Trailblazer Merger Corporation I

NASDAQ
TBMC
Stock
Yield per half year: +4.93%
Dividend yield: 0%
Sector: Financials

Reporting Trailblazer Merger Corporation I

Capitalization

2021 2022 2023 2024 LTM Average for 5 years CAGR 5
Capitalization, bln $
0.0928 0.0925 0.0928 0.00
Net profit, bln $
0 0 0.0013 0.0017 0.0017 0.0015 14.35
EV, bln $
0.0000 0.000191 0.0938 0.0896 0.0896 0.0612 677.01
EBIT, bln $
-0.000238 0 0.0019 -0.000742 0.0008 -382.55
EBITDA, bln $
0 0 0.0019 -0.0023 -0.0023 -0.0002 -210.02
OIBDA $
0 0 -0.000234 -0.0063 -0.0063 -0.0033 418.87
Book value, bln $
0 0.0000 0.0705 0.0206 0.0206 0.0455 -45.94
FCF, bln $
0.0000 0.0000 -0.000472 -0.0016 -0.0016 -0.0010 84.11
Operating Cash Flow, bln $
-0.00015 0.0000 -0.000472 -0.0016 -0.0016 -0.0007 120.13
Operating profit, bln $
0 0 -0.000751 -0.0023 -0.0023 -0.0015 75.00
Operating expenses, bln $
0 0 0.000751 0.0023 0.0023 0.0015 75.00
CAPEX, bln $
0


Balance sheet

2021 2022 2023 2024 LTM Average for 5 years CAGR 5
Cash, bln $
0.0000 0.0000 0.000608 0.0001 0.0001 0.0004 -59.44
Total Current Assets $
0.0001 0.0000 0.00075 0.000902 0.000902 0.0006 108.16
Net assets, bln $
0.0001 0.0000 0.0011 0.0000 0.0006 231.66
Assets, bln $
0.0001 0.000302 0.0738 0.0277 0.0277 0.0255 307.96
Short-Term Debt $
0.0001 0.000225 0.000322 0.0025 0.0025 0.0008 123.61
Liabilities, bln $
0.0001 0.000282 0.0032 0.0072 0.0072 0.0027 191.30
Net debt, bln $
0.0000 0.000191 -0.000286 0.0025 0.0025 0.0008 135.67
Debt, bln $
0.0001 0.000225 0.000322 0.0025 0.0025 0.0008 123.61
Interest Income $
0.0026 0.0026 0.00
Net interest income, bln $
0.0026 0.0026 0.0026 0.00
Amortization, bln $
0.000237 0.000228 0 0 0.0002 -1.92


Share

2021 2022 2023 2024 2025 LTM Average for 5 years CAGR 5
EPS -0.000148 -0.000511 0.1494 0.2207 0.2207 0.0924 -721.42
Share price 10.46 11.13 11.7 11.7 11.10 3.80
Number of shares, mln 0 7.86 9.02 7.83 7.83 8.24 -0.13
FCF/share -0.0032 0.0024 -0.0523 -0.199 -0.199 -0.0630 180.82


Efficiency

2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
ROE, % 100 -43.12 3.82 3.79 3.79 -47.34 16.12 -55.88
ROA, % -2.33 -2.29 3.64 3.41 3.41 10.67 0.6075 -209.99
ROS, % 0 0 0 0 26.44
ROCE, % 20370.87 -20.29 2.57 -3.61 -3.61 -61.28 5087.38 -111.54
EBIT margin 0 0 33.41
EBITDA margin 0 0 37.49
Net margin 0 26.43
Operational efficiency, % 0 0 0 0 31.91
FCF yield, % -0.5079 -0.5079 0.00


Coefficients

2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
P/E
69.83 50.42 50.42 25.86 60.13 -15.03
P/BV
1.33 4.24 4.24 -12.42 2.79 78.55
P/FCF
4868.42 -196.17 -59.37 -59.37 19.35 1537.63 -123.02
E/P
0.0145 0.0146 0.0187 0.0187 0.05 0.0159 8.85
EV/EBIT
-0.1052 -47.41 50.07 -126.43 -120.82 -120.82 20.36 -48.9390 309.28
EV/EBITDA
-21.37 -47.41 50.31 -39.08 -39.08 17.58 -14.3875 16.29
EV/S
0 0 0 0 6.87
EV/FCF
-1 10.02 -198.9 -57.53 -57.53 -57.53 24.70 -60.9880 124.89
Debt/EBITDA
-42.74 -55.97 0.1725 -1.1 -1.1 -1.1 1.93 -20.1475 -51.90
Netdebt/Ebitda
-21.37 -47.41 -0.1535 -1.08 -1.08 -1.08 0.97 -14.2187 -44.95
Debt/Ratio
1 0.7454 0.0044 0.0912 0.0912 0.0912 0.40 0.3864 -38.06
Debt/Equity
-42.84 11.36 0.0046 0.1231 0.3494 0.3494 -1.48 -6.2006 -138.22
Debt/Net Income
-42.84 -55.97 0.2387 1.46 1.46 1.46 3.28 -19.1303 -150.87
PEG
-128.94 -128.94 2.52 -128.9400 0.00
Beta
0.1054 0.1845 0.0911 0.0911 0.34 0.1270 -4.74
Altman Index
367.62 1.45 4.1 4.1 42.85 124.39 -77.66


Dividends

LTM Industry average Average for 5 years CAGR 5
Dividend
0
Dividend yield, %
0 1.81
Dividends / profit, %
0 56.58


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription