NASDAQ: SGEN - Seagen

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Seagen

Reports

2016 2017 2018 2019 2020 2021 2022
Финансовый отчет link link link link link link link


Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
5.66 7.43 7.55 8.4 9.35 30.62 28.18 23.73 36.23 36.18 25.62 31.11
Выручка, млрд $
0.337 0.418 0.482 0.6547 0.9167 2.18 1.57 1.96 2.3 2.3 1.79 20.20
Чистая прибыль, млрд $
-0.12 -0.14 -0.126 -0.2227 -0.0013 0.6137 -0.6745 -0.6103 -0.7502 -0.7502 -0.2845 256.65
EV, млрд $
6.84 7.25 8.73 18.45 33.46 28.33 23.18 36.9 23.18 28.06 14.87
EBIT, млрд $
-0.1359 -0.1634 -0.257 -0.2463 -0.2205 0.5969 -0.6821 -0.613 -0.6644 -0.613 -0.3166 24.68
EBITDA, млрд $
-0.106 -0.1221 -0.1346 -0.2203 -0.2824 0.578 -0.6884 -0.6236 -0.6504 -0.6236 -0.3334 18.16
Баланс стоимость, млрд $
0.6859 0.633 0.677 1.27 1.88 3.49 3.07 2.8 2.72 2.8 2.79 7.67
FCF, млрд $
-0.147 -0.125 -0.189 -0.2248 -0.2345 0.7742 -0.5513 -0.5311 -0.7012 -0.7012 -0.2488 24.49
Операционный денежный поток, млрд $
-0.1332 -0.097 -0.1189 -0.2035 -0.1637 0.8566 -0.499 -0.4538 -0.5402 -0.5402 -0.1600 26.97
Операционная прибыль, млрд $
-0.121 -0.143 -0.196 -0.26 -0.2205 0.5969 -0.6821 -0.613 -0.7906 -0.7906 -0.3419 29.10
Операционные расходы, млрд $
0.4203 0.5186 0.6239 0.8264 1.09 1.36 1.94 2.17 3.09 3.09 1.93 23.17
CAPEX, млрд $
0.013 0.028 0.07 0.0212 0.0708 0.0824 0.0523 0.0773 0.1611 0.1611 0.0888 17.87


Balance sheet

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.1023 0.589 0.4132 0.0782 0.2746 0.5584 0.4248 0.3199 0.3358 0.3199 0.3827 4.11
Short Term Investments $
0.5474 0.4803 0.2522 0.3325 0.5365 2 1.74 1.42 0.9837 1.42 1.34 12.89
Long term investments $
0.0631 0.03 0.0492 0.0573 0.1008 0.0601 9.82
Total Receivables $
0.0392 0.0529 0.0619 0.0848 0.1463 0.236 0.325 0.3893 0.5019 0.5019 0.3197 27.96
Total Current Assets $
0.7127 0.619 0.4132 0.6536 0.8683 2.66 2.16 1.74 2.52 1.74 1.99 23.75
Чистые активы, млрд $
0.0496 0.6341 0.6776 0.6536 0.8683 2.66 2.16 0.2482 1.49 0.2482 1.49 11.40
Активы, млрд $
0.8951 0.8384 0.8779 1.5 2.21 4 3.72 3.67 3.54 3.67 3.43 9.88
Short Term Debt $
0.0381 0.0444 0.0399 0.0482 0.0462 0.0278 0.0345 -0.0336 0.0094 0.0127 0.0102 -14.50
Задолженность, млрд $
0.2092 0.2043 0.2004 0.2294 0.3296 0.5128 0.6545 0.8707 0.8201 0.8707 0.6375 20.00
Чистый долг, млрд $
-0.1023 -0.589 -0.4132 -0.0782 -0.1975 -0.4838 -0.3682 -0.2765 -0.2447 -0.2765 -0.3141 4.38
Долг, млрд $
0 0 0 0.0771 0.0746 0.0567 0.0435 0.0911 0.0435 0.0686 3.39
Interest income $
0.000464 0.0026 0.0369 0.0137 0.0619 0.0231 166.09
Расходы на обслуживание долга $
0.1011 0.0913 0.1035 0.1038 0.1035 0.0999 0.66
Чист. проц. доходы, млрд $
0.0369 0.0137 0.0619 0.0375 18.82
Goodwill $
0.0038 0.0031 0.0023 0.0015 0.000764 0.2747 0.2747 0.2747 0.2747 0.2747 0.2747 0.00
Амортизация, млрд $
0.0086 0.0125 0.0145 0.018 0.0243 0.026 -0.0619 -0.0188 -0.0064 -0.0107 -0.0144 -183.73
Себестоимость, млрд $
0.0374 0.0423 0.0541 0.0883 0.044 0.2177 0.3116 0.4101 0.566 0.566 0.3099 66.68
Товарно материальные запасы $
0.057 0.0681 0.06 0.0532 0.0859 0.1161 0.2007 0.4272 0.4869 0.4272 0.2634 41.48


