Super League Enterprise, Inc.

Yield per half year: -59.14%
Dividend yield: 0%
Sector: Communication Services

Reporting Super League Enterprise, Inc.

Capitalization

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0023 0.0014 0.0079 0.0023 0.0039 0.0036 11.14
Выручка, млрд $
0.00027 0.000201 0.001 0.0011 0.0021 0.0117 0.0197 0.0251 0.0162 0.0162 0.0150 50.47
Чистая прибыль, млрд $
-0.0124 -0.015 -0.0206 -0.0307 -0.0187 -0.0207 -0.0855 -0.0303 -0.0166 -0.0166 -0.0344 -2.35
EV, млрд $
0.0081 7.51 12.94 28.19 0.0107 -0.0019 0.0092 0.0092 8.23 -76.54
EBIT, млрд $
-0.0124 -0.015 -0.0162 -0.028 -0.0187 -0.0251 -0.085 -0.0306 -0.0159 -0.0159 -0.0351 -3.19
EBITDA, млрд $
-0.0114 -0.0137 -0.0151 -0.0272 -0.0174 -0.0217 -0.0796 -0.0252 -0.0133 -0.0133 -0.0314 -5.23
OIBDA, млрд $
-0.0174 -0.0249 -0.0791 -0.0277 -0.0136 -0.0136 -0.0325 -4.81
Баланс стоимость, млрд $
0.0047 0.0037 -0.0068 0.0134 0.0043 0.0907 0.0192 0.01 0.00017 0.00017 0.0249 -47.59
FCF, млрд $
-0.0099 -0.0094 -0.0115 -0.0153 -0.0161 -0.024 -0.0215 -0.0162 -0.0119 -0.0119 -0.0179 -5.87
Операционный денежный поток, млрд $
-0.0083 -0.009 -0.0107 -0.0136 -0.0149 -0.0227 -0.0198 -0.0155 -0.0115 -0.0115 -0.0169 -5.05
Операционная прибыль, млрд $
-0.0124 -0.015 -0.0162 -0.0208 -0.0187 -0.0251 -0.085 -0.0328 -0.0169 -0.0169 -0.0357 -2.00
Операционные расходы, млрд $
0.0112 0.0137 0.0165 0.0213 0.02 0.0302 0.04 0.0426 0.0229 0.0229 0.0311 2.75
CAPEX, млрд $
0.0016 0.000437 0.000865 0.0017 0.0012 0.0013 0.0017 0.000675 0.000475 0.000475 0.0011 -16.92


Balance sheet

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0029 0.0017 0.0028 0.0084 0.0017 0.0145 0.0025 0.0076 0.0013 0.0013 0.0055 -5.22
Total Receivables $
0.000114 0.000487 0.000293 0.0011 0.0063 0.0061 0.0083 0.0038 0.0038 0.0051 28.14
Total Current Assets $
0.0029 0.0026 0.0037 0.0097 0.0031 0.0222 0.01 0.0168 0.0057 0.0057 0.0116 12.95
Чистые активы, млрд $
0.000239 0.000138 0.000104 0.0002 -24.22
Активы, млрд $
0.0052 0.0041 0.005 0.0144 0.0067 0.0968 0.0302 0.0253 0.0117 0.0117 0.0341 11.79
Short Term Debt $
0.0109 -0.000151 -0.0001 0.000679 0.0008 0.005 0.005 0.0012 -301.37
Long Term Debt $
0.0012 0.0012 0.00
Задолженность, млрд $
0.000449 0.000384 0.0118 0.001 0.0024 0.0061 0.011 0.0153 0.0115 0.0115 0.0093 36.80
Чистый долг, млрд $
-0.0029 -0.0017 0.0081 -0.0084 -0.000504 -0.0145 -0.0018 -0.0068 0.0037 0.0037 -0.0040 -248.99
Долг, млрд $
0.0109 0.0012 0.000679 0.0008 0.005 0.005 0.0037 -14.43
Расходы на обслуживание долга $
0.0045 0.0027 0 0 0.000679 0.0001 0.000559 0.000559 0.0017 -34.11
Чист. проц. доходы, млрд $
-0.0099 0 0 -0.000679 -0.000229 -0.0036 -71.51
Goodwill $
0.0026 0.0011 0.0503 0.0019 0.0140 -7.54
Амортизация, млрд $
0.000963 0.0012 0.0011 0.000862 0.0014 0.0033 0.0054 0.0054 0.0026 0.0026 0.0036 13.18
Себестоимость, млрд $
0.0015 0.0015 0.000684 0.000513 0.000856 0.0065 0.0112 0.0153 0.0101 0.0101 0.0088 63.82
Товарно материальные запасы $
0 0 0


