Safety Shot Inc

NASDAQ
SHOT
Stock
Yield per half year: -54.22%
Dividend yield: 0%
Sector: Healthcare

Reporting Safety Shot Inc

Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0506 0.0836 0.02 0.0458 0.0500 -2.46
Выручка, млрд $
0 0.0011 0.0029 0.0062 0.000203 0.000702 0.000702 0.0022 -8.59
Чистая прибыль, млрд $
-0.000925 -0.0063 -0.0281 -0.0152 -0.0151 -0.0494 -0.0494 -0.0228 50.97
EV, млрд $
-0.00018 -0.0029 -0.0109 0.0008 0.1066 0.0445 0.0445 0.0276 -272.66
EBIT, млрд $
-0.00092 -0.0051 -0.0168 -0.0154 -0.0124 -0.0482 -0.0482 -0.0196 56.71
EBITDA, млрд $
-0.000919 -0.005 -0.0166 -0.0153 -0.0122 -0.0478 -0.0478 -0.0194 57.07
OIBDA, млрд $
-0.0049 -0.0148 -0.0116 -0.0093 -0.0405 -0.0405 -0.0162 52.56
Баланс стоимость, млрд $
0.000184 0.000379 0.0044 0.0166 0.0037 0.0088 -0.0022 -0.0022 0.0063 -187.06
FCF, млрд $
-0.000693 -0.0028 -0.0078 -0.0064 -0.0102 -0.0192 -0.0192 -0.0093 46.97
Операционный денежный поток, млрд $
-0.000693 -0.0027 -0.0076 -0.0064 -0.0101 -0.0191 -0.0191 -0.0092 47.89
Операционная прибыль, млрд $
-0.00092 -0.0051 -0.0168 -0.0115 -0.0122 -0.0421 -0.0421 -0.0175 52.53
Операционные расходы, млрд $
0.000909 0.0056 0.0173 0.0125 0.0121 0.0396 0.0396 0.0174 47.88
CAPEX, млрд $
0.0000 0.0000 0.000238 0.0000 0.000106 0.0001 0.0001 0.0001 -25.10


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000161 0.000531 0.0043 0.0118 0.0019 0.0038 0.000349 0.000349 0.0044 -39.48
Short Term Investments $
0.0029 0.0029 0.0015 0.000283 0.000283 0.0019 -44.11
Total Receivables $
0.0000 0 0.000255 0.000695 0.0000 0 0.000795 0.000795 0.0006 46.09
Total Current Assets $
0.000191 0.000746 0.005 0.0163 0.0068 0.0077 0.0026 0.0026 0.0077 -12.26
Чистые активы, млрд $
0.0001 0.000906 0.0005 201.00
Активы, млрд $
0.000191 0.000746 0.0065 0.0189 0.0087 0.0127 0.0073 0.0073 0.0108 2.35
Short Term Debt $
0.000321 0.0013 0.000166 0.0022 0.0018 0.0055 0.0055 0.0022 33.44
Задолженность, млрд $
0 0.000367 0.0021 0.0023 0.005 0.0039 0.0095 0.0095 0.0046 35.24
Чистый долг, млрд $
-0.000161 -0.00018 -0.0029 -0.0109 0.0008 -0.0018 0.0053 0.0053 -0.0019 -212.82
Долг, млрд $
0.000351 0.0013 0.000862 0.0027 0.0021 0.0056 0.0056 0.0025 33.92
Interest income $
0 0 0 0 0.0001 0.0001 0.00
Расходы на обслуживание долга $
0 0.000117 0.0017 0.0013 0.000171 0.000176 0.000176 0.0007 8.51
Чист. проц. доходы, млрд $
0 0 0 0 0.0001 0.0001 0.0001 0.00
Goodwill, млрд $
0.000942 0.000942 0.000942 0.0009 0.00
Амортизация, млрд $
0 0.000161 0.000188 0.0001 0.000215 0.000429 0.000429 0.0002 21.65
Себестоимость, млрд $
0.0000 0.000625 0.0023 0.0052 0.000277 0.0031 0.0031 0.0023 37.75
Товарно материальные запасы $
0.000135 0.000226 0.000304 0.000441 0.0019 0.000234 0.000234 0.0006 0.70


