Sensei Biotherapeutics, Inc.

NASDAQ

SNSE

Stock

Yield per half year: -38.6%
Dividend yield: 0%
Sector: Healthcare

Reporting Sensei Biotherapeutics, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $				0.3313	0.0712	0.0294			0.1440	-55.40
Чистая прибыль, млрд $	-0.0133	-0.019	-0.0206	-0.0375	-0.0488	-0.0341	-0.0302	-0.0302	-0.0342	7.95
EV, млрд $	0.0041	0.0158	-0.016	0.1418	0.036	0.0119	0.0062	0.0062	0.0360	-182.73
EBIT, млрд $	-0.0127	-0.0124	-0.0195	-0.0375	-0.0502	-0.0371	-0.0302	-0.0302	-0.0349	9.14
EBITDA, млрд $	-0.0127	-0.0124	-0.018	-0.036	-0.0488	-0.0334	-0.0326	-0.0326	-0.0338	12.61
OIBDA, млрд $			-0.0173	-0.0368	-0.0502	-0.0363	-0.0351	-0.0351	-0.0351	15.20
Баланс стоимость, млрд $	-0.0535	-0.0687	-0.0564	0.1465	0.1034	0.0649	0.0384	0.0384	0.0594	-192.60
FCF, млрд $	-0.0103	-0.0086	-0.0189	-0.0323	-0.0393	-0.0322	-0.0248	-0.0248	-0.0295	5.58
Операционный денежный поток, млрд $	-0.0103	-0.0086	-0.0177	-0.0303	-0.039	-0.032	-0.0247	-0.0247	-0.0287	6.89
Операционная прибыль, млрд $	-0.0127	-0.0124	-0.0195	-0.0375	-0.0502	-0.0371	-0.0326	-0.0326	-0.0354	10.82
Операционные расходы, млрд $	0.0127	0.0124	0.0187	0.0375	0.0502	0.0371	0.0326	0.0326	0.0352	11.76
CAPEX, млрд $	0.0000	0.0001	0.0012	0.002	0.000321	0.00018	0.000146	0.000146	0.0008	-34.38

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.2784	0.2285	0.1219	0.0575	0.0604	0.0452	0.0457	0.0447	0.0274	0.0171					0.0360	-17.67
Выручка, млрд $										0.0028					0.0028	0.00
Чистая прибыль, млрд $					-0.0129	-0.0124	-0.0089	-0.0094	-0.0071	-0.0074	-0.008	-0.0071	-0.0073	-0.0078	-0.0075	1.06
EV, млрд $					0.0492	0.032	0.0404	0.0376	0.0179	0.01	0.0207	0.0115	-0.0013	0.0062	0.0094	-9.12
EBIT, млрд $					-0.0139	-0.013	-0.0114	-0.0089	-0.0082	-0.0074	-0.008	-0.0073	-0.0072	-0.0078	-0.0075	1.06
EBITDA, млрд $					-0.0131	-0.0143	-0.011	-0.0088	-0.0077	-0.0072	-0.0078	-0.007	-0.0069	-0.0074	-0.0073	0.55
OIBDA, млрд $										-0.008	-0.0086	-0.0076	-0.0075	-0.0079	-0.0079	-0.25
Баланс стоимость, млрд $					0.114	0.1034	0.0949	0.0792	0.071	0.0649	0.0585	0.0522	0.0458	0.0384	0.0520	-9.96
FCF, млрд $					-0.0071	-0.0096	-0.0119	-0.0095	-0.0047	-0.0062	-0.0077	-0.0059	-0.0055	-0.0058	-0.0062	-1.32
Операционный денежный поток, млрд $					-0.0068	-0.0096	-0.0117	-0.0095	-0.0047	-0.0062	-0.0076	-0.0058	-0.0055	-0.0058	-0.0062	-1.32
Операционная прибыль, млрд $					-0.0139	-0.013	-0.011	-0.0102	-0.0077	-0.0081	-0.0087	-0.0078	-0.0078	-0.0083	-0.0081	0.49
Операционные расходы, млрд $					0.0139	0.013	0.011	0.0102	0.0077	0.008	0.0086	0.0078	0.0078	0.0083	0.0081	0.74
CAPEX, млрд $	0.000388	0.000535	0.0000	0.0001	0.00025	0.0001	0.000151	0.0000			0.0000	0.000109			0.0001	1.74

