NASDAQ: TGTX - TG Therapeutics, Inc.

Yield per half year: +30.8%
Sector: Healthcare

Reporting TG Therapeutics, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.7034 0.3589 0.6414 0.8708 0.3608 5.35 1.42 2.39 2.38 1.56
Выручка, млрд $
0.000152 0.000152 0.000152 0.000152 0.000152 0.0067 0.0028 0.2337 0.2337 0.2337
Чистая прибыль, млрд $
-0.078 -0.118 -0.1726 -0.1726 -0.279 -0.3514 -0.2038 0.0127 0.0127 0.0127
EV, млрд $
0.0406 0.1106 0.2585 0.8852 5.42 2.3 1.08 2.54 4.49 4.49
EBIT, млрд $
-0.079 -0.1187 -0.1744 -0.1691 -0.2736 -0.3448 -0.1881 0.0206 0.0257 0.0257
EBITDA, млрд $
-0.0782 -0.1184 -0.1734 -0.1676 -0.2731 -0.3425 -0.1876 0.0211 0.0261 0.0261
Баланс стоимость, млрд $
0.0359 -0.3549 0.024 -0.7012 0.5194 -1.33 -1.53 0.1605 0.1605 0.1605
FCF, млрд $
-0.062 -0.094 -0.129 -0.1329 -0.2149 -0.296 -0.1762 -0.0314 -0.0314 -0.0314
Операционный денежный поток, млрд $
-0.0616 -0.0938 -0.1289 -0.1328 -0.2145 -0.2956 -0.1762 -0.0314 -0.0314 -0.0314
Операционная прибыль, млрд $
-0.079 -0.119 -0.1744 -0.1691 -0.2736 -0.3448 -0.1928 0.0206 0.0206 0.0206
Операционные расходы, млрд $
0.0791 0.1189 0.1746 0.1692 0.2737 0.3507 0.1954 0.1985 0.1989 0.1989
CAPEX, млрд $
0.0000 0.000344 0 0.0001 0.000131 0.000357 0.000401 0.0000 0 0.0000


Balance sheet

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.025 0.0847 0.042 0.1126 0.5534 0.2989 0.1023 0.0929 0.0929 0.0929
Short Term Investments $
0.0199 0.028 0.0268 0.0278 0.052 0.0159 0.0594 0.1246 0.1246 0.1246
Long term investments $
0.0049 0.025 0.0355 0.0124
Total Receivables $
0.0000 0.0001 0.000186 0.0001 0.000108 0.0001 0.0014 0.0511 0.0511 0.0511
Total Current Assets $
0.0509 0.0933 0.079 0.1492 0.6117 0.331 0.1683 0.3179 0.3179 0.3179
Чистые активы, млрд $
0.0000 0.000328 0.067 0.079 0.1492 0.6117 0.331 0.000307 0.1848 0.000307
Активы, млрд $
0.0548 0.0974 0.0836 0.163 0.6256 0.3796 0.1936 0.3296 0.3296 0.3296
Short Term Debt $
0.0001 0.000128 0.0001 0.0016 0.0238 0.0024 0.0032 0.0014 0.0014 0.0014
Long Term Debt $
0.0161 0.004 0.0025 0.0001 0.029 0.0077 0.0668 0.0711 0.1001 0.1001
Задолженность, млрд $
0.0548 0.0304 0.0596 0.1244 0.1063 0.1425 0.135 0.1691 0.1691 0.1691
Чистый долг, млрд $
-0.025 -0.0566 -0.0419 -0.0718 -0.5115 -0.2198 -0.0192 0.0179 0.0179 0.0179
Долг, млрд $
0.000742 0.000128 0.0001 0.0408 0.042 0.079 0.0831 0.1108 0.1108 0.1108
Interest income $
0.000231 0.000323 0.000294 0.000857 0.0053
Расходы на обслуживание долга $
0.000973 0.000845 0.0053 0.0053 0.0063 0.0056 0.0102 0.0126 0.0126 0.0126
Чист. проц. доходы, млрд $
0.000323 0.000294 0.000857 0.0053 -0.0063 -0.0056 -0.0102 -0.0126
Goodwill $
0.000799 0.000799 0.000799 0.000799 0.000799 0.000799 0.000799 0.000799 0.000799 0.000799
Амортизация, млрд $
0.0001 0.0001 0.0001 0.0015 0.000542 0.0023 0.000515 0.000423 0.000423 0.000423
Себестоимость, млрд $
0.0791 0.1188 0.0001 0.000282 0.000374 0.00079 0.000265 0.0146 0.0141 0.0141
Товарно материальные запасы $
-0.0032 0.0061 -0.016 0.0056 0.0079 0.0097 0.0236 0.0398 0.0398 0.0398


