Stratus Properties Inc.

NASDAQ

STRS

Stock

Yield per half year: -8.03%
Dividend yield: 0%
Sector: Real Estate

Reporting Stratus Properties Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	0.12	0.1844	0.2344	0.2394	0.1918	0.2478	0.3174	0.1737	0.1578		0.2207	0.2177	-3.83
Выручка, млрд $		0.08	0.08	0.087	0.03	0.061	0.028	0.0375	0.0173	0.0542	0.0542	0.0396	-2.34
Чистая прибыль, млрд $		-0.006	0.004	-0.004	-0.002	-0.023	0.057	-0.0071	-0.0148	0.002	0.002	0.0028	-161.36
EV, млрд $		0.5122	0.4723	0.4784	0.4806	0.5613	0.6035	0.2632	0.3882	0.3511	0.3511	0.4335	-8.96
EBIT, млрд $		0.0012	0.0018	0.0036	-0.0041	-0.006	-0.0205	-0.0576	-0.0169	-0.0038	-0.0038	-0.0210	-8.73
EBITDA, млрд $		0.009	0.032	0.012	0.012	0.008	0.095	-0.0083	-0.0127	0.0018	0.0018	0.0168	-25.79
OIBDA, млрд $						0.0256	-0.0884	-0.013	-0.0148	-0.0023	-0.0023	-0.0186	-161.76
Баланс стоимость, млрд $		0.131	-0.0371	-0.0411	-0.0436	-0.0664	-0.009	0.2072	0.1915	0.1947	0.1947	0.1036	-224.01
FCF, млрд $		-0.032	-0.024	-0.094	-0.065	-0.01	-0.073	-0.1101	-0.0972	-0.035	-0.035	-0.0651	28.47
Операционный денежный поток, млрд $		-0.0037	0.0103	-0.0319	-0.0024	-0.0041	-0.0536	-0.0553	-0.0513	-0.0058	-0.0058	-0.0340	7.18
Операционная прибыль, млрд $		0.001	0.0232	0.002	-0.004	-0.021	-0.02	-0.0119	-0.0169	-0.0022	-0.0022	-0.0144	-36.31
Операционные расходы, млрд $		0.0122	0.0114	0.0113	0.0113	0.015	0.0245	0.0176	0.0152	0.0133	0.0133	0.0171	-2.38
CAPEX, млрд $		0.028	0.034	0.062	0.063	0.006	0.02	0.0548	0.046	0.0291	0.0291	0.0312	37.14

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.2424	0.2743	0.3165	0.3287	0.2611	0.192	0.171	0.1864	0.2258	0.2177						0.1986	2.54
Выручка, млрд $						0.0133	0.0058	0.0035	0.0037	0.0043	0.0265	0.0085	0.0089	0.0103	0.005	0.0118	-28.36
Чистая прибыль, млрд $						-0.0069	-0.0063	-0.0053	-0.0028	-0.000861	0.0046	-0.0017	-0.000364	-0.000507	-0.0029	-0.0002	-191.19
EV, млрд $						0.2578	0.2504	0.3221	0.3655	0.3874	0.3449	0.3762	0.3875	0.3478	0.1307	0.3174	-17.64
EBIT, млрд $						-0.0069	-0.0056	-0.0048	-0.0029	-0.0027	0.0037	-0.0029	-0.0031	-0.0014	-0.0029	-0.0013	-195.24
EBITDA, млрд $						-0.0057	-0.0042	-0.0038	-0.0019	-0.0013	0.0051	-0.0015	-0.0018	0	-0.0015	-0.0002	2.90
OIBDA, млрд $											0.0042	-0.0027	-0.0029	-0.0009	-0.0022	-0.0009	-187.87
Баланс стоимость, млрд $						0.0415	0.2009	0.1948	0.192	0.1915	0.1976	0.1963	0.1964	0.1947	0.1915	0.1953	-0.63
FCF, млрд $						-0.0219	-0.0284	-0.0218	-0.0252	-0.0217	-0.0016	-0.0163	-0.0075	-0.0096	-0.018	-0.0106	62.27
Операционный денежный поток, млрд $						-0.0059	-0.0184	-0.0084	-0.0125	-0.012	0.0065	-0.0083	-0.000686	-0.0034	-0.0135	-0.0039	-215.74
Операционная прибыль, млрд $						-0.0059	-0.0056	-0.0054	-0.0033	-0.0027	0.0037	-0.0029	-0.0015	-0.0014	-0.0036	-0.0011	-199.45
Операционные расходы, млрд $						0.0074	0.0047	0.0041	0.0032	0.0032	0.0045	0.0038	0.0017	0.0033	0.0041	0.0035	-1.84
CAPEX, млрд $						0.000922	0.01	0.0135	0.0127	0.0098	0.0081	0.008	0.0068	0.0062	0.0045	0.0067	-11.09

