Sintx Technologies, Inc.

NASDAQ
SINT
Stock
Yield per half year: +4.47%
Dividend yield: 0%
Sector: Healthcare

Reporting Sintx Technologies, Inc.

Capitalization

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0 0 0 0 0.0000 0.000344 0.000377 0.000369 0.0089 0.0069 0.0025 125.53
Выручка, млрд $
0.0152 0.0152 0.0001 0.000689 0.000594 0.000606 0.000601 0.0026 0.0029 0.0029 0.0015 37.32
Чистая прибыль, млрд $
-0.0166 -0.0166 -0.0087 -0.0035 -0.0049 -0.0069 -0.0165 -0.0083 -0.011 -0.011 -0.0095 17.55
EV, млрд $
0.0039 24.75 0.0028 0.0043 0.0042 -0.000756 0.0011 0.0031 0.0031 0.0024 -6.33
EBIT, млрд $
-0.0129 -0.0115 -0.0115 -0.0073 -0.0066 -0.0098 -0.0106 -0.012 -0.0083 -0.0134 -0.0095 4.69
EBITDA, млрд $
-0.0096 -0.0096 -0.0072 -0.0056 -0.0086 -0.0088 -0.0111 -0.0066 -0.014 -0.014 -0.0098 10.24
OIBDA, млрд $
-0.009 -0.0094 -0.0059 -0.0117 -0.0171 -0.0171 -0.0106 13.70
Баланс стоимость, млрд $
0.0112 0.0144 -0.2293 -0.2341 -0.2411 -0.2499 0.0057 0.0088 0.0039 0.0039 -0.0945 -143.83
FCF, млрд $
-0.0078 -0.0078 -0.0094 -0.0066 -0.0095 -0.0139 -0.0117 -0.0146 -0.0093 -0.0093 -0.0118 -0.42
Операционный денежный поток, млрд $
-0.0072 -0.0072 -0.0093 -0.0064 -0.0091 -0.0101 -0.0103 -0.0141 -0.0086 -0.0086 -0.0104 -1.12
Операционная прибыль, млрд $
-0.0115 -0.0115 -0.0131 -0.0066 -0.0098 -0.0106 -0.0113 -0.0134 -0.014 -0.014 -0.0118 7.39
Операционные расходы, млрд $
0.023 0.023 0.007 0.0067 0.0099 0.0108 0.0117 0.0152 0.0153 0.0153 0.0126 9.10
CAPEX, млрд $
0.000671 0.000671 0.0001 0.000147 0.00036 0.0037 0.0014 0.00053 0.00069 0.00069 0.0013 13.90


Balance sheet

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0069 0.0069 0.0054 0.0018 0.0254 0.0143 0.0062 0.0033 0.0036 0.0036 0.0106 -32.35
Short Term Investments $
0.0078 0.0027 0.000392 0.0036 -63.10
Long term investments $
0.0037 0.0019 0.0028 -28.34
Total Receivables $
0.0016 0.0016 0.0013 0.0019 0.0019 0.000102 0.000328 0.000685 0.000196 0.000196 0.0006 -36.51
Total Current Assets $
0.016 0.016 0.007 0.0041 0.0276 0.015 0.0072 0.0055 0.0048 0.0048 0.0120 -29.52
Чистые активы, млрд $
0.0025 0.000889 0.0026 0.0084 0.0052 0.0258 0.0177 0.008 0.0159 0.0072 0.0145 25.05
Активы, млрд $
0.0263 0.0263 0.0115 0.0091 0.0304 0.0218 0.0158 0.0154 0.0094 0.0094 0.0186 -20.92
Short Term Debt $
0.007 0.007 0.0011 0.000366 0.000512 0.0005 0.0016 0.000558 0.000488 0.000488 0.0007 -0.96
Long Term Debt $
0.0391 0.0031 0.0000 0.000287 0.000368 0.000368 0.0107 -68.85
Задолженность, млрд $
0.0119 0.0119 0.0031 0.0039 0.0046 0.0041 0.0101 0.0066 0.0055 0.0055 0.0062 3.64
Чистый долг, млрд $
0.0001 0.0001 -0.0054 0.000458 -0.0231 -0.0119 -0.0034 0.000905 0.000427 0.000427 -0.0074 -145.02
Долг, млрд $
0.044 0.0221 0.0022 0.0023 0.0024 0.0029 0.0042 0.004 0.004 0.0032 11.70
Interest income $
0.0132 0.002 0.0019 0.0044 0.00045 0.00033 0.000101 0.0000 0.000132 0.0011 -50.41
Расходы на обслуживание долга $
0.0043 0.0045 0.0014 0 0 0.0018 0.0000 0 0.0000 0.0000 0.0030 -19.56
Чист. проц. доходы, млрд $
-0.0045 -0.0014 0.0044 0.00045 0.00033 0.000101 0.0000 0.000132 0.000132 0.0011 -50.41
Goodwill, млрд $
0.0062 0.0062 0.0062 0.0062 0.0062 0.0062 0.0062 0.0062 0.00
Амортизация, млрд $
0.0022 0.0019 0.0019 0.000109 0.000968 0.0011 0.0018 0.000963 0.0017 0.0017 0.0013 11.92
Себестоимость, млрд $
0.0038 0.0038 0.0001 0.000551 0.000475 0.000449 0.000265 0.000784 0.000811 0.000811 0.0006 11.29
Товарно материальные запасы $
0.0072 0.0072 0.0001 0.000106 0.0001 0.000303 0.000284 0.000888 0.000502 0.000502 0.0004 38.08