Share

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -2.47 -3.89 -1.64 -0.6943 -45.95 -10.84 -1.86 -1.86 -12.1969 2.55
Цена акции ао 5.95 2.48 4.31 134.4 1.52 0.6175 0.181 0.181 28.21 -46.96
Число акций ао, млн 0.4169 8.34 7.89 11.43 29.88 1.86 2.8 8.94 8.94 10.98 -4.80
FCF/акцию -22.56 -1.38 -1.94 -1.41 -0.8031 -11.57 -5.77 -1.34 -1.34 -4.1786 -1.01


Efficiency

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -260.77 -404.39 1332.39 -922.88 -211.59 -43.7 -155.51 -207.78 -327.46 -327.46 -189.2080 9.13
ROA, % -238.2 -366.37 -454.87 -315.72 -177.16 -40.09 -134.55 -109.22 -89.82 -89.82 -110.1680 -12.70
ROS, % -7433.77 -1971.29 -2830.17 -907.56 -177.76 -434.27 -120.94 -102.8 -102.8 -102.8 -187.7140 -10.37
ROCE, % -404.39 237.81 -208.41 -439.26 -27.48 -435.4 -255.86 -1257.11 -9361.76 -9361.76 -2267.5220 220.97
Ebit margin, % -2584.59 -907.17 -204.37 -431.86 -121.99 -98.35 -98.35 -98.35 -190.9840 -13.61
Рентаб EBITDA, % -6818.6 -1438.52 -2505.07 -840.89 -186.3 -404.4 -100.55 -82.21 -82.21 -82.21 -171.1340 -15.09
Чистая рентаб, % -4581.61 -7433.77 -1971.29 -2830.17 -907.56 -177.76 -434.27 -120.94 -102.8 -102.8 -348.6660 -35.31
Operation Margin, % -7433.77 -1544.42 -1916.05 -908.09 -214.87 -431.77 -130.93 -104.42 -104.42 -104.42 -197.2820 -13.44
Доходность FCF, % -651.46 -1131.28 -303 -931.12 -411.27 -685.6260 -8.79


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.0766 -0.0758 -0.3817 -0.027 -0.1296 -0.1381 11.09
P/BV
559.06 3035.44 311.03 0.6507 0.4931 32.47 32.47 676.02 -59.65
P/S
6933.02 6268.81 2416.84 0.635 0.1964 0.3412 0.3412 1737.36 -85.97
P/FCF
-0.1535 -0.0884 -0.33 -0.1074 0 0 0 0 -0.1698 -8.54
E/P
-13.06 -13.19 -2.62 -36.98 -7.72 0 0 0 -14.7140 -9.98
EV/EBIT
-0.3693 -1.7 -2.35 -0.1258 0.0615 -0.5772 -0.5772 -0.5772 -0.7137 -24.48
EV/EBITDA
-0.5413 -276.45 -745.47 -1296.61 -0.1344 0.0747 -0.6905 -0.6905 -408.5660 -75.26
EV/S
9.54 15.43 4.8 0.5434 -0.0751 0.5676 0.5676 0.5676 1.28 -34.75
EV/FCF
-0.6761 -1.98 -2.33 -0.497 0.1165 -0.7695 -0.7695 -0.7695 -0.8499 -19.87
Debt/EBITDA
-0.0696 -0.0085 -0.0317 -0.374 -0.374 -0.374 -0.1716 39.98
Netdebt/Ebitda
0.1246 -0.5413 0.3109 0.029 0.6683 0.0227 0.27 -0.2755 -0.2755 -0.2755 0.0820 -183.76
Debt/Ratio
0.1803 0.0225 0.0316 0.4248 0.4248 0.4248 0.2168 18.70
Debt/Equity
0.2834 0.0354 0.0801 29.26 67.89 67.89 19.51 199.14
Debt/Net Income
-0.0645 -0.0079 -0.0264 -0.2991 -0.2991 -0.2991 -0.1394 35.91
PEG
0 0
Бета
-3.58 -3.81 -1.36 -1.36 -2.9167 -27.58
Индекс Альтмана
-8.92 -12.06 -0.8269 0 -4.22 -5.5 -5.5 -6.3054 -9.22


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
57.66 11.07 8.59 2.69 2.94 2.94 -44.86
Персонал, чел
97 97 0.00