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2006	2007	2008	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $									0.0136	0.0146	0.019	0.0088	0.0124	0.0232	0.0377	0.0314	0.0202	0.0202	0.0250	10.25
Short Term Investments $	0.000116	0.000112	0.0154		0.0177	0.0051	0.0076	0.0087	0.0119	0.0248				0.0903					0.0287	64.05
Long term investments $				0.0772	0.0636	0.0226	0.013	0.0259	0.0212	0.1884	0.0164	0.0149	0.0042						0.0490	-27.66
Total Receivables $							-0.0046	-0.0172	-0.0093	0.0022		0	0	0.2119	0.0538	0.0324		0.0324	0.0582	-228.35
Total Current Assets $									0.0467	0.062	0.0553	0.1882	0.0749	0.1953	0.0475	0.0398	0.0324	0.0324	0.0780	-15.43
Чистые активы, млрд $								0.3492	0.2397	0.1273	0.124	0.1211	0.0989	0.1581	0.2198	0.1417		0.0475	0.1479	3.19
Активы, млрд $									0.4522	0.406	0.4965	0.5614	0.544	0.5412	0.4451	0.5178	0.5326	0.5326	0.5161	-0.42
Short Term Debt $									0.0503	0.031	0.0535	0.048	0.0444	0.0016	0.0054	0.0157	0.0271	0.0271	0.0188	-9.40
Long Term Debt $									0.2911	0.2215	0.2955	0.2246	0.3511	0.105	0.1174	0.1595	0.1677	0.1677	0.1801	-13.74
Задолженность, млрд $									0.3211	0.2786	0.3498	0.4273	0.4343	0.3326	0.1731	0.2232	0.235	0.235	0.2796	-11.56
Чистый долг, млрд $									0.2775	0.2069	0.2765	0.2284	0.3519	0.0964	0.1053	0.1596	0.1901	0.1901	0.1807	-11.59
Долг, млрд $									0.3414	0.2215	0.2955	0.2246	0.3511	0.3093	0.143	0.191	0.2103	0.2103	0.2409	-9.74
Interest income $								0.0061	0.0091	0.0065	0.0011	0.0045							0.0055	-5.90
Расходы на обслуживание долга $								0.0041	0.0094	0.0067	0.0079	0.0042	0.0148	0.0032	0.0000	0.000365		0.0000	0.0061	-45.93
Чист. проц. доходы, млрд $									-0.0094	0.0065	0.0011	0.0045	-0.0148	-0.0032	0.0000				-0.0012	-186.79
Амортизация, млрд $									0.0081	0.0079	0.0086	0.011	-0.0012	0.01	0.0494	0.0043	0.0056	0.0056	0.0136	-236.08
Себестоимость, млрд $									0.067	0.0686	0.0742	0.0231	0.067	0.0242	0.0318	0.019	0.043	0.043	0.0370	-8.49
Товарно материальные запасы $									0.0212	0.0226	0.0164	0.0149	0.0042	0.0018	0.0018	0.0074	0.0112	0.0112	0.0053	21.67