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.000653	0.000251	0.0166	0.0072	0.0178	0.013	0.01	0.01	0.0129	-9.64
Short Term Investments $				0.1405	0.0893	0.0527	0.0313	0.0313	0.0784	-31.30
Total Current Assets $	0.0013	0.000502	0.0201	0.1485	0.1086	0.0673	0.0419	0.0419	0.0773	15.83
Чистые активы, млрд $	0.000123	0.000268	0.0013	0.0046					0.0016	147.29
Активы, млрд $	0.0019	0.0012	0.0214	0.1532	0.1184	0.0744	0.0454	0.0454	0.0826	16.23
Short Term Debt $	0.000696	0.0161	0.000567	0.00068	0.0043	0.0024	0.0023	0.0023	0.0020	32.32
Long Term Debt $	0.0041		0.000567						0.0023	-62.81
Задолженность, млрд $	0.0553	0.0699	0.0779	0.0067	0.015	0.0095	0.007	0.007	0.0232	-38.24
Чистый долг, млрд $	0.0041	0.0158	-0.016	-0.0048	-0.0098	-0.0068	-0.0061	-0.0061	-0.0087	-17.54
Долг, млрд $	0.0047	0.0161	0.000567	0.0024	0.008	0.0062	0.0038	0.0038	0.0042	46.30
Interest income $				0.0008	0.0018	0.0034			0.0020	61.98
Расходы на обслуживание долга $	0.000327	0.0023	0.0017	0.00067	0.000219	0.000144	0.0001	0.0001	0.0006	-43.26
Чист. проц. доходы, млрд $	-0.000327	-0.0023	-0.0017	0.0008	0.0018	0.0034		0.0034	0.0004	-208.13
Амортизация, млрд $	0.0000	0.0001	0.0015	0.0015	0.0013	0.0037	-0.0024	-0.0024	0.0011	-209.86
Себестоимость, млрд $		0.0001	0.000209	0.000685	0.0018	0.000571		0.000571	0.0007	41.69

	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $									0.0115	0.0178	0.0081	0.0102	0.0113	0.013	0.011	0.0119	0.0191	0.01	0.0130	-5.11
Short Term Investments $									0.1051	0.0893	0.0874	0.0686	0.0607	0.0527	0.0471	0.0404	0.0279	0.0313	0.0399	-9.90
Total Current Assets $									0.1185	0.1086	0.0986	0.0811	0.072	0.0673	0.0602	0.0539	0.0481	0.0419	0.0543	-9.04
Чистые активы, млрд $		0.0013	0.0017	0.0021	0.0031	0.0046	0.011	0.0105	0.0103		0.0018	0.0084							0.0084	-5.25
Активы, млрд $									0.1288	0.1184	0.1079	0.0896	0.0817	0.0744	0.0667	0.0598	0.0533	0.0454	0.0599	-9.41
Short Term Debt $									0.0021	0.0021	0.0023	0.0023	0.0024	0.0049	0.0025	0.0049	0.0024	0.0023	0.0034	-14.04
Long Term Debt $	0.000567	0.000567	0.000567	0.000567															0.0006	0.00
Задолженность, млрд $									0.0148	0.015	0.0131	0.0104	0.0107	0.0095	0.0082	0.0076	0.0075	0.007	0.0080	-5.92
Чистый долг, млрд $									-0.0031	-0.0098	-0.000358	-0.003	-0.0046	-0.0068	-0.0053	-0.0068	-0.0147	-0.0061	-0.0079	-2.15
Долг, млрд $									0.0084	0.008	0.0078	0.0073	0.0068	0.0062	0.0056	0.005	0.0045	0.0038	0.0050	-9.33
Interest income $					0.000278	0.000334	0.00031	0.000349	0.000515	0.000609	0.000969	0.000952	0.000877	0.000826					0.0008	6.29
Расходы на обслуживание долга $									0.0000	0.000206	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0002	0.00
Чист. проц. доходы, млрд $							0.0001	0.000349	0.000515	0.000609	0.000969	0.000952	0.000877	0.000826	0.000768	0.000669			0.0008	-6.81
Амортизация, млрд $									0.000877	-0.0012	0.000358	0.000122	0.000455	0.000135	0.000137	0.000328	0.000332	0.000331	0.0003	19.65
Себестоимость, млрд $								0.00044	0.000451	0.000469	0.000477	0.000491	0.000455	0.000135	0.000137	0.000135			0.0003	-22.76

