NASDAQ: SNAX - Stryve Foods, Inc.

Yield per half year: -60.67%
Sector: Consumer Staples

Reporting Stryve Foods, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0352 0.0061 0.0115 0.0386 0.0044
Выручка, млрд $
0.0108 0.017 0.0301 0.0299 0.0177 0.0177
Чистая прибыль, млрд $
0.0000 0 0.0000 0.0039 -0.0209 -0.032 -0.0331 -0.019 -0.019
EV, млрд $
0.000106 0.5244 0.1256 0.0717 0.0407 0.0291 0.0299
EBIT, млрд $
0.0000 0 0.0000 -0.000387 -0.0143 -0.0313 -0.0323 -0.0154 -0.0154
EBITDA, млрд $
0.0000 0 0.0000 0.0018 -0.0129 -0.0298 -0.0301 -0.0128 -0.0128
Баланс стоимость, млрд $
0.0000 0.0000 0 0.1105 -0.0093 0.0164 0.0164 0.0016 0.0016
FCF, млрд $
0 0 -0.000399 -0.0168 -0.0397 -0.0324 -0.0078 -0.0078
Операционный денежный поток, млрд $
0 0 -0.000399 -0.0158 -0.0382 -0.0286 -0.0077 -0.0077
Операционная прибыль, млрд $
0.0000 0 0.0000 -0.000387 -0.0143 -0.0313 -0.0322 -0.0154 -0.0154
Операционные расходы, млрд $
0.0000 0 0.0000 0.000387 0.0202 0.0415 0.0315 0.0179 0.0092
CAPEX, млрд $
0.001 0.001 0.0014 0.0038 0.0001 0.0001


Balance sheet

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.000352 0.000592 0.0022 0.000623 0.000369 0.000369
Short Term Investments $
0.0135
Long term investments $
0.1101
Total Receivables $
0.0011 0.000679 0.0029 0.0025 0.0021 0.0021
Total Current Assets $
0.0000 0.0000 0.000156 0.000361 0.0054 0.015 0.0129 0.0084 0.0084
Чистые активы, млрд $
0.0071 0.0068 0.0076 0.0138
Активы, млрд $
0.0000 0.0000 0.000156 0.1105 0.0262 0.0368 0.0396 0.0327 0.0327
Short Term Debt $
0.0000 0.0000 0.000106 0.0061 0.0262 0.0071 0.0023 0.0086 0.0094
Long Term Debt $
0.0039 0.00012 0.0037 0.0035 0.0035
Задолженность, млрд $
0.0000 0.0000 0.00016 0 0.0356 0.0203 0.0231 0.0311 0.0311
Чистый долг, млрд $
0.0000 0.0000 0.000106 -0.000352 0.0294 0.0131 0.0177 0.0236 0.0244
Долг, млрд $
0.000106 0.0207 0.03 0.0153 0.0183 0.024 0.0129
Расходы на обслуживание долга $
0.0033 0.003 0.000896 0.0036 0.0036
Чист. проц. доходы, млрд $
-0.0033 -0.003 -0.000896 -0.0028
Goodwill $
0.0085 0.0085 0.0085 0.0085 0.0085
Амортизация, млрд $
0.0021 0.0013 0.0015 0.0022 0.0026 0.0026
Себестоимость, млрд $
0.0133 0.0111 0.0198 0.0307 0.0153 0.0239
Товарно материальные запасы $
0.0018 0.0034 0.0072 0.0083 0.0052 0.0052


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.0011 1.14 -34.73 -32.38 -15.52 -8.59 -8.59
Цена акции ао 9.9 10.22 8.36 10.93 2.6 0.6686 0.6686
Число акций ао, млн 13.9 3.45 0.6012 0.9881 2.14 2.22 2.22
FCF/акцию -0.000548 -0.1158 -28 -40.15 -15.18 -3.51 -3.51


Efficiency

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -123.23 -3.94 -435.88 7.08 -41.27 -900.46 -201.59 -211.24 -1196.45 25.55
ROA, % -38.51 -1.18 -15.38 7.07 -30.53 -101.54 -86.83 -52.69 -58.21 9.73
ROS, % -2.75 -122.78 -106.34 -110.67 -107.51 -107.51 -107.51 -107.51 11.28
ROCE, % -123.23 -3.94 369.58 -0.3499 261.02 -125.47 -99.51 -90.96 -969.83 31.71
Рентаб EBITDA, % -3.59 -76.12 -98.95 -100.64 -72.2 -72.35 22.18
Чистая рентаб, % -2.75 -122.78 -106.34 -110.67 -107.51 -107.51 11.28
Operation Margin, % -3.59 -83.86 -103.97 -107.42 -87.09 -87.15 -87.15 -87.15 14.16
Доходность FCF, % -4.9 -274.04 -344.55 -83.98 -177.89


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
134.15 -0.2942 -0.36 -1.16 -0.2298 31.47
P/BV
4.75 -10.3 3.56 1.4 3.44 3.44 8.59
P/S
48.72 5.65 1.95 0.77 0.309 0.309 3.65
P/FCF
-20.4 -0.3649 -0.2902 -1.19 0 0 0 0 27.03
E/P
-0.0084 -3.4 -2.78 -0.8588 -4.35 0 0 0 0.11
EV/EBITDA
-7.21 297.52 -9.7 -2.41 -1.35 -2.27 -2.33 19.57
EV/Ebit
-369.2 -16.12 -3.2 -1.26 -1.89 -1.94 -1.94 -1.94
EV/S
50.61 2.09 0.5496 1.36 1.64 1.69 1.69 1.69 3.78
EV/FCF
-316.24 -2.11 -0.4167 -1.26 -3.74 -3.84 -3.84 -3.84 34.06
Debt/EBITDA
-53.59 -2.32 -0.2431 -0.6064 -1.87 -1.01 -1.01 -1.01 1.51
Netdebt/Ebitda
-52.23 -7.21 -52.68 -2.27 -0.4407 -0.5857 -1.85 -1.9 -1.9 -1.9 0.68
Debt/Ratio
0.1875 1.14 0.1967 0.4619 0.7329 0.3945 0.3945 0.3945 0.20
Debt/Equity
0.1875 -3.22 0.44 1.11 15.06 0 0 0 2.61
Debt/Net Income
-70.01 -1.44 -0.2262 -0.5514 -1.26 -0.6778 -0.6778 -0.6778 2.49
Бета
-1.99 -4.77 -5.61 -5.61 1.48
Индекс Альтмана
0.6741 -1.67 -2.35 -1.3 0 -0.3125 -0.3125 -0.3125 3.13


Dividends

IFRS
Reporting Annual Quarterly
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.40


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
-13.71 -83.78 -96.18 -107.92 -87
Персонал, чел
156 156