	23.78			16.42	47.97	-26.90
Dividend coverage ratio																13.53	13.53	1008.42	13.53	0.00

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2020	2021	2022	2023	2024	2025	LTM	CAGR 5
CAPEX/Revenue, %	0.2384	3.5	2.73	5.08	0.1738	0.7312	0.1738	-26.89

	CAGR 5

	CAGR 5