	2016Q4	2017Q1	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $																								0.0457	0.0509	0.0441	0.0352	0.0324	0.0215	0.0135	0.0196	0.0202	0.012	0.0174	-11.01
Short Term Investments $	0.0119	0.0098	0.0106	0.0238	0.0248	0.0174	0.0246	0.0259											0.212	0.0903														0.0740	39.00
Long term investments $															0.005	0.0042	0.002	0.0018	0.0018		0.0018	0.0018	0.0018		0.0018	0.0018								0.0018	0.00
Total Receivables $																		0			0	0	0		0.0687	0.0461	0.0376	0.0324	0	0.014				0.0398	-27.25
Total Current Assets $																								0.0475	0.0616	0.0469	0.0382	0.0398	0.0289	0.3478	0.0252	0.0324	0.012	0.0893	-16.12
Чистые активы, млрд $																	0.4379	0.2923	0.0956	0.1581	0.1602	0.2624	0.2198	0.2072	0.3881	0.4132								0.2981	9.51
Активы, млрд $																								0.4451	0.4797	0.4858	0.502	0.5178	0.5095	0.514	0.5232	0.5326	0.5346	0.5228	0.97
Short Term Debt $																							0.0056	0.0054	0.0074	0.011	0.0421	0.0157	0.0099	0.0224	0.0224	0.0271		0.0195	11.54
Long Term Debt $																							0.1242	0.1174	0.1283	0.1374	0.1561	0.1595	0.1583	0.1559	0.1591	0.1677		0.1601	1.01
Задолженность, млрд $																								0.1731	0.1745	0.1866	0.2061	0.2232	0.2097	0.2165	0.223	0.235	0.242	0.2252	2.91
Чистый долг, млрд $																								0.0999	0.0938	0.1096	0.1369	0.1586	0.1624	0.1805	0.1775	0.1901	-0.012	0.1397	-159.39
Долг, млрд $																							0.1391	0.1376	0.1447	0.1484	0.172	0.191	0.184	0.194	0.1971	0.2103		0.1953	1.94
Interest income $									0.0026	0.003	0.0032	0.0045	0.004																					0.0035	9.00
Расходы на обслуживание долга $																			0.0029	0.0055	0.0000	0.0001	0.0000	0.000345	0.0019	0.0029	0.0034	0.0038						0.0025	61.58
Чист. проц. доходы, млрд $												0.0044	-0.0039	-0.0037	-0.0036	-0.0037	-0.003	-0.0028	-0.0029	0.0055	0.0000													-0.0014	-208.25
Амортизация, млрд $																								0.0013	0.0014	0.00097	0.000967	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.00
Себестоимость, млрд $																							0.0085	0.0129	0.0067	0.0048	0.0038	0.0037	0.0184	0.0076	0.0087	0.0084		0.0094	17.82
Товарно материальные запасы $																							0.0018	0.0018	0.0018	0.0018	0.0018	0.0074	0.0073	0.0045	0.0049	0.0112		0.0071	8.64

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.74	0.47	-0.49	-0.3	-2.78	6.9	-0.8601	-1.85	0.2389		0.2389	0.3298	-161.21
Цена акции ао		32.75	29.7	23.98	30.98	25.5	20.75	28.86	20.76	19.95	19.95	23.16	-4.79
Число акций ао, млн	8	8	8.15	8	8	8	8.23	8	8.19		8.19	8.08	0.47
FCF/акцию	-3.99	-3.18	-11.51	-7.93	-1.25	-8.8	-13.38	-12.16	-4.27		-4.27	-7.9720	27.85

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.76	-0.7624	-0.6443	-0.3451	-0.1076	0.5585	-0.2137	-0.045	-0.0632	-0.3577		-0.0242	-191.47
Цена акции ао			37.88	39.21	31.55	24.01	20.8	22.65	27.41	27.21					18.06	19.95	23.06	-2.51
Число акций ао, млн	8.24	8	8.36	8.38	8.28	8	8.22	8.23	8.24	8							8.14	0.00
FCF/акцию						-2.66	-3.45	-2.65	-3.06	-2.72	-0.1956	-2.01	-0.929	-1.2	-2.24		-1.3149	62.85

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				-4.48	3	-3.17	-2.01	-20.72	44.66	-3.87	-7.43	1.01		1.01	6.27	2.73	-154.65
ROA, %				-1.36	0.9	-0.88	-0.47	-4.12	10.58	-1.43	-3.08	0.3724		0.3724	2.41	0.4645	-161.83
ROIC, %			4.12	0.1	2.06	0.87	0.36	-2.91	16.2	-1.83	-3.77			13.87	2.95	1.61	-259.96
ROS, %					30.53	4.07	5.03	-6.79	170.03	-18.87	-85.74	3.61	3.61	3.61	9.32	14.53	-53.72
ROCE, %					1.45	0.8897	-1.07	-1.23	-5.9	-13.74	-3.55	-0.7775	-1.27	-1.27	10.58	-5.0475	-26.45
Ebit margin, %							-13.54	-71.77	-209.81	-153.67	-98.12	-6.98	-6.98	-6.98		-95.1120	-49.37
Рентаб EBITDA, %					40.3	13.86	41.71	15.61	-44.79	-22.05	-73.47	3.29	3.29	3.29	39.33	-26.7460	-159.32
Чистая рентаб, %				1.5	0.4	2.5	-14.9	-34.5	-72.5	-18.87	-85.74	3.61		3.61	9.32	-41.6000	-163.67
Operation Margin, %					0.39	2.48	-14.89	-34.48	296.29	-31.62	-98.12	-3.98	-3.98	-3.98	15.18	31.72	-142.23
Чистая процентная маржа, %	2.02	14.24	15.06	-7.47	4.83	-4.55	-8.21	-37.35	203.27					254.11	7.25	31.60	111.26
Доходность FCF, %		-22.64	-47.46	-17.32	-10.17	-39.18	-30.16	-5.83	-30.65	-41.55	-49.52					-31.5420	10.43

