Yunji Inc.

NASDAQ

YJ

Stock

Yield per half year: -7.62%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting Yunji Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд ¥				1.74	0.6662	0.331	0.1841	1.35		0.8543	-4.95
Выручка, млрд ¥	1.28	6.44	13.02	11.67	5.53	2.16	1.15	0.6402	0.6402	4.23	-44.04
Чистая прибыль, млрд ¥	-0.0247	-0.1057	-0.0597	-0.1206	-0.1479	0.132	-0.1313	-0.1651	-0.1651	-0.0866	6.48
EV, млрд ¥			-1.46	8.13	-0.578	0.0198	4.34	39.54	-0.0534	10.29	37.21
EBIT, млрд ¥	-0.0468	-0.106	-0.0463	-0.2984	-0.1359	-0.0012	-0.0813	-0.1494	-0.0617	-0.1332	-12.92
EBITDA, млрд ¥	-0.046	-0.1022	-0.037	-0.286	-0.0991	0.0187	-0.0708	-0.1411	-0.0534	-0.1157	-13.18
OIBDA, млрд ¥				-0.4638	-0.015	-0.1146	-0.0181	-0.0566		-0.1336	-34.34
Баланс стоимость, млрд ¥	0.0697	0.0021	0.7972	1.45	1.31	1.48	1.36	1.19	1.19	1.36	-3.88
FCF, млрд ¥	0.1105	0.6859	0.8543	-1.15	-0.3459	-0.113	-0.3091	-0.2007	-0.2007	-0.4237	-29.47
Операционный денежный поток, млрд ¥	0.1195	0.6996	0.883	-1.12	-0.2615	-0.026	-0.2168	-0.1883	-0.1883	-0.3625	-30.00
Операционная прибыль, млрд ¥	-0.0471	-0.1142	-0.0994	-0.2984	-0.0975	-0.0012	-0.0786	-0.0806	-0.0806	-0.1113	-23.03
Операционные расходы, млрд ¥	0.3528	1.38	2.4	2.72	1.69	0.7946	0.5811	0.3881	0.3881	1.23	-32.26
CAPEX, млрд ¥	0.009	0.0137	0.0287	0.0282	0.0844	0.087	0.0923	0.0124	0.0124	0.0609	-15.15

	2017Q4	2018Q1	2018Q2	2018Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 quarters average	CAGR 5
Капитализация, млрд ¥					0.022	0.1625	0.0182	0.0222	0.0194	0.1601	0.0103	0.0097	0.0188	1.54				0.3478	57.26
Выручка, млрд ¥								0.284	0.2389	0.2887	0.1787	0.1671	0.1452	0.1491	0.1279	0.106	0.0867	0.1230	-9.80
Чистая прибыль, млрд ¥								-0.0242	-0.0379	-0.0328	-0.0215	-0.0415	-0.0348	-0.0659	0.0039	-0.0119	-0.03	-0.0277	-2.92
EV, млрд ¥							0.172	1.99	1.72	1.4	0.0289	-0.2018	0.048		39.06	38.86	28.13	21.18	-368.44
EBIT, млрд ¥						-0.0701	-0.0701	-0.03	-0.0179	-0.0331	0.000964	-0.0118	-0.0303		-0.0094	-0.0231		-0.0147	-288.76
EBITDA, млрд ¥							0.0038	-0.0226	-0.0066	-0.0365	-0.0014	-0.0153	-0.0302		-0.0093	-0.0257	-0.0262	-0.0213	11.36
OIBDA, млрд ¥													-0.0257		-0.0225	-0.0369	-0.0224	-0.0269	-3.38
Баланс стоимость, млрд ¥								1.43	1.42	1.36	1.36	1.3	1.27	1.19	1.19	1.19	1.15	1.20	-1.97
FCF, млрд ¥									0	0
Операционный денежный поток, млрд ¥	0.0259	0.1104	0.104	0.1008														0.0853	40.46
Операционная прибыль, млрд ¥								-0.03	-0.0179	-0.0331	0.000964	-0.0118	-0.0303	-0.0395	-0.0093	-0.0231	-0.0262	-0.0257	-2.87
Операционные расходы, млрд ¥								0.1452	0.1359	0.1513	0.0843	0.0981	0.0966	0.1887	0.0724	0.0725	0.0732	0.1007	-5.40
CAPEX, млрд ¥	0.000403	0.00085	0.0008	0.000776														0.0007	17.80