Share

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.93 -1 -0.88 -1.41 -0.0081 3.37 -3.7 -3.3 -3.46 -3.3 -1.4196 235.83
Цена акции ао 52.77 53.5 56.66 114.26 175.14 161.37 228.74 228.74 228.74 228.74 204.55 5.49
Число акций ао, млн 139.54 141.87 143 157 165 182 182 184.68 188.14 184.68 180.36 2.66
FCF/акцию -1.05 -0.8797 -1.32 -1.43 -1.42 4.25 -3.03 -2.88 -3.12 -2.88 -1.2400 17.05


Efficiency

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -26.87 -21.23 -19.14 -22.82 -0.0855 22.88 -20.58 -20.8 -23.47 -20.8 29.56 -8.4111 207.40
ROA, % -17.8 -16.17 -14.63 -18.7 -0.0726 19.77 -17.47 -16.51 -17.97 -16.51 9.53 -6.4505 201.11
ROIC, % -27.4 -34.53 -26.87 -21.23 -19.14 -22.82 -9.6 22.25 -20.22 -21.1 17.65 -9.9060 1.10
ROS, % -32.95 -37.63 -24.06 28.3 -42.92 -31.1 -32.61 -32.61 -32.61 -32.61 23.21 -34.3700 -5.35
ROCE, % -25.77 -37.93 -19.27 -11.33 16.52 -21.65 -21.46 -23.48 -21.9 -21.9 35.43 -14.3940 -205.80
Ebit margin, % -24.06 27.43 -43.32 -31.24 -26.65 -26.65 -19.5680 2.07
Рентаб EBITDA, % -29.19 -27.91 -33.65 -30.81 26.57 -43.73 -31.78 -31.64 -27.11 -27.11 31.33 -21.5380 -200.40
Чистая рентаб, % -35.9 -34.1 -40.6 -34.01 -0.15 28.21 -42.84 -31.1 -32.61 -32.61 23.20 -15.6980 193.39
Operation Margin, % -40.6 -39.71 -24.06 27.43 -43.32 -31.24 -34.37 -34.37 -34.37 -34.37 27.09 -35.5340 -4.52
Чистая процентная маржа, % -23.22 -26.55 -35.77 -33.51 -26.03 -34.01 -17.31 28.21 -42.84 -41.32 24.17 -18.3960 10.48
Доходность FCF, % -1.56 -2.59 -1.96 -2.23 -2.26 -1.64 2.71 -1.9 -2 -1.94 -0.9540 3.42


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-67.91 -68.66 -77.7 -46.38 -131.29 55.31 52.95 -43.59 -48.29 52.95 27.98 -22.9820 -18.13
P/BV
9 11.3 11.7 6.91 9.94 9.73 9.36 8.37 13.64 8.37 7.37 10.21 6.53
P/S
17.7 18.2 16.7 13.45 20.34 15.6 18.23 11.95 18.07 11.95 6.93 16.84 -2.34
P/FCF
-51.53 -45.96 -88.83 41.24 -51.34 -50.09 -68.12 -51.6 -51.6 -51.6 37.86 -54.5500 0.10
E/P
-0.0148 -0.0224 -0.0044 0.0214 -0.0233 -0.0229 -0.0207 -0.0207 -0.0207 -0.0207 0.04 -0.0217 -2.34
EV/EBITDA
-76.24 -77.91 -55.7 -39.6 -65.31 57.89 -41.16 -37.17 -56.73 -37.17 22.92 -28.4960 -2.78
EV/EBIT
-83.64 52.68 -40.72 -37.82 -37.81 -37.81 -37.81 -20.2960 -193.58
EV/S
20.12 14.45 17.64 11.81 11.81 10.08 10.08 10.08 7.21 12.28 -10.59
EV/FCF
-78.66 40.61 -50.38 -43.65 -33.06 -33.06 -33.06 41.58 -23.9080 -195.97
Debt/EBITDA
-0.6157 0.1291 -0.0949 -0.0697 -0.0698 -0.0698 -0.0698 -0.0698 2.20 -0.0748 -5.96
Netdebt/Ebitda
1.2 0.35 2.19 -0.8 0.7 0.4433 0.4434 0.4434 0.4434 0.4434 1.12 0.4947 -8.73
Debt/Ratio
0.23 0.15 0.15 0.13 0.02 0.0118 0.0119 0.0119 0.0119 0.0119 0.23 0.0135 -9.86
Debt/Equity
0.3 0.18 0.18 0.15 0.03 0.0155 0.1753 0.1753 0.1753 0.1753 2.64 0.1143 42.34
Debt/Net Income
-1.22 0.1216 -0.084 -0.0712 -0.0713 -0.058 -0.058 -0.058 3.19 -0.0685 -7.14
Бета
0.97 0.81 0.58 1.12 -0.4773 0 0 -0.29 0.6005 -186.78
Индекс Альтмана
27.81 26.02 37.56 38.91 8.09 6.56 11.35 11.38 11.38 11.38 -65.39 9.75 7.06


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.83
Дивиденды / прибыль, %
0 0 0 0 40.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 LTM CAGR 5
НИОКР, млрд
0.3793 0.4567 0.5653 0.7194 0.8271 1.23 1.34 1.43 18.84
Всего задолженность
0.2251 0.2594 0.3881 19.91
Персонал, чел
2092 2675 3256 15.89