SINA Corporation

NASDAQ
SINA
Stock
Yield per half year: 0%
Dividend yield: 0%
Sector: Нефтегаз

Reporting SINA Corporation

Reports

IFRS
Reporting Annual
2015 2016 2017 2018 2019
Финансовый отчет link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 year average CAGR 5
Капитализация, млрд $
3.02 2.92 5.26 1.98 3.34 3.98 3.77 2.78 2.59 2.72 3.29 -4.96
Выручка, млрд $
0.529 0.665 0.768 0.8807 1.03 1.58 2.11 2.16 2.1 2.1 1.80 15.31
Чистая прибыль, млрд $
0.032 0.045 0.177 0.0257 0.2251 0.1566 0.1256 -0.0705 -0.098 -0.098 0.0678 -184.68
EV, млрд $
3.46 3.6 5.64 0.0366 -1.2 6.29 3.2 2.94 0.0838 1.94 2.26 -158.72
EBIT, млрд $
-0.2974 0.0346 0.0584 0.1687 0.0461 0.3045 0.4242 0.5554 0.2552 0.1606 0.3400 -12.01
EBITDA, млрд $
-0.0084 0.0232 0.0189 0.049 0.1419 0.4218 0.5314 0.426 0.4567 -0.0013 0.3956 26.34
OIBDA, млрд $
0.0355 0.0303 0.6538 0.8961 0.8669 0.4965 89.47
Баланс стоимость, млрд $
0.301 0.3461 0.523 2.57 2.68 2.85 2.72 2.64 2.35 2.35 2.65 -2.59
FCF, млрд $
0.012 -0.021 -0.024 -0.002 0.2827 0.406 0.5514 0.0485 0.7141 0.714 0.4005 20.36
Операционный денежный поток, млрд $
0.0665 0.0326 0.0737 0.101 0.3281 0.4436 0.5963 0.311 0.744 0 0.4846 17.79
Операционная прибыль, млрд $
-0.009 0.023 -0.026 0.0122 0.1135 0.3886 0.4902 0.3703 0.2669 0.2669 0.3259 18.65
Операционные расходы, млрд $
0.2899 0.3715 0.5043 0.5331 0.5628 0.7812 1.17 1.3 1.3 1.3 1.02 18.23
CAPEX, млрд $
0.055 0.053 0.098 0.103 0.0455 0.0377 0.0449 0.2625 0.0299 0.03 0.0841 -8.05


Balance sheet

IFRS
Reporting Annual Quarterly
1999 2000 2004 2005 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 year average CAGR 5
Наличность, млрд $
0.1998 0.9163 1.22 0.7634 1.41 1.99 1.55 1.95 1.77 2.63 1.73 4.65
Short Term Investments $
0.1595 0.5138 0.952 0.9429 1.45 0.3894 1.38 0.7995 0.952 0.8583 0.8758 17.12
Long term investments $
0.5266 0.86 1.21 1.32 1.29 1.89 2.2 1.58 12.70
Total Receivables $
0.0898 0.1125 0.1353 0.1934 0.2675 0.2365 0.4379 0.3657 0.6182 1.37 0.6057 42.09
Total Current Assets $
0.8279 0.8853 2.12 2.54 2.72 2.66 4.1 3.33 4.61 4.29 3.80 10.03
Чистые активы, млрд $
1.14 1.19 2.15 2.72 2.66 4.1 3.33 4.61 4.29 2.35 3.80 10.03
Активы, млрд $
1.48 2.9 3.7 4.36 4.28 5.82 5.89 7.47 7.23 7.23 6.14 11.06
Short Term Debt $
0.099 0.0022 0.8 0.8 0.8 0.053 0.2424 0.0782 0.2555 0.09 0.1438 11.17
Long Term Debt $
0.1 0.1 0.8 0.8 0.021 0.1531 0.88 0.8841 1.7 1.77 1.08 63.15
Задолженность, млрд $
0.3291 0.337 1.22 1.28 1.49 1.19 2.22 2.12 3.57 3.53 2.53 24.29
Чистый долг, млрд $
-0.1998 0.6837 0.3763 0.0366 -1.2 -0.8682 -0.5834 0.0081 0.0838 -0.7745 -0.5119 -158.72
Долг, млрд $
0.0022 1.6 1.6 0.8 0.2061 1.12 0.9624 1.96 1.86 1.86 1.22 55.27
Interest income $
0.0472 0.0249 0.0386 0.0832 0.0865 0.0561 12.88
Расходы на обслуживание долга $
0.0131 0.0131 0.0046 0.0207 0.0346 0.0172 21.44
Чист. проц. доходы, млрд $
0.0472 0.0249 0.0386 0.0832 0.0865 0.0588 0.0584 18.75
Goodwill, млрд $
0.0841 0.0152 0.0152 0.0473 0.0515 0.0529 0.0103 0.0814 0.0942 0.0931 0.0664 11.97
Амортизация, млрд $
0.0033 0.000731 0.000144 0.000604 0.0453 0.0368 0.0285 0.0332 0.0412 0.0558 0.0391 8.68
Себестоимость, млрд $
0.2153 0.2479 0.2711 0.2903 0.3354 0.3547 0.4141 0.452 0.4934 0.5329 0.4099 8.03
Товарно материальные запасы $
0.000156 0.0000 0.0002 0.00