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд ¥	0.2871	0.3287	1.52	0.8834	1.06	0.5672	0.4146	0.5175	0.5175	0.6885	-10.14
Short Term Investments ¥	0.033	0.6638	1.1	0.7747	0.1341	0.3801	0.212	0.0072	0.0072	0.3016	-60.77
Long term investments ¥		0.000507	0.017	0.1989	0.1589	0.3814	0.4143	0.3642		0.3035	12.86
Total Receivables ¥	0.0458	0.1252	0.1694	0.0354	0.1726	0.1207	0.0943	0.0657	0.0657	0.0977	13.17
Total Current Assets ¥	0.5113	1.61	3.81	2.86	2.15	1.71	1.21	0.8086	0.8086	1.75	-22.33
Чистые активы, млрд ¥	0.0086	0.0186	0.037	0.0884	0.0373	0.0183	0.1692	0.1476	0.1687	0.0922	10.80
Активы, млрд ¥	0.5405	1.67	3.92	3.3	2.55	2.35	1.89	1.55	1.55	2.33	-14.03
Short Term Debt ¥	0.1974	0.0341	0.0748	0.0176	0.007	0.0056	0.0012	0.0034	0.0034	0.0070	-28.02
Задолженность, млрд ¥	0.4708	1.67	3.12	1.84	1.24	0.8715	0.5365	0.3627	0.3627	0.9701	-27.73
Чистый долг, млрд ¥	-0.2871	-0.3287	-1.52	-0.8381	-1.05	-0.5585	-0.4133	-0.503	-0.503	-0.6726	-9.71
Долг, млрд ¥				0.0441	0.0139	0.0012	0.0013	0.0145	0.0145	0.0150	-19.95
Interest income ¥	0.000727	0.0118	0.0469	0.0529	0.0467	0.0801	0.0016	0.0134		0.0389	-24.01
Расходы на обслуживание долга ¥	0.0001			0.1828	0.0086	0.0042	0.0124	0.000631	0.000631	0.0417	-67.82
Чист. проц. доходы, млрд ¥	0.000154	0.0116	0.0461	0.0528	-0.0086	0.0801	-0.0144	0.0207	0.0019	0.0261	-17.08
Амортизация, млрд ¥	0.000801	0.0038	0.0093	0.0124	0.0368	0.0199	0.0105	0.0083	0.0083	0.0176	-7.71
Себестоимость, млрд ¥	0.9787	5.17	10.71	9.25	3.94	1.34	0.6516	0.3328	0.3328	3.10	-48.57
Товарно материальные запасы ¥	0.0974	0.3328	0.6755	0.4283	0.1352	0.0845	0.0547	0.0427	0.0427	0.1491	-36.94

	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 quarters average	CAGR 5
Наличность, млрд ¥														0.2524	0.3186	0.4146	0.4146	0.4307	0.4538	0.5175	0.4788	0.2993	0.2441	0.3987	-11.66
Short Term Investments ¥												0.3801	0.3801	0.3439	0.215	0.212	0.212	0.116	0.0752	0.0072	0.000245			0.0821	-74.14
Long term investments ¥											0.3015	0.3814	0.4018	0.4124	0.4161	0.4143	0.4117	0.3945	0.3956	0.3642				0.3961	-2.54
Total Receivables ¥														0.1186	0.1364	0.0943	0.0943	0.0757	0.0696	0.0643	0.0732	0.0655	0.0573	0.0660	-3.81
Total Current Assets ¥														1.34	1.27	1.21	1.21	1.03	0.9934	0.8086	0.78	0.5811	0.5049	0.7336	-12.66
Чистые активы, млрд ¥									0.0259	0.0223	0.0218	0.0183	0.0152	0.1741	0.164	0.1692	0.1701	0.1745						0.1704	0.05
Активы, млрд ¥														2.09	2	1.89	1.89	1.69	1.67	1.55	1.52	1.49	1.41	1.53	-3.33
Short Term Debt ¥													0.0056	0.0045	0.0034	0.0012	0.0012	0.000238	0.0046		0.0034	0.0058	0.0038	0.0036	74.04
Задолженность, млрд ¥														0.651	0.5801	0.5365	0.5365	0.3954	0.4068	0.3627	0.323	0.3023	0.262	0.3314	-8.42
Чистый долг, млрд ¥													-0.5585	-0.2473	-0.314	-0.4133	-0.4133	-0.4305	-0.4352		-0.4642	-0.2835	-0.2301	-0.3687	-11.78
Долг, млрд ¥													0.1112	0.0972	0.0816	0.0772	0.0001	0.000238	0.0186		0.0147	0.0157	0.0139	0.0126	125.57
Interest income ¥	0.0097	0.016	0.0519	0.03	0.0098	0.0282			0.0205			0.0818												0.0341	22.22
Расходы на обслуживание долга ¥							0.0196	0.0074	0.0074			0.0739	0.0739	0.0123	0.000302	0.0084	0.0208	0.0127						0.0109	0.64
Чист. проц. доходы, млрд ¥											-0.0301	0.0818	-0.0353	0.0123	0.000302	0.0084	-0.0222	-0.0127	-0.0019	0.0575				0.0058	46.92
Амортизация, млрд ¥												0.0739	0.0739	0.0074	0.0113	-0.0033	-0.0024	-0.0036	0.0001		0.0000	-0.0026		-0.0024	-4.66
Себестоимость, млрд ¥														0.1688	0.1209	0.1706	0.0935	0.0808	0.0789	0.0796	0.0647	0.0566	0.0398	0.0639	-12.79
Товарно материальные запасы ¥														0.0974	0.0793	0.0547	0.0547	0.0445	0.0453	0.0427	0.0357	0.0317	0.0284	0.0368	-8.92