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.1182 -0.8585 -1.69 -0.6886 -0.4885 -0.9076 -0.9076 -0.9266 1.12
Цена акции ао 4.75 3.48 0.9087 3.51 0.72 0.2411 0.2411 1.77 -41.37
Число акций ао, млн 7.83 7.33 16.6 22.11 30.88 54.44 54.44 26.27 49.34
FCF/акцию -0.0885 -0.379 -0.4701 -0.29 -0.331 -0.3522 -0.3522 -0.3645 -1.46


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -328.46 -263.55 -267.67 -150.22 -241.66 -1487.33 -1487.33 17.60 -482.0860 41.35
ROA, % -197.52 -172.99 -221.32 -110.48 -140.96 -492.92 -492.92 5.71 -227.7340 23.30
ROS, % -14337.13 -590.17 -976.97 -245.66 -7442.17 -7038.74 -7038.74 -7038.74 13.36 -4548.4560 48.43
ROCE, % -224.82 -116.64 -96.91 -367.61 -135.94 2342.8 2219.73 2219.73 29.73 792.41 -287.06
Ebit margin, % -14256.95 -579.21 -916.61 -248.28 -6118.5 -6871.53 -6871.53 -6871.53 18.53 -4205.2900 49.61
Рентаб EBITDA, % -14235.55 -466.44 -576.3 -246.77 -6012.33 -6810.45 -6810.45 -6810.45 26.10 -4091.2600 63.87
Чистая рентаб, % -14337.13 -590.17 -976.97 -245.66 -7442.17 -7038.74 -7038.74 13.36 -3258.7420 64.17
Operation Margin, % -14256.95 -481.87 -583.09 -185.39 -6011.82 -5991.4 -5991.4 -5991.4 16.64 -3752.6200 59.35
Доходность FCF, % -5.48 -9.34 -32.01 -27.14 -18.4925 49.18


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-8.05 -2.97 -1.32 -3.03 69.12 -3.8425 -21.67
P/BV
11.52 5.03 5.46 12.29 -18.04 -18.04 8.87 3.25 -209.38
P/S
47.51 29.06 3.23 534.77 55.84 55.84 8.05 134.08 3.28
P/FCF
-18.24 -10.71 -3.12 0 0 0 0 8.97 -10.6900 -44.49
E/P
-0.1242 -0.3362 -0.7601 -0.3296 0 0 0 0.03 -0.3875 27.63
EV/EBIT
0.1959 0.4748 0.4132 -0.052 -8.6 -0.922 -0.922 -0.922 88.11 -2.0166 -217.41
EV/EBITDA
0.1962 0.5896 0.6572 -0.0523 -8.75 -0.9303 -0.9303 53.63 -1.6972 -209.55
EV/S
-27.94 -2.75 -3.79 0.1291 526.06 63.36 63.36 63.36 8.36 129.82 -275.64
EV/FCF
0.2603 1.06 1.4 -0.1248 -10.43 -2.32 -2.32 -2.32 21.77 -2.7590 -210.63
Debt/EBITDA
-0.3817 -0.2678 -0.052 -0.1786 -0.1698 -0.1177 -0.1177 -0.1177 2.61 -0.1272 17.75
Netdebt/Ebitda
0.1962 0.5896 0.6572 -0.0523 0.1448 -0.1104 -0.1104 -0.1104 0.49 0.1058 -169.99
Debt/Ratio
0.4702 0.204 0.0457 0.3143 0.1628 0.7665 0.7665 0.7665 0.24 0.4112 75.76
Debt/Equity
0.9248 0.303 0.0519 0.7451 0.2346 -2.59 -4.38 -4.38 2.82 -1.1877 -342.81
Debt/Net Income
-0.3789 -0.2117 -0.0307 -0.1794 -0.1371 -0.1138 -0.1138 -0.1138 10.75 -0.1150 29.96
PEG
0 0 -67.37
Бета
15.84 -1.06 -2.27 -2.27 0.01 4.17 -152.33
Индекс Альтмана
5.6 0.4348 0 -1.88 -12.03 -12.03 12.59 -1.9688 -221.07


Dividends

IFRS
Reporting Annual Quarterly
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.71


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
4.13 8.28 0.2419 52.38 12.2 12.2 24.19
Персонал, чел
10 10 0.00