NASDAQ: YELL - Yellow Corporation

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Industrials

Reporting Yellow Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.5199 0.3425 0.425 0.4745 0.104 0.1046 0.5181 0.1471 0.0976 0.0545
Выручка, млрд $
4.83 4.7 4.89 5.09 4.87 4.51 5.12 5.24 5.14 5.24
Чистая прибыль, млрд $
0.0007 0.022 -0.011 0.02 -0.104 -0.054 -0.109 0.0218 -0.0053 0.0218
EV, млрд $
0.3529 0.2626 -0.0039 -0.3334 1.96 1.59 1.53 1.61
EBIT, млрд $
0.1057 0.1134 0.0841 0.1429 0.0086 0.0175 0.0454 0.1514 0.0858 0.1514
EBITDA, млрд $
0.2694 0.288 0.232 0.285 0.155 0.198 0.322 0.3905 0.3113 0.3905
Баланс стоимость, млрд $
-0.3794 -0.4162 -2.23 -2.21 -2.31 -2.48 -2.48 -0.3815 -2.51 -0.3815
FCF, млрд $
0.032 0.003 -0.043 0.079 -0.122 -0.018 -0.487 -0.0705 0.0025 -0.0705
Операционный денежный поток, млрд $
0.1408 0.1031 0.0607 0.2248 0.0215 0.122 0.0102 0.1213 0.1875 0.1213
Операционная прибыль, млрд $
0.095 0.11 0.097 0.122 0.01 0.011 0.104 0.1514 0.0858 0.1514
Операционные расходы, млрд $
0.2661 0.2522 0.2457 0.2488 0.2412 4.46 0.2939 0.3081 0.2951 0.3081
CAPEX, млрд $
0.108 0.1 0.103 0.145 0.143 0.14 0.498 0.1918 0.185 0.1918


Balance sheet

IFRS
Reporting Annual Quarterly
1994 1995 1999 2000 2001 2002 2003 2004 2005 2006 2007 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.1738 0.1367 0.0916 0.2276 0.1092 0.4393 0.3107 0.2351 0.1547 0.2351
Short Term Investments $
0.0073 0.0054
Total Receivables $
0.4705 0.4274 0.4487 0.4883 0.4703 0.4644 0.505 0.6637 0.5997 0.5997
Total Current Assets $
0.7344 0.7808 0.7001 0.7566 0.6182 1.03 1.04 0.9141 0.8057 0.9141
Чистые активы, млрд $
-0.3535 -0.3055 -0.4412 -0.2233 -0.3635 1.17 -0.4366 1.17
Активы, млрд $
1.89 1.77 1.59 1.62 1.83 2.19 2.43 2.28 2.15 2.28
Short Term Debt $
0.0159 0.0168 0.0306 0.0207 0.1249 0.1182 0.1488 0.1249 0.0554 0.1249
Long Term Debt $
0.632 0.617 0.6295 1.22 1.48 1.47 1.47 1.47
Задолженность, млрд $
2.27 2.19 1.94 1.92 2.27 2.41 2.79 2.66 2.59 2.66
Чистый долг, млрд $
0.9038 0.8604 0.571 0.4101 0.6452 -0.3168 1.44 1.45 1.46 1.45
Долг, млрд $
0.0195 0.0157 0.0014 0.0014 1.75 1.69 1.62 1.69
Расходы на обслуживание долга $
0.1076 0.1034 0.1028 0.1058 0.1112 0.1359 0.1507 0.1629 0.1717 0.1629
Чист. проц. доходы, млрд $
-0.1028 -0.1058 -0.1112 -0.1359 -0.1507 -0.1629
Goodwill $
0.0964 0.0944 0.1017 0.0527 0.6173 0.6321 1.23 1.33 0.7007
Амортизация, млрд $
0.1723 0.1636 0.1637 0.1598 0.1477 0.1477 0.3204 0.2958 0.2769 0.2391
Себестоимость, млрд $
4.6 4.77 4.47 4.34 4.55 4.72 4.62 4.26 4.72 4.78
Товарно материальные запасы $
0.0274 0.017 0.0142 0.0588 0.1267 0.0541 0.0387 0.0041 0.0039 0.0039