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.6 -1.91 -2.29 -1.95 -2.42 -2.66 -1.51 0.0853 0.0853 0.0853
Цена акции ао 4.65 8.2 4.1 46.54 52.02 15.7 17.08 30.1 28.88 28.88
Число акций ао, млн 49.28 62 75 88 115 132 135.41 148.51 148.51 148.51
FCF/акцию -1.26 -1.51 -1.71 -1.5 -1.86 -2.24 -1.3 -0.2115 -0.2115 -0.2115


Efficiency

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -113.87 -230.36 -379.14 50.97 306.83 86.84 14.28 -1.85 7.9 7.9 29.22
ROA, % -93.02 -155.72 -190.68 -139.96 -70.76 -69.92 -71.12 4.84 3.84 3.84 9.39
ROIC, % -65.73 -90.67 -68.24 -114.11 -230.49 -382.22 -234.86 -85.23 -78.05 -86.89 17.65
ROS, % -77904.56 -114736.84 -111220.39 -179996.05 -5204.08 -7318.89 5.42 5.42 5.42 5.42 23.20
ROCE, % -9.15 -153.33 -389.62 -215.18 -50.85 -109.71 -134.03 7.48 9.31 9.31 35.06
Рентаб EBITDA, % -51312.13 -77695.81 -114075 -110252.63 -179639.47 -5119.79 -6737.13 9.01 11.17 11.17 31.15
Чистая рентаб, % -51353.45 -77749.86 -113528.95 -113545.39 -183557.24 -5253.88 -7318.89 5.42 5.42 5.42 23.20
Operation Margin, % -77904.56 -114736.84 -111220.39 -179996.05 -5154.28 -6924.2 8.83 8.83 8.83 8.83 27.00
Доходность FCF, % -10.37 -6.36 -17.26 -14.62 -14.82 -20.14 -8.06 -6.22 -16.28 -1.32


Coefficients

IFRS
Reporting Annual Quarterly
2012 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-7.86 -9.16 -3.13 -8.5 -24.64 -7.24 -5.31 199.11 352.75 352.75 30.88
P/BV
4.7 7.5 12.5 24.78 11.42 10.61 18.77 15.72 27.85 27.85 7.77
P/S
1428.6 3333.3 1976.04 6296.28 39023.76 376.17 394.81 10.8 19.13 19.13 7.31
P/FCF
-11.57 -4.21 -11.05 -32.04 -8.51 -6.14 -8.85 -49.66 -49.66 -49.66 38.30
E/P
-0.1847 -0.1992 -0.2717 -0.1073 -0.0747 -0.1883 0.0053 0.0081 0.0081 0.0081 0.04
EV/EBITDA
-7.55 -3.82 -1.49 -5.28 -19.85 -6.71 -5.76 120.68 171.95 171.95 24.22
EV/Ebit
-5.24 -20.07 -6.68 -5.74 123.15 174.79 123.23 174.79
EV/S
2132.57 725.87 3802.41 14097.85 677.06 387.9 10.87 19.21 10.88 19.21 7.59
EV/FCF
-7.83 -10.21 -4.35 -9.97 -15.3 -6.13 -80.89 -142.87 -80.94 -142.87 44.10
Debt/EBITDA
-0.0011 -0.000386 -0.2436 -0.14 -0.2273 -0.4427 5.26 4.25 4.82 4.25 2.24
Netdebt/Ebitda
0.48 0.24 0.48 1.87 0.66 0.1026 0.8483 0.6844 0.8483 0.6844 1.14
Debt/Ratio
0.31 0.71 0.76 0.17 0.38 0.4291 0.3362 0.3362 0.3082 0.3362 0.23
Debt/Equity
0.45 2.48 3.22 0.2 0.6 -0.0544 0.6903 0.6903 330.83 0.6903 2.62
Debt/Net Income
-0.1747 -0.0362 -0.1705 -0.1104 -0.1946 -0.4075 8.74 8.74 8.01 8.74 3.25
Бета
2.16 2.09 2.02 5.14 3.13 2.6 2.6 -0.82
Индекс Альтмана
13.11 -9.69 -1.88 36.23 2 -0.4528 5.23 4.77 4.77 4.77 -65.41


Dividends

IFRS
Reporting Annual Quarterly
2001 2002 2005 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0 0 0
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.87
Дивиденды / прибыль, %
-0.0569 -0.0522 -0.0068 0 0 0 0 41.83


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0389 0.0844 0.0876
ebit_margin
-111220.39 -179885.53 -5127.18 -6755.62 8.83 10.99 10.99
Персонал, чел
365 286 226 264