Share

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-19.47	-1.54	-0.6979	-1.35	-1.59	-1.22	-1.2		-1.2	-1.2116	11.45
Цена акции ао				10.83	1.49	0.692	0.4901	0.3	0.3	2.76	-51.19
Число акций ао, млн	0.6852	12.32	29.56	27.71	30.7	27.95	25.12		25.12	28.21	-3.20
FCF/акцию	-15.1	-0.7002	-0.6398	-1.17	-1.28	-1.15	-0.988		-0.988	-1.0456	9.08

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.4196	-0.4052	-0.2898	-0.3077	-0.2792	-0.2962	-0.3191	-0.2845	-0.2884	-0.3088			-0.2994	0.84
Цена акции ао			3.98	1.87	1.96	1.47	1.48	1.46	1.07	0.6822					0.436	0.3	0.7896	-27.13
Число акций ао, млн	30.59	30.59	30.65	30.7	30.72	30.74	30.87	30.51	25.51	25.03							28.53	-4.03
FCF/акцию					-0.2296	-0.3141	-0.3851	-0.3111	-0.1827	-0.2462	-0.3055	-0.2351	-0.2175	-0.2302			-0.2469	-1.33

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	24.94	31.1	32.98	-83.19	-39.06	-40.52	-58.4		-58.4	17.60	-37.6380	-212.11
ROA, %	-720.97	-1238.67	-182.19	-42.9	-35.94	-35.38	-50.37		-50.37	5.71	-69.3560	-22.67
ROS, %						0	0	0	0	13.36
ROCE, %	1567.04	60.67	-117.19	-25.27	-45.91	-53.93	-75.78	-78.8	-78.8	29.75	-55.9380	25.54
Ebit margin, %								0	0
Рентаб EBITDA, %								0	0	26.54
Operation Margin, %						0	0	0	0	16.64
Доходность FCF, %				-9.74	-55.27	-109.67					-58.2267	124.13

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %					-9.51	-9.95	-7.81	-11.85	-7.7	-9.01	-10.96	-10.98	-12.4	-14.94		17.60	-11.6580	10.64
ROA, %					-9.66	-10.07	-7.91	-10.48	-8.32	-9.5	-11.33	-11.29	-12.83	-15.76		5.71	-12.1420	10.65
ROS, %										-260.51						13.36	-260.5100	0.00
ROCE, %						-10.34	-9.83	-11.3	-8.87	-8.98	-10.98	-11.22	-12.41	-15.18	-78.8	29.75	-25.7180	48.31
Ebit margin, %										-259.42							-259.4200	0.00
Рентаб EBITDA, %										-254.67						26.54	-254.6700	0.00
Чистая рентаб, %										-260.51						13.36	-260.5100	0.00
Operation Margin, %										-286.09						16.64	-286.0900	0.00
Доходность FCF, %	-2.14	-3.68	-8.83	-20.78	-11.68	-21.34	-26	-21.25	-17	-36.09							-24.3360	11.08

