Valley National Bancorp

NASDAQ
VLYPO
Stock
Yield per half year: -2.09%
Dividend yield: 9.17%
Sector: Financials

Reporting Valley National Bancorp

Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
7.01 8.45 9.09 9.65 10.66 12.28 11.6 10.66 5.00
Выручка, млрд $
0.7214 0.7718 0.9913 1.11 1.3 1.37 1.86 1.82 1.84 1.84 1.64 7.20
Чистая прибыль, млрд $
0.1681 0.1619 0.2614 0.3098 0.3906 0.4738 0.5689 0.4985 0.3803 0.3803 0.4624 -0.53
EV, млрд $
9.6 5.96 6.77 5.94 3.76 13.34 14.9 12.99 12.99 10.19 16.94
EBIT, млрд $
0.3047 0.4066 0.4517 0.6317 0.8797 0.7949 0.7651 0.618 0.6783 -0.0435 0.7472 -5.07
EBITDA, млрд $
0.3139 0.4179 0.4617 0.6777 0.8978 0.8195 0.7869 0.7289 0.7615 0.0398 0.7989 -3.24
OIBDA, млрд $
0.7518 0.8521 1.26 0.9522 0.9540 6.09
Баланс стоимость, млрд $
2.38 2.53 3.35 4.38 4.59 5.08 6.4 6.7 7.44 7.44 6.04 10.14
FCF, млрд $
0.3985 0.6011 0.5936 -0.9893 0.1515 -0.2258 1.43 0.3782 0.3057 0.3057 0.4079 15.07
Операционный денежный поток, млрд $
0.4192 0.6192 0.5936 1.46 0.1515 0.8371 1.43 0.3782 0.3057 0.3057 0.6205 15.07
Операционная прибыль, млрд $
0.4066 0.4517 0.4083 0.8797 0.7949 0.7651 1.1 0.6892 -1.62 -1.62 0.3458 -215.30
Операционные расходы, млрд $
-0.3148 -0.3201 0.5262 0.5179 -0.6461 0.0384 0.0826 0.8687 1.84 1.84 0.4367 -223.28
CAPEX, млрд $
1.77 0.0207 0.0181 0.0264 2.45 0.0246 1.06 0.1258 0.076 0.076 0.7473 -50.07


Balance sheet

2008 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.3925 0.4161 0.4286 0.4347 1.33 2.05 0.9479 0.8912 0.4114 0.4114 1.13 -20.92
Short Term Investments $
1.3 1.49 0.0261 1.57 1.34 1.13 1.26 0.0287 3.37 3.37 1.43 20.26
Long term investments $
2.77 3.21 3.22 3.34 3.82 3.94 0.4077 3.87 5.15 5.1 3.69 5.30
Total Receivables $
0.0668 0.074 0.0953 0.1056 0.1062 0.0969 0.1966 0.2455 0.2399 0.2399 0.1770 17.70
Total Current Assets $
18.61 19.64 26.54 2.11 2.77 3.28 2.41 1.14 4.02 4.02 2.72 7.73
Чистые активы, млрд $
0.2989 0.2912 0.2877 26.54 2.11 2.77 3.28 0.3586 7.19 0.3586 3.14 27.79
Активы, млрд $
22.86 24 31.86 37.45 40.69 43.45 57.46 60.93 62.49 62.49 53.00 8.96
Short Term Debt $
1.08 0.7486 1.73 1.09 1.15 0.6557 0.1387 1.13 0.461 0.461 0.7071 -16.71
Long Term Debt $
1.31 2.26 0.4 0.6999 0.0561 0.0564 0.0568 2.39 3.23 3.23 1.16 124.93
Задолженность, млрд $
20.49 21.47 28.51 33.07 36.09 38.36 51.06 54.23 55.06 55.06 46.96 8.82
Чистый долг, млрд $
2.16 2.69 2.96 3.15 2.45 0.369 1.15 2.82 0.0496 0.0496 1.37 -54.16
Долг, млрд $
2.39 3.01 3.39 1.09 1.15 2.42 2.1 3.71 0.461 0.461 1.97 -16.71
Interest income $
0.707 0.7607 0.8326 1.15 1.31 1.37 1.33 1.98 2.97 1.79 17.79
Расходы на обслуживание долга $
0.1488 0.1741 0.302 0.2648 0.1243 0.321 0.321 1.47 1.73 1.73 0.7933 69.32
Чист. проц. доходы, млрд $
0.5503 0.6119 0.6585 1.15 1.31 1.37 1.33 1.98 2.97 2.97 1.79 17.79
Goodwill, млрд $
0.5759 0.6863 0.6906 0.6906 1.08 1.37 1.38 1.46 1.87 1.87 1.59 6.42
Амортизация, млрд $
0.0113 0.01 0.046 0.0181 0.0246 0.0218 0.1109 0.0832 0.0788 0.0788 0.0639 26.22
Себестоимость, млрд $
0.000417 0.0033 -0.0104 -0.0104 -0.0022 -392.17
Товарно материальные запасы $
0.019 0.0119 0.0102 0.0102 0.0107 0.0085 0.0052 1.16 0.0386 0.0386 0.2446 29.25


