NASDAQ: WIX - Wix.com Ltd.

Yield per half year: +35.18%
Sector: Technology

Reporting Wix.com Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.8699 1.42 3.03 4.43 4.52 18.62 5.02 5.46 5.22 4.94
Выручка, млрд $
0.204 0.29 0.426 0.6037 0.7611 0.9888 1.27 1.39 1.56 1.56
Чистая прибыль, млрд $
-0.051 -0.047 -0.056 -0.0373 -0.0864 -0.2165 -0.1172 -0.4249 0.0331 0.0331
EV, млрд $
3.01 4.3 6.69 14.58 9.51 5.31 7.57 7.56
EBIT, млрд $
-0.0486 -0.044 -0.05 -0.0306 -0.0803 -0.1973 -0.3255 -0.4619 0.0427 0.0082
EBITDA, млрд $
-0.0429 -0.0385 -0.0496 -0.0122 -0.0635 -0.18 -0.3067 -0.439 0.0691 0.0347
Баланс стоимость, млрд $
-0.0038 -0.0022 -0.2996 0.1523 0.2077 0.2503 0.1457 -0.2632 -0.0545 -0.0545
FCF, млрд $
0.014 0.036 0.071 0.102 0.1275 0.1292 0.028 -0.0335 0.1822 0.1821
Операционный денежный поток, млрд $
0.0209 0.0406 0.0831 0.1157 0.1496 0.148 0.0657 0.0372 0.2482 0.2482
Операционная прибыль, млрд $
-0.049 -0.044 -0.05 -0.0306 -0.0803 -0.1973 -0.3255 -0.2854 -0.0244 0.0082
Операционные расходы, млрд $
0.2172 0.2888 0.4063 0.5074 0.6444 0.8704 1.11 1.15 1.07 1.02
CAPEX, млрд $
0.007 0.005 0.012 0.0137 0.0221 0.0189 0.0377 0.0707 0.066 0.0662


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0392 0.0931 0.2333 0.3311 0.2681 0.1689 0.4514 0.2447 0.6096 0.6117
Short Term Investments $
0.0708 0.0782 0.1481 0.3726 0.4584 0.8671 0.8682 0.8188 0.3533 0.3533
Long term investments $
0.0472 0.1773 0.5369 0.3873 0.195 0.0648
Total Receivables $
0.0065 0.0083 0.0114 0.0135 0.017 0.0237 0.0304 0.0421 0.0574 0.0574
Total Current Assets $
0.1323 0.1979 0.2649 0.7303 0.7655 1.1 1.39 1.15 1.07 1.07
Чистые активы, млрд $
0.0087 0.0088 0.0113 0.7303 0.7655 1.1 1.39 0.3093 1.15 1.15
Активы, млрд $
0.1494 0.215 0.33 0.8448 1.1 1.83 2.06 1.76 1.8 1.8
Short Term Debt $
0.0347 0.0384 0.0627 0.065 0.0189 0.0223 0.0292 0.4202 0.025 0.025
Long Term Debt $
0.0012 0.339 0.3599 0.8344 0.923 0.5666 0.5697 0.5697
Задолженность, млрд $
0.1532 0.2172 0.3187 0.6925 0.8919 1.58 1.91 2.02 1.86 1.86
Чистый долг, млрд $
-0.0392 -0.0931 -0.084 0.0079 0.175 0.7621 0.5826 0.8858 0.3867 0.3846
Долг, млрд $
0.0012 0.339 0.4431 0.931 1.03 1.13 0.9963 0.5947
Interest income $
0.0001 0.000847 0.0012 0.0096 0.0198 0.0164 0.0105 0.0194 0.0452
Расходы на обслуживание долга $
0.0001 0.000243 0.005 0.01 0.0209 0.0197 0.0053 0.0052 0.0048 0.0042
Чист. проц. доходы, млрд $
0.000621 0.0012 0.0096 0.0198 0.0164 0.0105 0.0194 0.0452 0.0452
Goodwill $
0.0017 0.0017 0.0017 0.0178 0.0178 0.0178 0.0242 0.0493 0.0493 0.0493
Амортизация, млрд $
0.0056 0.0053 0.0085 0.0115 0.0167 0.0173 0.0189 0.0229 0.0264 0.0264
Себестоимость, млрд $
0.035 0.0453 0.0694 0.1269 0.1969 0.3157 0.4886 0.5262 0.5125 0.5332
Товарно материальные запасы $
0.014 0.0143 0.0161 0.009 0.0127 0.022 0.0272 0.0137 0 0.0137


