NASDAQ: WIX - Wix.com Ltd.

Yield per half year: +0.9142%
Dividend yield: 0.00%
Sector: Technology

Reporting Wix.com Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.8699 1.42 3.03 4.43 4.52 18.62 5.02 5.46 5.22 4.94 7.77 2.92
Выручка, млрд $
0.204 0.29 0.426 0.6037 0.7611 0.9888 1.27 1.39 1.56 1.56 1.19 15.43
Чистая прибыль, млрд $
-0.051 -0.047 -0.056 -0.0373 -0.0864 -0.2165 -0.1172 -0.4249 0.0331 0.0331 -0.1624 -182.54
EV, млрд $
3.01 4.3 6.69 14.58 9.51 5.31 7.56 7.56 8.73 2.48
EBIT, млрд $
-0.0486 -0.044 -0.05 -0.0306 -0.0803 -0.1973 -0.3255 -0.4619 0.0427 0.0082 -0.2045 -188.13
EBITDA, млрд $
-0.0429 -0.0385 -0.0496 -0.0122 -0.0635 -0.18 -0.3067 -0.439 0.0691 0.0347 -0.1840 -201.70
Баланс стоимость, млрд $
-0.0038 -0.0022 -0.2996 0.1523 0.2077 0.2503 0.1457 -0.2632 -0.0545 -0.0545 0.0572 -176.52
FCF, млрд $
0.014 0.036 0.071 0.102 0.1275 0.1292 0.028 -0.0335 0.1822 0.1821 0.0867 7.40
Операционный денежный поток, млрд $
0.0209 0.0406 0.0831 0.1157 0.1496 0.148 0.0657 0.0372 0.2482 0.2482 0.1297 10.66
Операционная прибыль, млрд $
-0.049 -0.044 -0.05 -0.0306 -0.0803 -0.1973 -0.3255 -0.2854 -0.0244 0.0082 -0.1826 -21.20
Операционные расходы, млрд $
0.2172 0.2888 0.4063 0.5074 0.6444 0.8704 1.11 1.15 1.07 1.02 0.9690 10.67
CAPEX, млрд $
0.007 0.005 0.012 0.0137 0.0221 0.0189 0.0377 0.0707 0.066 0.0662 0.0431 24.46


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0392 0.0931 0.2333 0.3311 0.2681 0.1689 0.4514 0.2447 0.6096 0.6117 0.3485 17.86
Short Term Investments $
0.0708 0.0782 0.1481 0.3726 0.4584 0.8671 0.8682 0.8188 0.3533 0.3533 0.6732 -5.08
Long term investments $
0.0472 0.1773 0.5369 0.3873 0.195 0.0648 0.2723 -18.23
Total Receivables $
0.0065 0.0083 0.0114 0.0135 0.017 0.0237 0.0304 0.0421 0.0574 0.0574 0.0341 27.55
Total Current Assets $
0.1323 0.1979 0.2649 0.7303 0.7655 1.1 1.39 1.15 1.07 1.07 1.10 6.93
Чистые активы, млрд $
0.0087 0.0088 0.0113 0.7303 0.7655 1.1 1.39 0.3093 1.15 1.15 0.9430 8.48
Активы, млрд $
0.1494 0.215 0.33 0.8448 1.1 1.83 2.06 1.76 1.8 1.8 1.71 10.35
Short Term Debt $
0.0347 0.0384 0.0627 0.065 0.0189 0.0223 0.0292 0.4202 0.025 0.025 0.1031 5.75
Long Term Debt $
0.0012 0.339 0.3599 0.8344 0.923 0.5666 0.5697 0.5697 0.6507 9.62
Задолженность, млрд $
0.1532 0.2172 0.3187 0.6925 0.8919 1.58 1.91 2.02 1.86 1.86 1.65 15.83
Чистый долг, млрд $
-0.0392 -0.0931 -0.084 0.0079 0.175 0.7621 0.5826 0.8858 0.3867 0.3846 0.5584 17.18
Долг, млрд $
0.0012 0.339 0.4431 0.931 1.03 1.13 0.9963 0.5947 0.9061 17.59
Interest income $
0.0001 0.000847 0.0012 0.0096 0.0198 0.0164 0.0105 0.0194 0.0452 0.0223 17.95
Расходы на обслуживание долга $
0.0001 0.000243 0.005 0.01 0.0209 0.0197 0.0053 0.0052 0.0048 0.0042 0.0112 -25.49
Чист. проц. доходы, млрд $
0.000621 0.0012 0.0096 0.0198 0.0164 0.0105 0.0194 0.0452 0.0452 0.0223 17.95
Goodwill $
0.0017 0.0017 0.0017 0.0178 0.0178 0.0178 0.0242 0.0493 0.0493 0.0493 0.0380 22.60
Амортизация, млрд $
0.0056 0.0053 0.0085 0.0115 0.0167 0.0173 0.0189 0.0229 0.0264 0.0264 0.0204 9.59
Себестоимость, млрд $
0.035 0.0453 0.0694 0.1269 0.1969 0.3157 0.4886 0.5262 0.5125 0.5332 0.4080 21.08
Товарно материальные запасы $
0.014 0.0143 0.0161 0.009 0.0127 0.022 0.0272 0.0137 0 0.0137 0.0169 8.77


