Taoping Inc.

NASDAQ
TAOP
Stock
Yield per half year: -49.92%
Dividend yield: 0%
Sector: Technology

Reporting Taoping Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0026 0.0388 0.0075 0.000689 0.0112 0.0054 0.0131 0.0726 0.0173 0.0038 0.0224 -6.79
Выручка, млрд $
0.0102 0.0182 0.0206 0.0138 0.0111 0.0248 0.0242 0.0386 0.0367 0.0367 0.0271 27.02
Чистая прибыль, млрд $
-0.0182 0.000859 0.0017 -0.0036 -0.0183 -0.0099 -0.000582 -0.000698 -0.0018 -0.0018 -0.0063 -37.11
EV, млрд $
0.0543 0.0503 0.5501 0.2534 0.2159 0.2492 0.0168 0.0102 0.0638 0.0638 0.1112 -21.64
EBIT, млрд $
-0.0102 0.000315 0.000975 -0.0037 -0.0168 -0.0085 0.0000 0.000356 -0.0013 -0.0013 -0.0060 -18.88
EBITDA, млрд $
-0.0076 0.0032 0.0046 -0.000468 -0.0139 -0.0045 0.0035 0.0033 0.000773 0.000773 -0.0022 -156.11
OIBDA, млрд $
-0.000614 -0.0124 -0.0072 0.0042 0.0038 0.000983 0.000983 -0.0021 -160.23
Баланс стоимость, млрд $
0.0037 0.0054 0.0083 0.0053 -0.0077 0.0193 0.0096 0.0128 0.0159 0.0159 0.0100 -215.61
FCF, млрд $
-0.0063 0.000757 0.000676 -0.0033 -0.0035 -0.0274 -0.0108 -0.0035 -0.0034 -0.0034 -0.0097 -0.58
Операционный денежный поток, млрд $
-0.0028 0.0045 0.0025 -0.0017 -0.0018 -0.0161 -0.009 -0.0023 -0.0024 -0.0024 -0.0063 5.92
Операционная прибыль, млрд $
-0.0146 -0.000451 0.000169 -0.0037 -0.0168 -0.0085 0.0000 -0.000198 -0.0016 -0.0016 -0.0062 -15.44
Операционные расходы, млрд $
0.0125 0.0083 0.0089 0.0103 0.0208 0.0179 0.0102 0.009 0.0094 0.0094 0.0135 -14.69
CAPEX, млрд $
0.0035 0.0038 0.0018 0.0016 0.0017 0.0113 0.0018 0.0012 0.0011 0.0011 0.0034 -8.34


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0038 0.0033 0.0017 0.0015 0.000883 0.0045 0.001 0.0013 0.0016 0.0016 0.0019 12.62
Short Term Investments $
0.015 0.0058 0.0059 0.0083 0.0125 0.0103 0.0103 0.0119 0.000868 0.0092 -41.34
Long term investments $
0.0000 0.0000 0.0000 0.00068 0.0001 0.0001 0.0003 -47.22
Total Receivables $
0.0063 0.0101 0.0226 0.0141 0.0077 0.0071 0.0093 0.0088 0.008 0.008 0.0082 0.77
Total Current Assets $
0.0156 0.0215 0.0289 0.019 0.0124 0.0211 0.0194 0.0253 0.0295 0.0295 0.0215 18.93
Чистые активы, млрд $
0.0663 0.0315 0.0128 0.0084 0.0087 0.0118 0.0116 0.0118 0.0109 0.0225 0.0137 13.78
Активы, млрд $
0.0343 0.0376 0.0416 0.0406 0.0308 0.0472 0.0292 0.0328 0.0351 0.0351 0.0350 2.65
Short Term Debt $
0.0078 0.0078 0.0061 0.0075 0.0074 0.0082 0.0072 0.009 0.0021 0.0021 0.0068 -22.27
Long Term Debt $
0.0019 0.0059 0.00011 0.0001 0.000312 0.000215 0.0000 0.0058 0.0058 0.0013 121.01
Задолженность, млрд $
0.0215 0.0231 0.024 0.026 0.0298 0.0279 0.0196 0.0201 0.0193 0.0193 0.0233 -8.32
Чистый долг, млрд $
0.004 0.0046 0.0044 0.006 0.0065 0.0043 0.0062 0.0077 0.0063 0.0063 0.0062 -0.62
Долг, млрд $
0.0629 0.0153 0.0061 0.0075 0.0074 0.0088 0.0073 0.009 0.0079 0.0079 0.0081 1.32
Interest income $
0.0087 0.0000 0 0.0000 0.000134 0 0 0 0 0.0044 -87.59
Расходы на обслуживание долга $
0.000499 0.00045 0.000484 0.0005 0.001 0.000928 0.000556 0.000581 0.000461 0.000461 0.0007 -14.35
Чист. проц. доходы, млрд $
-0.000482 -0.000442 0.0000 0.000134 0 0 0 0 0 -0.0003 -165.27
Goodwill $
0.0072 0.024 0.0506 0.0519 0.054 0.0276 0.0277 0.0241 0.0048 0.0001 0.0169 -67.50
Амортизация, млрд $
0.0026 0.0029 0.0037 0.0033 0.0029 0.0041 0.0035 0.003 0.0021 0.0021 0.0031 -6.25
Себестоимость, млрд $
0.0076 0.0099 0.0109 0.0072 0.0071 0.0155 0.017 0.0298 0.0289 0.0289 0.0197 32.41
Товарно материальные запасы $
0.0015 0.000632 0.000694 0.000303 0.000255 0.000542 0.000356 0.0013 0.0192 0.0192 0.0043 137.33