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.02 0.65 -0.33 0.6 -3.13 -1.28 -2.15 0.4298 -0.1025 0.4298
Цена акции ао 13.28 14.38 3.15 2.55 4.43 2.78 1.49 1.49 1.49 1.49
Число акций ао, млн 32.13 32.47 32 33 33 41 50 50.72 52.01 50.72
FCF/акцию 1.02 0.077 -1.3 2.35 -3.66 -0.4317 -11.69 -1.39 0.0483 -1.39


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -0.1845 -5.17 6.11 -6.13 27.86 15.95 37.18 -5.85 1.3 -5.85 16.43
ROA, % 0.04 1.17 -0.64 1.26 -6.03 -2.66 -4.73 0.9267 -0.2392 0.9267 6.00
ROS, % -0.2208 0.4811 -2.13 -1.19 -2.13 0.4157 0.416 0.416 0.416 0.416 15.62
ROCE, % -27.25 -23.79 13.95 0.7291 1.18 2.83 9.69 5.67 -39.84 -39.84 21.92
Ebit margin, % 2.37 0.1765 0.3877 0.8864 2.89 2.89 2.89
Рентаб EBITDA, % 5.82 4.74 5.6 3.18 4.39 0.88 7.45 6.05 7.45 7.45 32.94
Чистая рентаб, % 2 2.3 2 2.4 0.2 0.2 2 0.4157 -0.1 0.42 15.62
Operation Margin, % 2.01 2.89 0.1765 0.3877 0.8864 2.89 2.89 2.89 2.89 2.89 22.02
Чистая процентная маржа, % -1.72 -1.69 0.01 0.46 -0.22 0.4 -2.14 -1.19 -2.13 -2.13 17.91
Доходность FCF, % -25.39 -5.75 6.31 0.7299 -10.69 24.87 -78.08 -11.67 -124.89 -24.23


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-10.46 13.6 88.5 -36.89 6 -1.5 -2.9 -3.58 6.19 7.21 83.84
P/BV
-1.1 -1.3 -1.2 -0.3 -0.2 -0.7 -2.1 -0.3536 -0.1505 -0.4121 9.24
P/S
0.1 0.1 0.1 0.0238 0.0175 0.0409 0.1 0.0257 0.0142 0.03 7.82
P/FCF
-9.35 4.02 -1.28 -8.57 -0.8007 -4.13 -0.773 -0.773 -0.773 -0.773 76.71
E/P
-0.0271 0.0767 -0.6672 -0.345 -0.2796 0.0749 0.4 0.4 0.4 0.4 0.03
EV/EBITDA
1.52 0.92 -0.02 -1.68 10.39 4.06 4.93 4.12 49.86
EV/EBIT
6.37 140.18 71.86 45.77 10.47 10.62 10.62 10.62
EV/S
0.1982 0.1432 0.1645 0.1844 0.334 0.3023 0.3068 0.3068 0.3068 0.3068 8.51
EV/FCF
-22.76 9.19 -6.58 -45.98 -3.51 -22.49 -22.81 -22.81 -22.81 149.56
Debt/EBITDA
0.08 0.06 0.01 0.01 5.44 4.32 4.32 4.32 4.32 4.32 2.16
Netdebt/Ebitda
3.51 2.41 3.4 3.42 4.47 3.71 3.71 3.71 3.71 3.71 1.02
Debt/Ratio
0.4179 0.3943 0.4119 0.5108 0.6724 0.7396 0.7393 0.7393 0.7393 0.7393 0.25
Debt/Equity
-1.87 -2.12 -1.71 -5 -4.49 -4.42 1.44 1.44 1.44 1.44 0.52
Debt/Net Income
-61.35 26.03 -7.25 -20.87 -14.95 77.33 77.33 77.33 77.33 77.33 4.88
Бета
3.05 2.89 1.88 0 0 0 2.23
Индекс Альтмана
4.46 4.69 3.89 3.17 2.92 2.79 3.21 3.21 3.21 3.21 4.33


Dividends

IFRS
Reporting Annual Quarterly
1988 1989 1990 1991 1992 1993 1994 1995 2002 2003 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.021 0.0233 0.0264 0.0264 0.0264 0.0264 0.0132 0.4
Дивиденд
1312.5 1762.5 1762.5 1762.5 1762.5 1762.5 6087.16 3043.58 29850 0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.45
Дивиденды / прибыль, %
35.68 98.88 89.49 140.43 -334.13 -43.85 983.21 0 0 0 8.47


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 CAGR 5
Всего задолженность
0.5924 0.652 0.7007
Персонал, чел
30000 32000 30000