Eco Wave Power Global AB (publ)

NASDAQ
WAVE
Stock
Yield per half year: -35%
Dividend yield: 0%
Sector: Utilities

Reporting Eco Wave Power Global AB (publ)

Capitalization

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0386 0.0276 0.0159 0.0274 -25.59
Выручка, млрд $
0.063 0.0602 0.0000 0.0000 0 0 0 0.0000 0.000168 0.000168 0.0411 -86.13
Чистая прибыль, млрд $
-0.000963 -0.0077 -0.0025 -0.0022 -0.0016 -0.000205 -0.00017 -0.0021 -0.0021 -0.0013 -0.93
EV, млрд $
0.0114 -0.0114 -0.0093 0.013 0.0161 0.0066 0.0545 0.0545 0.0162 -242.42
EBIT, млрд $
-0.000963 -0.0085 -0.0019 -0.002 -0.0031 -0.00027 -0.000178 -0.0021 -0.0021 -0.0015 0.98
EBITDA, млрд $
-0.000963 -0.008 -0.0013 -0.002 -0.0028 -0.00025 -0.000161 -0.0019 -0.0019 -0.0014 -1.02
OIBDA, млрд $
-0.000197 -0.000396 -0.000388 -0.000231 -0.0022 -0.0022 -0.0007 62.03
Баланс стоимость, млрд $
0.6008 -0.000612 -0.0068 0.0109 0.0108 0.0147 0.000945 0.00079 0.0085 0.0085 0.0071 -4.68
FCF, млрд $
-0.0011 -0.0087 -0.0016 -0.0026 -0.0025 -0.000236 -0.000259 -0.0019 -0.0019 -0.0015 -6.08
Операционный денежный поток, млрд $
-0.0011 -0.0079 -0.0014 -0.0024 -0.0025 -0.000236 -0.000258 -0.0018 -0.0018 -0.0014 -5.59
Операционная прибыль, млрд $
-0.000963 -0.0086 -0.0019 -0.002 -0.0031 -0.000343 -0.00024 -0.0023 -0.0023 -0.0016 2.83
Операционные расходы, млрд $
0.000649 0.0086 0.000941 0.002 0.0031 0.000343 0.000264 0.0025 0.0025 0.0016 4.56
CAPEX, млрд $
0.0026 0.0001 0.000746 0.000158 0.000198 0 0 0 0.0000 0.0000 0.0008 -40.25


Balance sheet

IFRS
Reporting Annual Quarterly
2005 2006 2007 2008 2009 2010 2011 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0111 0.000396 0.0023 0.0117 0.0107 0.0146 0.000507 0.000425 0.0078 0.0078 0.0068 -6.13
Short Term Investments $
0.0245 0.0000 0.011 0.000254 0.000257 0.00011 0.000478 0.000407 0.0013 0.0013 0.0005 38.29
Long term investments $
0.000272 0.00051 0.000527 0.0004 24.67
Total Receivables $
0.0001 0.000883 0.000155 0.0001 0 0 0.0000 0.0001 0.0001 0.0003 0.00
Total Current Assets $
0.000537 0.0037 0.012 0.011 0.0151 0.001 0.00087 0.0094 0.0094 0.0075 -3.09
Чистые активы, млрд $
0.0022 0.0013 0.000923 0.0037 0.012 0.011 0.0151 0.0001 0.01 0.0105 0.0096 -3.58
Активы, млрд $
0.4637 0.0016 0.0135 0.0135 0.0127 0.0166 0.0011 0.000994 0.0107 0.0107 0.0084 -3.37
Short Term Debt $
0.0001 0.0001 0.000347 0.000101 0.000112 0.0012 0.0012 0.0004 64.38
Long Term Debt $
0.8966 0.0136 0.0137 0.0154 0.0098 0.001 0.0000 0 0.0000 0.0000 0.0107 -40.67
Задолженность, млрд $
1.12 0.0017 0.0147 0.0026 0.0019 0.0019 0.000195 0.000219 0.0024 0.0024 0.0013 4.78
Чистый долг, млрд $
-0.000396 0.0114 -0.0114 -0.0093 -0.0133 -0.000388 -0.000306 -0.0065 -0.0065 -0.0060 -6.91
Долг, млрд $
0.000287 0.0014 0.0014 0.000118 0.000119 0.0013 0.0013 0.0009 -1.47
Interest income $
0.000385 0.000224 0.0001 0 0.000405 0.0003 1.27
Расходы на обслуживание долга $
0.0001 0 0 0 0 0 0 0.0001 0.0001 0.0001 0.00
Чист. проц. доходы, млрд $
-0.000493 0.000385 0.000224 0.0000 -0.0001 0 0.000405 0.000405 0.0001 -196.14
Goodwill, млрд $
0.0248 0.0322 0.1711 0.0387 0.0389 0.0611 9.42
Амортизация, млрд $
0.000615 0 0.00023 0.0000 0.0000 0.000134 0.000134 0.0003 -39.83
Себестоимость, млрд $
0.1067 0.0083 0.00042 0.000319 0.000403 0.0000 0 0 0.0000 0.0000 0.0232 -67.23
Товарно материальные запасы $
0.0049 0 0.0002 0.000385 0 0 0 0.0018 -57.17