Coefficients

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E				-8.84	-1.46	-0.8611				64.95	-3.7204	-53.99
P/BV				1	0.4424	0.2886	0.3207		0.3207	8.15	0.5129	-24.75
P/FCF				-10.26	-1.81	0	0	0	0	8.97	-6.0350	-58.00
E/P				-0.1131	-0.6856	-1.16	0	0	0	0.03	-0.6529	117.27
EV/EBIT		-1.27	0.8566	-3.78	-0.717	-0.3218	-0.2037	-0.2037	-0.2037		-1.0452	-44.24
EV/EBITDA	-0.3231	-1.28	0.8917	-3.94	-0.7368	-0.3572	-0.1889		-0.1889	51.61	-0.8662	-173.32
EV/S						0	0	0	0	7.82
EV/FCF		-1.83	0.8476	-4.39	-0.9146	-0.3703	-0.2483	-0.2483	-0.2483	17.74	-1.2343	-43.70
Debt/EBITDA	-0.3746	-1.3	-0.0333	-0.0654	-0.1645	-0.1859	-0.1179	-0.1179	-0.1179	2.58	-0.1303	12.51
Netdebt/Ebitda	-0.3231	-1.28	0.8917	0.1335	0.1999	0.2038	0.1885	0.1885	0.1885	0.46	0.1828	7.14
Debt/Ratio	2.57	13.19	0.028	0.0154	0.0679	0.0835	0.0848	0.0848	0.0848	0.24	0.0673	40.66
Debt/Equity	-0.0887	-0.2338	-0.0106	0.0161	0.0777	0.0957	0.1002	0.1817	0.1817	2.82	0.0943	62.37
Debt/Net Income	-0.364	-0.8452	-0.029	-0.0628	-0.1646	-0.182	-0.1275	-0.1275	-0.1275	10.75	-0.1329	15.22
PEG								0	0
Бета						-2.35	-1.85	0.3505	0.3505	0.17	-1.2832	-153.03
Индекс Альтмана						-0.9301	-1.19	-2.28	-2.28	12.59	-1.4667	34.83

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-28.75	-24.4	-9.9	-5.55	-4.68	-3.63	-5.11	-4.76	-3.85	-2.3							64.95	-3.9300	-8.72
P/BV							0.4582	0.4038	0.4296	0.5123	0.3162	0.2584	0.4455	0.3507	0.2911	0.3213			8.15	0.3334	4.45
P/S												5.89							7.50	5.89	0.00
P/FCF			-46.68	-27.19	-11.32	-4.81	-8.56	-4.69	-3.85	-4.71	-5.88	-2.77							8.97	-4.3800	-10.00
E/P			-0.0348	-0.041	-0.1011	-0.1801	-0.2136	-0.2753	-0.1957	-0.2101	-0.2599	-0.4342							0.03	-0.2750	9.54
EV/EBIT											-2.18	-1.35	-2.6	-1.57	0.1845	-0.7977		-0.2037		-0.9974	-39.91
EV/EBITDA							-1.09	-0.6502	-0.8349	-4.26	-0.4275	-0.3065	-0.6783	-0.3993	0.0461	-0.2123			51.61	-0.3101	-7.08
EV/S												3.5							7.82	3.50	0.00
EV/FCF	-13.16	-54.52								-3.96	-3.84	-1.62	-2.71	-1.94	0.244	-1.07		-0.2483	17.74	-1.1449	-38.00
Debt/EBITDA	-0.1423	-0.1178								-0.823	-0.8751	-0.8565	-0.7205	-0.7226	-0.6475	-0.5181		-0.1179	2.58	-0.5453	-30.37
Netdebt/Ebitda								0.6847	0.0325	0.3358	0.5909	0.9386	0.6793	0.9802	2.13	0.8285		0.1885	0.46	0.9613	-22.62
Debt/Ratio	0.0065	0.0068								0.0811	0.0829	0.0835	0.0845	0.0844	0.0839	0.0848		0.0848	0.24	0.0845	0.07
Debt/Equity	0.0066	0.007								0.0917	0.0954	0.0957	0.0964	0.0967	0.0976	0.1002		0.1817	2.82	0.1145	13.52
Debt/Net Income	-0.1422	-0.1161								-0.7738	-0.9504	-0.8373	-0.7056	-0.7065	-0.616	-0.4949		-0.1275	10.75	-0.5301	-28.98
Бета																	0.9601	0.3505	0.17	0.6553	-39.58
Индекс Альтмана																	-1.19	-2.28	12.59	-1.7350	38.42

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.71

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2023	2024	CAGR 5
Персонал, чел	26	28	3.77

	CAGR 5

	CAGR 5