Share

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -4255.2 -5290.98 -0.2254 -224.56 -28.19 -27.64 -51.96 -19.42 -14.8 -14.8 -28.4020 -12.09
Цена акции ао 0.7726 1.14 0.9264 1.4 1.53 9.68 0.381 3.5 3.27 3.27 3.67 16.40
Число акций ао, млн 0.0009 0.0011 38.39 0.0156 0.1745 0.2507 0.3173 0.4252 0.7448 0.7448 0.3825 33.67
FCF/акцию -8712.22 -7128.18 -0.2451 -423.03 -54.29 -55.33 -36.77 -34.44 -12.53 -12.53 -38.6720 -25.42


Efficiency

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -147.73 -115.48 -75.99 -51.38 -31.72 -31.84 -140.74 -114.11 -174.07 -174.07 17.60 -98.4960 40.57
ROA, % -63.2 -63.2 -45.81 -33.82 -24.84 -26.51 -87.68 -53.05 -88.98 -88.98 5.71 -56.2120 29.07
ROIC, % -84.09 -115.88 17.65 -99.9850 17.39
ROS, % -109.01 -9107.37 -703.77 -1231.14 -1620.96 -2743.59 -314.39 -381.85 -381.85 -381.85 13.36 -1088.5280 -25.11
ROCE, % -80.25 -80.25 -79.52 -93.12 -35.37 -54.11 -156.23 -66.27 -343.04 -343.04 29.73 -131.0040 57.52
Ebit margin, % -957.04 -1183 -1532.01 -2000.33 -314.31 -462.69 -462.69 18.53 -1098.4680 -17.12
Рентаб EBITDA, % -63.04 -7531.58 -816.55 -1454.55 -1455.61 -1840.1 -251.24 -486.56 -486.56 -486.56 26.10 -904.0140 -19.68
Чистая рентаб, % -109.01 -109.01 -9107.37 -507.11 -827.95 -1143.56 -2743.59 -314.39 -381.85 -381.85 13.36 -1082.2680 -14.34
Operation Margin, % -75.76 -13806.32 -957.04 -1641.41 -1752.48 -1886.02 -508.49 -486.56 -486.56 -486.56 16.64 -1024.0220 -22.61
Доходность FCF, % -7653361.92 -725226.14 -922595.43 -113414.33 -29360.73 -2749.67 -3675.06 -3159.04 -163.89 -7821.6780 -64.57


Coefficients

2011 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
0 -6.5E-5 -5.1E-5 -0.000959 -0.0046 -0.0471 -0.0384 -0.0224 -1.08 3.22 69.12 -0.2385 197.94
P/BV
9.6E-5 5.9E-5 2947.77 0.4516 1.06 0.9077 0.4562 0.0228 0.6847 0.6847 8.87 0.6263 -8.37
P/S
7.1E-5 5.6E-5 260613.95 3.41 46.11 26.56 4.33 0.0761 0.9236 0.9236 8.05 15.60 -54.26
P/FCF
-0.000108 -0.000882 -0.0034 -0.0364 -0.0272 -0.0317 -0.5897 -0.4712 -0.7394 -0.7394 8.97 -0.3718 93.58
E/P
-19529.7 -1042.9 -216.3 -21.23 -26.03 -44.64 -0.9243 -1.2 -1.6 -1.6 0.03 -14.8789 -42.76
EV/EBIT
-0.4258 -0.6141 1.26 0.0629 -0.1338 -0.2211 -0.2316 -0.2316 88.11 0.1473 -171.26
EV/EBITDA
-0.1608 -3459.52 -0.499 -0.4995 -0.4781 0.0684 -0.1674 -0.2202 -0.2202 53.63 -0.2594 -15.11
EV/S
0.1706 -2.01 -40.75 -19.33 -1.26 0.4206 1.07 1.07 1.07 8.36 -3.6059 -156.06
EV/FCF
-0.2327 0.2107 2.56 0.8445 0.0648 -0.0754 -0.3315 -0.3315 -0.3315 21.77 0.0342 -182.94
Debt/EBITDA
-4.29 -0.9162 -0.0672 -0.0925 -0.2719 -0.2611 -0.6432 -0.2865 -0.2865 -0.2865 2.61 -0.3498 1.05
Netdebt/Ebitda
-0.0101 0.7318 -0.0814 2.67 1.35 0.3036 -0.1371 -0.0304 -0.0304 -0.0304 0.49 0.2911 -146.83
Debt/Ratio
0.7185 0.4651 0.0413 0.0262 0.1098 0.183 0.2763 0.4276 0.4276 0.4276 0.24 0.2849 31.25
Debt/Equity
-0.3849 3.2 0.0727 0.031 0.1353 0.5061 0.4839 1.03 1.42 1.42 2.82 0.7151 60.03
Debt/Net Income
-1.85 -0.6792 -0.078 -0.1093 -0.2441 -0.1751 -0.514 -0.3651 -0.3651 -0.3651 10.75 -0.3327 8.38
PEG
0.275 0.275 -67.37 0.2750 0.00
Бета
-2.52 -0.2874 0.1339 0.1339 -0.03 -0.8912 -137.59
Индекс Альтмана
14.46 -3.19 -2.44 -1.3 -2.24 -4.91 -3.73 3.52 7.37 7.37 12.59 0.0020 -226.89


Dividends

2017 2018 2019 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0063 0.000157 0.000157 0.0065 0.0065 0.0039 0.63
Дивиденд
0
Див доход, ао, %
0 1.71
Дивиденды / прибыль, %
-37.82 -3.24 -39.63 -79.11 0 155.02 -39.9500 20.26


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
60.61 617 233.78 20.18 23.9 23.9 -16.98
Персонал, чел
41 41 0.00