Share

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.2829	-0.9712	-0.1725	0.85	-6.29	-0.0838			-8.39	-1.3335	-38.74
Цена акции ао		4.58	1.85	0.625	0.817	2.84	1.61	1.6	1.6	1.50	20.68
Число акций ао, млн	11.51	214.54	212.89	214.24	20.88	1971.11			19.67	526.73	55.83
FCF/акцию	74.21	-5.34	-1.62	-0.5273	-14.8	-0.1018			-10.2	-4.4778	-54.71

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS				-0.01	-0.027	-0.0265	-0.01	-2.11	-1.77	-0.0335	0.002	-0.006	-0.0153			-0.3646	-61.33
Цена акции ао			0.8507	1.05	0.9401	0.7891	0.5169	0.4912	0.9572	0.7838				1.78	1.6	1.12	26.64
Число акций ао, млн	21.42	214.24	21.42	21.09	20.69	202.91	19.84	19.67	19.67	1966.38						445.69	57.50

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-35.39	-5041.68	-7.49	-8.3	-11.27	8.93	-9.27	-12.98			-13.87		-6.5780	9.36
ROA, %	-4.56	-6.32	-1.52	-3.65	-5.8	5.62	-6.19	-9.58			-10.63		-3.9200	21.29
ROS, %		-1.64	-0.4586	-1.03	-2.67	6.12	-11.38	-25.79	-25.79	-25.79	-25.79		-16.5260	-233.33
ROCE, %	-67.14	-5056.84	-5.76	-20.37	-10.33	-0.0839	-6	-12.42		-5.18	-5.18		-6.8028	-12.89
Ebit margin, %				-2.56	-1.85	-0.0576	-7.05	-23.33		-9.63	-9.63		-8.3835	39.09
Рентаб EBITDA, %	-3.58	-1.59	-0.2841	-2.45	-1.79	0.8654	-6.14	-22.04		-8.34	-8.34		-7.4889	36.04
Чистая рентаб, %	-1.92	-1.64	-0.4586	-1.03	-2.67	6.12	-11.38	-25.79			-25.79		-6.9500	90.42
Operation Margin, %		-1.77	-0.7637	-2.56	-1.76	-0.0576	-6.81	-12.59	-12.59	-12.59	-12.59		-8.9275	193.71
Доходность FCF, %				-65.91	-51.93	-34.13	-167.86	-14.82					-66.9300	-25.80

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %		-1.68	-2.66	-2.42	-1.58	-3.21	-2.6	-5.08	0.3074	-0.9725	-2.51			-2.1710	-0.70
ROA, %		-1.16	-1.89	-1.73	-1.13	-2.45	-2.07	-4.08	0.2515	-0.7905	-2.07			-1.7518	0.00
ROS, %			-15.88	-11.36	-12	-24.85	-23.97	-44.16	3.02	-11.22	-34.64	-25.79		-22.5580	-10.20
ROCE, %	-4.74	-2.09	-1.26	-2.44	0.0711	-0.9089	-2.29		-0.7521	-1.89		-5.18		-2.2042	41.63
Ebit margin, %							-20.85		-7.33	-21.79		-9.63		-14.9000	-17.56
Рентаб EBITDA, %		-7.95	-2.76	-12.63	-0.7827	-9.18	-20.79		-7.3	-24.21	-30.25	-8.34		-18.1780	-16.70
Чистая рентаб, %		-8.51	-15.88	-11.36	-12	-24.85	-23.97	-44.16	3.02	-11.22	-34.64			-22.1940	7.64
Operation Margin, %			-7.49	-11.48	0.5393	-7.05	-20.85	-26.5	-7.3	-21.79	-30.25	-12.59		-19.6860	-13.83