Share

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.47 0.66 2.63 0.4234 2.9 2.19 1.81 -1.03 -1.64 -1.36 0.8460 -189.23
Цена акции ао 56.1 100.31 53.64 39.93 42.38 43.26 43.26 43.26 43.26 43.26 43.08 0.41
Число акций ао, млн 66 65 67 67 72 61 78 71 69.37 68.45 69.56 2.33
FCF/акцию 1.45 0.1786 -0.3078 -0.3578 -0.0254 4.66 5.24 7.72 0.6997 10.43 5.75 17.48


Efficiency

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 2.9 3.88 10.6 1.09 8.58 5.67 4.51 -2.63 -3.93 -3.78 2.44 -185.54
ROA, % 2.21 2.06 5.36 0.6368 5.21 3.1 2.15 -1.06 -1.33 -1.42 1.61 -176.10
ROIC, % -26.07 1.46 1.64 5.98 0.15 6.32 3.64 2.03 -2.64 -3.86 1.90 -277.46
ROS, % 2.92 21.83 9.89 5.96 -3.26 -4.67 -4.67 -4.67 -4.67 -4.67 -4.3880 7.45
ROCE, % 3.49 6.97 1.55 9.19 9.34 11.71 4.44 2.86 0 0 7.51 -20.82
Ebit margin, % 5.24 29.54 26.78 26.34 11.8 0 0 19.94 17.63
Рентаб EBITDA, % 3.48 2.46 5.56 13.77 26.63 25.21 19.7 21.77 -0.0605 -0.0605 18.65 -129.60
Чистая рентаб, % -1.6 3.4 -3.4 2.92 21.83 9.89 5.96 -3.26 -4.67 12.7 5.95 -173.46
Operation Margin, % -3.43 1.39 11.01 24.53 23.25 17.12 12.72 12.72 12.72 12.72 15.71 -11.36
Чистая процентная маржа, % -62.57 6 6.79 23.01 2.92 21.83 9.89 5.96 -3.26 -4.67 7.47 -202.23
Доходность FCF, % 3.67 0.2922 -0.6823 -0.8212 -0.0347 14.28 12.14 13.84 0.7848 21.38 12.48 8.41


Coefficients

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-136.24 -13.18 106.4 1666.7 15.6 46.1 20.5 45.75 30.15 23.4 33.18 -12.68
P/BV
2.9 4.6 1 1.7 1.6 1.99 1.01 0.7511 1.1 1.1 1.29 -7.22
P/S
6.3 9.3 3.5 3.6 4.7 4.52 1.8 1.35 1.4 1.4 2.75 -21.51
P/FCF
-2020.67 9.18 11.2 12.18 127.42 4.68 3.81 3.81 3.81 3.81 28.71 -50.44
E/P
0.0479 0.0099 0.0495 0.0233 0.0203 -0.0211 -0.0361 -0.0361 -0.0361 -0.0361 -0.0218 -212.20
EV/EBIT
0.7923 -3.95 -2.05 6.15 11.5 0 0 0 2.49 70.75
EV/EBITDA
96.28 155.46 298.63 0.7461 -8.46 14.92 6.03 6.89 0.1835 7.23 3.91 -146.48
EV/S
5.3 3.01 3.25 3.69 2.66 1.55 0.9261 0.9261 0.9261 0.9261 1.40 -19.02
EV/FCF
-212.38 -2226.53 9.38 8.24 10.61 115.4 4.69 2.72 2.72 2.72 27.23 -23.83
Debt/EBITDA
16.33 1.45 2.66 1.81 4.6 4.07 -1462.2 -1462.2 -1462.2 -1462.2 -875.5860 -416.56
Netdebt/Ebitda
27.5 0.7461 -8.46 -2.06 -1.1 0.019 609.84 609.84 609.84 609.84 365.69 -453.81
Debt/Ratio
0.432 0.1882 0.0481 0.193 0.1635 0.2624 0.2568 0.2568 0.2568 0.2568 0.2393 9.45
Debt/Equity
0.7457 0.32 0.0769 0.3943 0.3541 0.7428 0.7902 0.7902 0.7902 0.7902 0.6935 17.41
Debt/Net Income
9.05 31.97 0.9158 7.17 7.66 -27.78 -18.95 -18.95 -18.95 -18.95 -15.3940 -219.86
PEG
0 0
Бета
0.98 0 0 0 0 0 0 0.9800 0.00
Индекс Альтмана
1.58 1.75 1.68 21.61 -0.898 -0.898 -1.08 -1.08 -1.08 -1.08 -1.0072 3.76


Dividends

IFRS
Reporting Annual
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0
Дивиденды / прибыль, %
0 0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2015 2016 2017 2018 2019 LTM CAGR 5
НИОКР, млрд
0.2098 0.2162 0.2674 0.3459 0.3728 0.3724 12.18
CAPEX/Выручка, %
5.16 3.66 2.84 12.45 1.38 -23.19