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -2.16 -0.0892 0.24 -0.5161 -2.49 -0.7657 -0.3737 -0.3653 -0.3986 -0.3986 -0.8787 -30.68
Цена акции ао 1.02 1.59 0.7761 1.54 4.68 6.51 1.45 0.4223 4.02 4.02 3.42 -2.99
Число акций ао, млн 6.71 0.6774 7.05 6.96 7.37 12.96 1.56 1.91 4.56 4.56 5.67 -9.16
FCF/акцию -0.9373 1.12 0.0959 -0.474 -0.4681 -2.12 -6.95 -1.85 -0.7533 -0.7533 -2.4283 9.98


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -490.02 15.95 24.81 -53.15 1529.62 -171.3 -4.03 -6.24 -12.71 -12.71 37.18 267.07 -138.36
ROA, % -53 2.28 4.27 -8.74 -51.35 -25.47 -1.53 -2.25 -5.35 -5.35 15.00 -17.1900 -36.38
ROIC, % -11.2 54.3 -19.16 28.12 7.98 19.60
ROS, % 4.72 8.22 -26.06 -165.7 -39.95 -2.4 -1.81 -4.96 -4.96 -4.96 22.00 -10.8160 -34.11
ROCE, % 2.17 5.54 -25.61 -1722.04 -43.07 0.4559 2.79 -6.21 -8.47 -8.47 43.00 -10.9008 -27.77
Ebit margin, % -27.12 -157.14 -43.58 0.1813 0.9226 -3.67 -3.67 -3.67 -9.9632 -39.04
Рентаб EBITDA, % 17.44 22.6 -3.39 -125.69 -18 14.62 8.67 2.11 2.11 2.11 33.47 1.90 -165.13
Чистая рентаб, % -178.26 4.72 8.22 -26.06 -165.7 -39.95 -2.4 -1.81 -4.96 -4.96 22.00 -42.9640 -50.43
Operation Margin, % -2.48 0.8204 -27.12 -151.96 -34.34 0.1813 -0.5117 -4.39 -4.39 -4.39 25.67 -8.6901 -33.73
Доходность FCF, % -625.37 -74.63 -83.82 109.89 6.04 -61.07 -26.37 -37.83 -62.46 -93.8 -56.3060 8.96


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.0887 -5.18 -0.4126 0.8025 322.5 -1.5 -0.714 -7.31 -29.77 -5.4 52.51 -8.9388 29.20
P/BV
2.02 0.128 31 16.93 214.51 12.73 1.1 0.1961 3.62 3.62 13.28 46.43 -55.80
P/S
0.7356 0.0379 26.52 17.94 18.93 9.86 0.4373 0.0648 1.57 1.57 9.65 6.17 -39.22
P/FCF
0.91 16.56 -1.64 -3.79 -2.64 -1.6 0 0 0 0 51.22 1.38 -162.66
E/P
1.25 0.1511 -0.6649 -1.4 -0.1368 -0.0336 -0.1852 0 0 0 0.03 -0.4841 -22.56
EV/EBIT
-8.21 -1.58 -2.65 383.24 28.61 -47.46 -47.46 -47.46 62.86 78.08
EV/EBITDA
-5.41 -5.28 118.31 -541.46 -15.53 -55.73 4.75 3.04 82.6 82.6 39.19 3.83 -239.69
EV/S
0.7967 4.89 2.23 2.48 1.16 0.6948 0.264 1.74 1.74 1.74 9.82 1.12 8.45
EV/FCF
-3.35 -1.74 -9.31 -7.95 -1.05 -1.55 -2.88 -18.56 -18.56 -18.56 75.58 -8.5200 77.61
Debt/EBITDA
-1.6 1.31 -16.03 -0.5315 -1.96 2.05 2.69 10.21 10.21 10.21 3.00 4.64 -239.11
Netdebt/Ebitda
1.44 0.9158 -12.78 -0.4681 -0.9504 1.76 2.3 8.17 8.17 8.17 1.76 3.89 -253.77
Debt/Ratio
0.3506 0.2313 0.1847 0.2402 0.1862 0.2483 0.2741 0.2245 0.2245 0.2245 0.21 0.2315 3.81
Debt/Equity
3 0.7263 1.42 -0.9643 0.4561 0.7543 0.7049 0.497 1.21 1.21 1.54 0.7245 21.55
Debt/Net Income
-2.15 -2.04 -2.09 -0.4032 -0.8848 -12.46 -12.89 -4.34 -4.34 -4.34 2.49 -6.9830 37.44
PEG
0 0
Бета
-2.45 -2.63 1.93 1.93 0.50 -1.0500 -192.36
Индекс Альтмана
0.3684 2.37 2.83 1.52 -0.4546 4.94 1.35 1.1 -0.3348 -0.3348 8.99 1.32 -5.93


Dividends

IFRS
Reporting Annual
2013 2014 2015 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1082 0.0748 0.000543 0.0612 -82.88
Дивиденд
0
Див доход, ао, %
0 0.87
Дивиденды / прибыль, %
-90.72 -255.72 -7.23 40.54 -117.8900 -56.97


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
11.74 15.08 45.46 7.4 3.13 2.87 2.87 -28.24
Персонал, чел
63 63 0.00