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						-3.31	-2.88	-2.72	-1.41	-0.4376	2.34	-0.8885	-0.1868	-0.2589	-1.47		6.27	-0.0928	-191.12
ROA, %						-1.51	-1.36	-1.09	-0.5758	-0.1689	0.8862	-0.3371	-0.0702	-0.096	-0.5388		2.41	-0.0312	-190.53
ROIC, %	-0.8416	23.56			10.5	-2.07	-1.81	-1.42	-0.7643	-0.0478	1.29			-0.1202			2.95	-0.2125	-38.97
ROS, %							-108.07	-150.17	-77.51	-20.17	17.17	-20.32	-4.09	-4.92	-57.01	3.61	9.32	-16.5460	-170.78
ROCE, %							-1.29	-1.61	-0.6336	-0.5748	0.7896	-0.6113	-0.6565	-0.2876	-0.5824	-1.27	10.58	-0.6816	15.75
Ebit margin, %									-77.87	-62.59	13.9	-34.39	-35.37	-13.61	-57.6	-6.98		-29.5900	-27.31
Рентаб EBITDA, %							-72.04	-108.73	-51.51	-29.98	19.19	-17.88	-20.02	-0.0583	-29.96	3.29	39.33	-12.9257	-171.28
Чистая рентаб, %						-51.4	-108.07	-150.17	-77.51	-20.17	17.17	-20.32	-4.09	-4.92	-57.01		9.32	-13.8340	-227.13
Operation Margin, %							-96.4	-151.61	-90.73	-62.59	13.9	-34.39	-17.08	-13.61	-71.29	-3.98	15.18	-28.0700	-35.03
Доходность FCF, %	-10.61	-10.97	-10.38	-11.68	-6.51	-11.38	-16.61	-11.71	-11.18	-9.98								-12.1720	-2.59

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-43.35	22.8	-49.59	-103.54	-9.21	97.55	3	2.72	82.31		82.31	111.72	35.27	-254.97
P/BV	2	1.8	1.6	2.1	1.9	3.2	0.5803	0.776	0.541		0.541	6.72	1.40	-22.22
P/S	3.3	3	2.4	2.7	14.7	5.7	4.21	13.24	2.97		2.97	10.41	8.16	-27.37
P/FCF		-10.27	-2.1	-3.93	-17.67	-4.12	-2.41	-2	-2.27	-6.31	-6.31	383.33	-3.4220	8.90
E/P		0.0165	-0.0166	-0.0129	-0.1392	0.2404	-0.0267	-0.0751	-0.0668	0.0089	0.0089	0.01	0.0161	-48.28
EV/EBIT				-118.32	-12.82	-6.76	-4.57	-22.91	-92.86	-92.86	-92.86		-43.9920	68.88
EV/EBITDA	-1193.82	13.88	39.41	38.4	58.93	47.07	-31.83	-30.6	197.03		197.03	30.54	48.12	27.30
EV/S		5.88	6.5	15.97	9.16	11.38	7.02	22.48	6.48	6.48	6.48	12.01	10.77	-10.65
EV/FCF		-19.82	-6.07	-7.38	-54.53	-4.39	-2.39	-3.99	-10.04	-10.04	-10.04	574.27	-6.1700	17.99
Debt/EBITDA		6.84	24.34	18.95	38.25	1.45	-17.29	-15.06	118.01	118.01	118.01	4.97	41.02	141.05
Netdebt/Ebitda		9.07	76.34	32.51	-98.71	2.19	-12.74	-12.58	106.68	106.68	106.68	4.08	38.05	117.53
Debt/Ratio		0.69	0.7	0.76	0.8	0.61	0.3212	0.369	0.3948	0.3948	0.3948	0.49	0.4180	-8.33
Debt/Equity		2.19	2.82	3.53	4.39	2.1	0.6899	0.9977	1.08	0.7899	0.7899	1.59	1.13	-17.76
Debt/Net Income		65.09	-87.66	-97.8	-16.16	1.86	-20.2	-12.9	107.51	107.51	107.51	21.00	36.76	125.11
PEG										-210.05	-210.05		-210.0500	0.00
Бета						0.86	1.11	0.527	-1.42	1.03	1.03	0.23	0.4214	3.67
Индекс Альтмана		0.8	0.43	0.66	0.28	0.82	0	1.02	0.729	0.7986	0.7986	3.70	0.7295	23.32