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.3 -1.12 -1.24 -0.7767 -1.71 -3.98 -2.06 -7.33 0.5674 0.5674 -2.9025 -180.20
Цена акции ао 44.55 57.55 90.34 344.77 249.96 89.3 123.02 214.55 173.31 173.31 170.03 -7.06
Число акций ао, млн 40.12 43.91 45 48 50 54 57 57.99 58.4 58.4 55.48 3.15
FCF/акцию 0.3511 0.8212 1.55 2.12 2.52 2.37 0.4909 -0.5779 3.12 3.12 1.58 4.36


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -691.6 1899.39 -1271.56 -45.6 -48.01 -94.53 -59.19 723 -20.86 -60.82 38.06 100.08 -15.36
ROA, % -38.33 -25.76 -20.66 -6.35 -8.89 -14.8 -6.03 -22.25 1.86 1.84 15.19 -10.0220 -173.13
ROIC, % -140.52 -694 1909.93 -385.95 -14.61 -14.73 -16.43 -10.05 -60.86 -24.94 28.12 -23.3360 33.03
ROS, % -13.64 -3.93 -8.26 -12.16 -4.17 -30.62 2.12 2.12 2.12 2.12 23.14 -5.6860 -187.35
ROCE, % 1968.35 -441.79 -6.07 -12.24 -16.31 -25.32 -81.34 4.2 -15.11 -15.11 44.12 -26.7760 -1.52
Ebit margin, % -10.54 -12.28 -3.7 -33.29 2.73 0.5273 0.5273 -9.2025 -153.28
Рентаб EBITDA, % -13.27 -11.66 -2.03 -8.35 -18.21 -24.15 -31.64 4.43 2.22 2.22 32.13 -13.4700 -165.65
Чистая рентаб, % -23.9 -15.2 -11.7 -6.18 -11.35 -21.9 -9.23 -30.62 2.12 2.12 23.14 -14.1960 -171.49
Operation Margin, % -11.75 -5.07 -10.54 -19.96 -25.64 -20.56 -1.56 0.5273 0.5273 0.5273 26.06 -9.3411 -145.99
Чистая процентная маржа, % -39.37 -39.88 -25.22 -16.17 -13.22 -6.15 -11.35 -16.7 -9.23 -21.55 26.15 -11.3300 -6.93
Доходность FCF, % -0.9685 1.62 2.54 2.33 2.29 1.96 1.09 0.1991 -0.6947 3.49 1.21 12.23


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-25.24 -54.11 -58.25 -138.61 -80.66 -86.2 -76.87 -11.35 216.41 216.41 57.20 -7.7340 -221.82
P/BV
-3333.3 -243.9 625 28.2 31.34 55.19 61.28 -16.8 -131.62 -131.62 13.49 -0.1220 -233.24
P/S
4.7 7 6.6 7.11 8.55 13.97 7.03 3.19 4.59 4.59 9.55 7.47 -11.70
P/FCF
45.9 50.43 50.54 109.81 321.97 -143.95 -147.46 27.13 27.13 27.13 56.77 16.96 -39.03
E/P
-0.0186 -0.0084 -0.0133 -0.0183 -0.0083 -0.0881 0.0063 0.0067 0.0067 0.0067 0.03 -0.0153 -195.81
EV/EBIT
-83.32 -118.35 -204 -11.49 177.16 917.64 917.64 917.64 359.39 -235.09
EV/EBITDA
-29.27 -63.48 -51.12 -351.81 -105.23 -80.97 -31.02 -12.09 109.37 217.87 154.11 -23.9880 -200.77
EV/S
7.07 7.46 8.67 12.69 11.47 3.83 4.84 4.84 4.84 4.84 9.72 5.96 -15.85
EV/FCF
42.62 44.32 51.76 97.13 520.24 -158.42 41.48 41.5 41.5 41.5 80.58 97.26 -39.69
Debt/EBITDA
-0.0246 -27.73 -8.21 -4.64 -30.3 -2.57 14.42 17.15 17.15 17.15 21.92 3.17 -189.24
Netdebt/Ebitda
1.78 -0.35 -1.65 -5.17 -14.68 -2.02 5.6 11.09 11.09 11.09 17.81 2.22 -194.55
Debt/Ratio
0.97 0.82 0.81 0.86 0.93 0.6429 0.5522 0.3296 0.3296 0.3296 0.20 0.5569 -18.74
Debt/Equity
28.15 4.55 4.29 5.23 13.14 -4.29 -18.29 0.5171 0.5171 0.5171 4.27 -1.6812 -47.64
Debt/Net Income
-1.14 -10.88 -4.38 -3.96 -8.12 -2.66 30.07 17.95 17.95 17.95 3.66 11.04 -217.19
Бета
1.35 1.34 1.15 2.83 3.04 3.63 3.63 0.52 2.40 22.06
Индекс Альтмана
5.47 5.11 5.03 5.58 5.42 2.96 4.57 5.86 5.89 5.89 7.13 4.94 1.68


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0133 0.0023 0.0023 0.0060 -44.29
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.88
Дивиденды / прибыль, %
0 0 0 0 38.21


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.3404 0.4442 0.617 21.93
Персонал, чел
3803 4789 5364 4414 3.80