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.2087 -0.6256 -0.3983 -0.2817 -0.0369 -0.0306 -0.3744 -0.3744 -0.2244 -1.23
Цена акции ао 7.73 2.98 1.24 11 5.72 5.72 5.73 -5.85
Число акций ао, млн 36.74 3.95 5.55 5.55 5.55 5.55 5.55 5.55 5.55 0.00
FCF/акцию -0.2359 -0.3939 -0.4611 -0.4583 -0.0425 -0.0467 -0.3335 -0.3335 -0.2684 -6.27


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 157.43 129.81 -121.7 -20.43 -12.25 -15.9 -19.59 -44.92 -44.92 -22.6180 17.07
ROA, % -58.58 -56.78 -18.26 -16.87 -10.66 -13.73 -15.92 -35.58 -35.58 -18.5520 16.10
ROS, % -4436.35 -6289.44 -7195.68 -7735.48 -8223.08 -558.82 -1236.31 -1236.31 -1236.31 -3798.0000 -30.70
ROCE, % 1115.57 -67.65 -14.66 -16.87 -19.44 -28.02 -22.79 -24.36 -24.78 -24.78 -23.8780 4.97
Ebit margin, % -5918.3 -10212.9 -10840.62 -586.69 -1224.4 -1224.4 -1224.4 -4817.8020 -34.57
Рентаб EBITDA, % -4436.35 -6289.44 -6542.46 -9129.03 -10037.47 -531.03 -1144.64 -1144.64 -1144.64 -4397.3620 -33.98
Чистая рентаб, % -4436.35 -6289.44 -7195.68 -5041.94 -8223.08 -558.82 -1236.31 -1236.31 -4451.1660 -29.69
Operation Margin, % -4436.35 -6289.44 -6640.88 -9870.97 -13792.31 -788.56 -1391.67 -1391.67 -1391.67 -5447.0360 -32.42
Доходность FCF, % -6.58 -8.92 -16.41 -10.6367 35.61


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-16.11 -12.92 -9.27 -12.7667 -16.82
P/BV
1.79 17.49 8.88 7.35 7.35 8.88 42.35
P/S
848.51 6641.34 226.42 363.19 363.19 2019.87 -19.11
P/FCF
-15.2 -11.21 0 0 0 0 -13.2050 -14.12
E/P
-0.0621 -0.0774 -0.1078 0 0 0 -0.0824 20.18
EV/EBIT
6.05 5.12 -63.25 -59.82 -36.88 -26.5 -26.5 -26.5 -42.5900 -15.97
EV/EBITDA
-1.43 9 4.63 -4.61 -64.61 -40.74 -28.35 -28.35 -26.7360 -243.68
EV/S
-302.86 818.68 6485.19 216.35 324.49 324.49 324.49 1633.84 -16.90
EV/FCF
7.31 3.64 -9.98 -68.4 -25.39 -29.47 -29.47 -29.47 -32.5420 24.18
Debt/EBITDA
-12.26 -4.92 -0.4799 -0.4732 -0.7391 -0.6984 -0.6984 -0.6984 -0.6178 7.79
Netdebt/Ebitda
0.4114 0.3018 9 4.63 4.69 1.56 1.9 3.38 3.38 3.38 2.98 -6.34
Debt/Ratio
1.15 0.7802 0.0816 0.1036 0.12 0.1257 0.1257 0.1257 0.1113 9.03
Debt/Equity
1.43 0.9177 0.0922 0.1251 0.1511 0.1588 0.287 0.287 0.1628 25.50
Debt/Net Income
-7.69 -4.47 -0.5663 -0.5776 -0.7023 -0.6466 -0.6466 -0.6466 -0.6279 2.69
PEG
0 0
Бета
-3.67 19.11 -0.7545 -0.7545 4.90 -40.98
Индекс Альтмана
1.97 1.46 -3.99 -2.26 -1.29 -1.29 -0.8220 -191.88


Dividends

IFRS
Reporting Annual Quarterly
2006 2007 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0014 0.002 0.0017 19.52
Дивиденд
0
Див доход, ао, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
645.28 41.94 11.54 1.96 19.64 19.64 -50.26
Персонал, чел
12 12 0.00