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			5.25	7	1.7	-101.43	-28.1	-27.28	-35.16	-79.41	-252.86	-41.57						111.72	-87.2560	8.79
P/BV							0.5803	0.513	0.7103	0.7726	0.7767	0.6087	0.6577	0.6997	0.5301	0.4876		6.72	0.5968	-4.34
P/S							4.22	3.92	6.53	8.68	13.4	4.8	4.59	4.38	2.94	4.37		10.41	4.22	-1.86
P/FCF			-9.11	-9.64	-8.56	-15.36	-8.79	-6.02	-8.54	-8.95	-10.02						-6.31	383.33	-7.9680	0.95
E/P			0.2274	0.0057	0.0016	-0.0099	-0.0356	-0.0367	-0.0284	-0.0126	-0.004						0.0089	0.01	-0.0146	-175.33
EV/EBIT										-127.94	-144.99	93.61	-128.82	-123.2	-248.28	-44.97	-92.86		-127.6260	-6.34
EV/EBITDA							-35.87	-28.03	-83.92	-23.45	-30.53	-117.41	-5083.22	762.73	195.2	-27.13		30.54	-853.9660	-25.40
EV/S								44.11	91.24	99.63	90.75	13.01	44.31	43.58	33.79	25.91	6.48	12.01	30.81	-31.92
EV/FCF								-9.01	-14.76	-14.48	-17.82	-216.4	-23.13	-51.62	-36.19	-7.25	-10.04	574.27	-25.6460	-15.37
Debt/EBITDA							-21.61	-32.48	-38.66	-91.03	-149.25	36.17	-127.79	-110.73	-35048.17		118.01	4.97	-7026.5020	26.68
Netdebt/Ebitda								-22.45	-28.55	-72.42	-123.91	31.94	-118.9	-99.7	-31685.17	7.95	106.68	4.08	-6357.8280	-197.85
Debt/Ratio							0.2758	0.283	0.3055	0.3427	0.369	0.3611	0.3774	0.3767	0.3948		0.3948	0.49	0.3810	1.80
Debt/Equity							0.5924	0.676	0.7617	0.8962	0.9977	0.9311	0.9883	1	1.08		0.7899	1.59	0.9579	-3.24
Debt/Net Income							-17.96	-21.66	-27.99	-60.49	-221.87	40.41	-112.46	-541.49	-414.77		107.51	21.00	-184.1600	21.62
PEG																	-210.05		-210.0500	0.00
Бета																2.59	1.03	0.23	1.81	-36.94
Индекс Альтмана	1.02	1.37	1.38	2.3	8.72	1.52		2.87	2.69							0.729	0.7986	3.70	1.72	-12.08

Dividends

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	3.2E-5	0.0081	3.2E-5	3.1E-5	1.0E-5	1.0E-5	0.0387	0.000678	0.000376			0.0387		0.0080	106.56
Дивиденд			1					4.67				0		2.83	116.10
Див доход, ао, %	0	0	0	0	0	0	0	0	0			0	1.98
Дивиденды / прибыль, %		-0.5334	209.67	-0.8036	-1.11	-0.0409	0	-9.58	-2.54	19.22		19.22	201.60	1.19	-276.88
Dividend Coverage Ratio											0.0505	0.0505		0.0505	0.00

	2017Q1	2021Q4	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд		0	0.0387	1.8E-5	0.000184	0.000432	6.2E-5	0.000678	0.000356	2.0E-5	0.000236			0.0003	30.65
Дивиденд	1		4.67											2.83	116.10
Див доход, ао, %	3.34		14.8										1.98	9.07	110.50
Дивиденды / прибыль, %		0.0064	-1502.53	-0.2634	-2.93	-8.15	-2.18	-78.75	7.82	-3.94	-8.21		201.60	-17.0520	30.37
Dividend Coverage Ratio												0.0505		0.0505	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
Всего задолженность	0.0953	0.2315	0.0527						-17.92
CAPEX/Выручка, %			10.15	69.28	146.18	266.14	53.77	53.77	39.58
Персонал, чел					50	48	31		-14.73

	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	30.71	94.24	76.71	59.97	89.77	23.93

	CAGR 5