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.6626 0.524 1.96 2.32 2.93 3.55 1.17 0.9789 0.7341 0.7341 1.87 -24.18
Цена акции ао 26.44 25.38 25.33 23.79 25.73 25.35 23.4 25.08 24.62 24.62 24.84 -0.88
Число акций ао, млн 256.95 265.29 133.4 133.4 133.4 133.4 487.82 509.25 517.99 517.99 356.37 31.17
FCF/акцию 1.55 2.27 4.45 -7.42 1.14 -1.69 2.93 0.7427 0.5901 0.5901 0.7426 -12.34


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 7.07 6.39 8.89 8.01 8.7 9.79 9.91 7.61 5.38 5.38 -47.34 8.28 -9.17
ROA, % 0.7354 0.6745 0.9359 0.8939 0.9998 1.13 1.13 0.8421 0.6162 0.6162 10.67 0.9436 -9.23
ROIC, % 4.46 5.41 6.02 5.13 5.84 6.42 10.03 9.23 9.51 4.99 6.57 8.04 -4.91
ROS, % 20.98 26.37 27.84 30.02 34.71 30.55 27.35 20.64 20.64 20.64 26.43 26.78 -9.87
ROCE, % 17.1 17.83 2.1 2.42 2.01 1.79 1.08 1.45 -0.5844 -0.5844 31.35 1.15 -178.11
Ebit margin, % 41.06 41.56 44.54 33.19 37.21 -2.36 -2.36 34.79 30.83 -156.34
Рентаб EBITDA, % 57.93 59.83 68.37 80.7 62.98 57.64 39.15 41.77 2.16 2.16 38.87 40.74 -49.06
Чистая рентаб, % 23.31 20.98 26.37 27.84 30.02 34.71 30.55 27.35 20.64 20.64 26.43 28.65 -7.22
Operation Margin, % 58.53 63.73 41.06 40.73 46.93 59.17 37.81 -88.08 -88.08 -88.08 31.91 -6.4500 -213.42
Доходность FCF, % 8.57 -31.76 -10.88 1.57 -2.12 11.63 2.51 0.5420 -174.58


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
43.32 11.48 11.71 8.95 7.16 21.42 24.24 34.03 34.03 25.61 19.16 30.62
P/BV
2.77 0.8958 0.8273 0.7611 0.6678 1.9 1.8 1.74 1.74 -12.26 1.37 17.98
P/S
9.09 3.03 3.26 2.69 2.49 6.54 6.63 7.02 7.02 6.63 5.07 21.15
P/FCF
11.67 -3.15 -9.19 63.71 -47.22 8.6 0 0 0 0 19.22 2.55 -222.25
E/P
0.0231 0.031 0.0341 0.0405 0.0444 0.0463 0.043 0 0 0 0.05 0.0417 4.75
EV/EBIT
27.13 24.15 17.77 21.58 21.97 -342.9 -298.92 -298.92 19.77 -116.1000 -275.86
EV/EBITDA
20.8 8.8 7.54 7.25 4.78 18.3 19.57 374.68 17.09 11.49 21.02
EV/S
12.44 11.9 10.4 7.32 7.87 7.16 8.17 7.05 7.05 7.05 6.84 7.46 -2.18
EV/FCF
15.98 -4.4 -11.7 62.88 -47.6 9.34 39.4 42.49 42.49 42.49 24.43 17.22 -197.75
Debt/EBITDA
6.51 5 3.99 4.61 3.07 2.88 4.87 88.33 11.59 11.59 1.91 22.15 30.43
Netdebt/Ebitda
5.83 5.02 6.63 4.41 0.5569 1.58 3.7 70.81 1.25 1.25 0.97 15.58 17.55
Debt/Ratio
0.1252 0.1186 0.078 0.0296 0.0492 0.0365 0.0608 0.0074 0.0074 0.0074 0.40 0.0323 -31.54
Debt/Equity
1.19 1.13 0.6664 0.2622 0.4201 0.3277 0.5532 0.062 7.4 7.4 -1.77 1.75 77.49
Debt/Net Income
18.57 14.45 9.43 3.08 4.51 3.69 7.44 1.21 1.21 1.21 3.28 3.61 -23.14
PEG
88.09 88.09 -7.77 88.09 0.00
Бета
1.12 0.3768 0.0188 0.0186 0.0186 0.27 0.3836 -64.10
Индекс Альтмана
0.5199 0.4912 0.4925 0.4535 1.34 0 0.2724 0.1686 4.41 4.41 42.85 1.33 57.61


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1061 0.119 0.1547 0.1592 0.1907 0.1924 0.2191 0.2397 0.0214 0.2313 0.1727 -35.43
Дивиденд
0.5653 1.38 1.38 1.38 1.03 1.49 2.3 2.23 0.5143 2.74 1.51 -12.97
Див доход, ао, %
1.3 6.11 5.06 5.25 4.05 5.94 10 8.91 8.79 9.17 1.81 7.54 16.76
Дивиденды / прибыль, %
70.77 75.45 59.18 51.4 48.81 40.59 38.52 48.09 5.62 5.62 56.58 36.33 -35.10
Dividend Coverage Ratio
1.64 1.64 1.64 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 CAGR 5
CAPEX/Выручка, %
1.89 77.86 6.76 4.17 21.88
Персонал, чел
3 370 3 826 3 749 3.62