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.3 -1.12 -1.24 -0.7767 -1.71 -3.98 -2.06 -7.33 0.5674 0.5674
Цена акции ао 44.55 57.55 90.34 344.77 249.96 89.3 123.02 214.55 218.62 218.62
Число акций ао, млн 40.12 43.91 45 48 50 54 57 57.99 58.4 58.4
FCF/акцию 0.3511 0.8212 1.55 2.12 2.52 2.37 0.4909 -0.5779 3.12 3.12


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -691.6 1899.39 -1271.56 -45.6 -48.01 -94.53 -59.19 723 -20.86 -60.82 37.68
ROA, % -38.33 -25.76 -20.66 -6.35 -8.89 -14.8 -6.03 -22.25 1.86 1.84 14.91
ROIC, % -140.52 -694 1909.93 -385.95 -14.61 -14.73 -16.43 -10.05 -60.86 -24.94 26.50
ROS, % -13.64 -3.93 -8.26 -12.16 -4.17 -30.62 2.12 2.12 2.12 2.12 23.13
ROCE, % 1278.19 1968.35 -441.79 -6.07 -12.24 -16.31 -25.32 -81.34 4.2 -15.11 29.47
Рентаб EBITDA, % -21.1 -13.27 -11.66 -2.03 -8.35 -18.21 -24.15 -31.64 4.43 2.22 31.91
Чистая рентаб, % -23.9 -15.2 -11.7 -6.18 -11.35 -21.9 -9.23 -30.62 2.12 2.12 23.13
Operation Margin, % -11.75 -5.07 -10.54 -19.96 -25.64 -20.56 -1.56 0.5273 0.5273 0.5273 26.06
Чистая процентная маржа, % -39.37 -39.88 -25.22 -16.17 -13.22 -6.15 -11.35 -16.7 -9.23 -21.55 26.15
Доходность FCF, % -0.9685 1.62 2.54 2.33 2.29 1.96 1.09 0.1991 -0.6947 3.49


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-25.24 -54.11 -58.25 -138.61 -80.66 -86.2 -76.87 -11.35 216.82 216.41 57.53
P/BV
-3333.3 -243.9 625 28.2 31.34 55.19 61.28 -16.8 -131.87 -131.62 13.62
P/S
4.7 7 6.6 7.11 8.55 13.97 7.03 3.19 4.6 4.59 9.63
P/FCF
45.9 50.43 50.54 109.81 321.97 -143.95 -147.46 27.13 27.13 27.13 56.48
E/P
-0.0186 -0.0084 -0.0133 -0.0183 -0.0083 -0.0881 0.0063 0.0067 0.0067 0.0067 0.03
EV/EBITDA
-29.27 -63.48 -51.12 -351.81 -105.23 -80.97 -31.02 -12.09 109.56 217.87 153.94
EV/Ebit
-83.32 -118.35 -204 -11.49 177.48 917.64 917.64 917.64
EV/S
7.07 7.46 8.67 12.69 11.47 3.83 4.85 4.84 4.84 4.84 9.75
EV/FCF
42.62 44.32 51.76 97.13 520.24 -158.42 41.56 41.5 41.5 41.5 79.91
Debt/EBITDA
-0.0246 -27.73 -8.21 -4.64 -30.3 -2.57 14.42 17.15 17.15 17.15 21.91
Netdebt/Ebitda
1.78 -0.35 -1.65 -5.17 -14.68 -2.02 5.6 11.09 11.09 11.09 17.88
Debt/Ratio
0.97 0.82 0.81 0.86 0.93 0.6429 0.5522 0.3296 0.3296 0.3296 0.20
Debt/Equity
28.15 4.55 4.29 5.23 13.14 -4.29 -18.29 0.5171 0.5171 0.5171 4.32
Debt/Net Income
-1.14 -10.88 -4.38 -3.96 -8.12 -2.66 30.07 17.95 17.95 17.95 3.65
Бета
1.35 1.34 1.15 2.83 3.04 3.62 3.62 0.27
Индекс Альтмана
5.47 5.11 5.03 5.58 5.42 2.96 4.57 5.86 5.89 5.89 7.16


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0133 0.0023 0.0023
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.86
Дивиденды / прибыль, %
0 0 0 0 35.93


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.3404 0.4442 0.617
ebit_margin
-10.54 -12.28 -3.7 -33.29 2.73
Персонал, чел
3803 4789 5364 4414