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-14.4	-4.51	2.51	-1.4	-8.2					-5.2000	-10.65
P/BV			1.19	0.5078	0.224	3.5	33.62			0.3775		7.81	95.08
P/S			0.1488	0.1205	0.1536	4.12	62.55			0.7023		13.42	234.75
P/FCF			-1.52	-1.93	-2.93	-0.5958	-6.75	0	0	0		-2.7452	34.74
E/P			-0.0694	-0.2219	0.3986	-0.7133	-0.1219	0	0	0		-0.1456	11.93
EV/EBIT			-83.19	7.62	393.4	-53.31	-264.74	0.866	0.866	0.866		15.42	-70.59
EV/EBITDA		39.94	-29.18	6.41	7.62	-61.21	-280.29			1		-71.3300	57.22
EV/S			2.13	-0.1409	-0.2265	3.76	61.76	-0.0834	-0.0834	-0.0834		13.03	-18.11
EV/FCF			-21.68	2.25	4.32	-14.03	-197.05	0.2662	0.2662	0.2662		-41.2455	-42.73
Debt/EBITDA			-0.1584	-0.1544	0.4661	-0.0184	-0.1028	-0.2716	-0.2716	-0.2716		-0.0397	-189.76
Netdebt/Ebitda	3.22	41.08	2.93	10.58	-29.94	5.83	3.57	9.42	9.42	9.42		-0.3400	-179.35
Debt/Ratio			0.0137	0.006	0.0037	0.000691	0.0093	0.0093	0.0093	0.0093		0.0065	20.24
Debt/Equity			0.0312	0.0117	0.0059	0.000965	0.0122	0.0859	0.3045	0.3045		0.0819	120.06
Debt/Net Income			-0.3755	-0.1035	0.0659	-0.01	-0.0878	-0.0878	-0.0878	-0.0878		-0.0415	-205.91
PEG									0	0
Бета							0.3372	-9.29	-0.6485	-0.6485		-3.2004	-224.36
Индекс Альтмана			3.77	2.25	1.17	0.2743	-1.75	-0.5454	-0.5454	-0.5454		-0.2793	-185.84

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E		2.8	0.3146	-0.9175	-0.5127	-4.88	-0.4779	-0.2326	-0.5411	-23.4	-5.14						-5.9583	60.81
P/BV				0.0155	0.0137	0.1182	0.0076	0.1763	0.3815	33.54	33.07	32.94	24.64				24.91	130.16
P/S				0.0781	0.0814	0.5546	0.0574	0.3814	0.9336	0.8137	1.25	2.63	60.37				13.20	130.21
E/P	2.76	0.3566	3.18	-1.09	-1.95	-0.2049	-2.09	-4.3	-1.85	-0.0427							-1.6975	-26.92
EV/EBIT									-1.58		-4166.75	-1683.17			0.866		-1462.6585	-186.04
EV/EBITDA			6.3	96.23	241.42	-159.68	-2.05	13.16	-0.5752		-712.1	-596.23	-459.45				-351.0390	-303.52
EV/S								-1.21	0.3303		305.53	366.7	324.44		-0.0834		199.38	-175.94
EV/FCF															0.2662		0.2662	0.00
Debt/EBITDA			2.59					-0.0155	-0.6147		-1.57	-0.6134	-0.5312		-0.2716		-0.7202	-15.07
Netdebt/Ebitda				10.95	47.56	11.34	295.44	28.07	14.42		49.74	11.05	8.78		9.42		18.68	-8.16
Debt/Ratio								0.000141	0.0111		0.0097	0.0106	0.0099		0.0093		0.0101	-3.48
Debt/Equity								0.000184	0.0147		0.0123	0.0133	0.0121		0.3045		0.0714	83.34
Debt/Net Income								-0.0057	-0.5334		3.8	-1.32	-0.464		-0.0878		0.2790	-30.29
Бета														-0.3093	-0.6485		-0.4789	44.80
Индекс Альтмана	0.2433	0.3038	0.2335	-0.3255	-0.2199	-0.0793	-0.1643	-0.2018						-0.5454	-0.5454		-0.3072	47.06

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2019	2020	2021	2022	2023	CAGR 5
CAPEX/Выручка, %	0.2415	1.53	4.04	7.99	1.94	51.70
Персонал, чел					493	0.00

	CAGR 5

	CAGR 5