NASDAQ: SEER - Seer, Inc.

Yield per half year: +18.34%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Seer, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.6176	0.9108	0.2462	0.2202	0.1599
Выручка, млрд $		0.0001	0.000656	0.0064	0.0147	0.0152	0.0152
Чистая прибыль, млрд $	-0.0063	-0.0152	-0.0312	-0.0686	-0.0887	-0.0863	-0.0863
EV, млрд $	-0.031	-0.0175	0.3964	1.11	0.2932	0.1107	0.1107
EBIT, млрд $	-0.0063	-0.0169	-0.0336	-0.0715	-0.0992	-0.1035	-0.1049
EBITDA, млрд $	-0.0063	-0.0153	-0.0328	-0.0711	-0.0933	-0.0979	-0.0994
Баланс стоимость, млрд $	0.03	0.0877	0.4316	0.5029	0.447	0.3969	0.3969
FCF, млрд $	-0.0048	-0.0172	-0.0254	-0.0533	-0.071	-0.0664	-0.0664
Операционный денежный поток, млрд $	-0.0047	-0.0131	-0.0208	-0.0463	-0.0608	-0.0591	-0.0591
Операционная прибыль, млрд $	-0.0068	-0.0169	-0.0336	-0.0715	-0.0972	-0.1035	-0.1049
Операционные расходы, млрд $	0.0068	0.0169	0.0343	0.0747	0.104	0.112	0.1064
CAPEX, млрд $	0.000168	0.0041	0.0045	0.0069	0.0103	0.0073	0.0073

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 quarters average	CAGR 5
Капитализация, млрд $	2.1	1.77	0.9598	0.5699	0.6073	0.4238	0.2922	0.2493	0.2216	0.1141
Выручка, млрд $				0.0036	0.004	0.0039	0.0037	0.0035	0.0038	0.0042	0.0031	0.0031	0.0039
Чистая прибыль, млрд $				-0.0222	-0.0229	-0.0197	-0.0205	-0.0234	-0.0211	-0.0178	-0.0207	-0.0229	-0.0213
EV, млрд $				0.4843	0.4533	0.2951	0.2147	0.2446	0.1356	0.1112	0.0915	0.1049	0.0953
EBIT, млрд $				-0.0234	-0.0251	-0.025	-0.0287	-0.0268	-0.0259	-0.0222	-0.0252	-0.0271	-0.0243
EBITDA, млрд $				-0.0225	-0.024	-0.0225	-0.0274	-0.0266	-0.0244	-0.0207	-0.0237	-0.0256	-0.0228
Баланс стоимость, млрд $				0.472	0.4578	0.447	0.433	0.4181	0.4057	0.3969	0.3836	0.3647	0.3447
FCF, млрд $				-0.0155	-0.0161	-0.0192	-0.0195	-0.0163	-0.0186	-0.012	-0.0112	-0.0112	-0.0163
Операционный денежный поток, млрд $				-0.014	-0.0134	-0.0143	-0.0193	-0.0151	-0.0144	-0.0102	-0.0105	-0.0101	-0.0141
Операционная прибыль, млрд $				-0.0234	-0.0251	-0.025	-0.0274	-0.0279	-0.0258	-0.0225	-0.0252	-0.0271	-0.0243
Операционные расходы, млрд $				0.025	0.027	0.027	0.0292	0.0297	0.0277	0.0227	0.0251	0.0273	0.0262
CAPEX, млрд $				0.0015	0.0027	0.005	0.000121	0.0011	0.0042	0.0018	0.000754	0.0012	0.0022

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд $	0.031	0.0175	0.3336	0.2328	0.0532	0.0325	0.0325
Short Term Investments $		0.0685	0.0983	0.1673	0.368	0.2837	0.2837
Long term investments $				0.0932	0.0052	0.0569
Total Receivables $	0.0001	0.000326	0.000262	0.0041	0.007	0.0067	0.0067
Total Current Assets $	0.0312	0.0868	0.4331	0.4117	0.435	0.3305	0.3305
Чистые активы, млрд $	0.0312	0.0868	0.4331	0.4117	0.0194	0.3674	0.0194
Активы, млрд $	0.0337	0.0932	0.4423	0.5391	0.4879	0.4363	0.4363
Short Term Debt $			0.0052	0.000864	0.0037	0.0028	0.0023
Задолженность, млрд $	0.0037	0.0056	0.0107	0.0362	0.0409	0.0394	0.0394
Чистый долг, млрд $	-0.031	-0.0175	-0.3336	-0.2095	-0.0233	-0.0042	-0.0042
Долг, млрд $				0.0233	0.0299	0.0283	0.0283
Interest income $	0.000451	0.00085	0.000883	0.000326	0.0046	0.0155
Расходы на обслуживание долга $		0	0.0000	0.0000	0.000327	0.0053	0.000327
Чист. проц. доходы, млрд $	0.000451	0.00085	0.000883	0.000326	0.0046	0.0155	0.0155
Амортизация, млрд $	0.0000	0.0016	0.000883	0.000326	0.0059	0.0056	0.0056
Себестоимость, млрд $		0.000701		0.0032	0.0079	0.0082	0.0137
Товарно материальные запасы $			0.000551	0.0041	0.0046	0.0045	0.0045

	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 quarters average	CAGR 5
Наличность, млрд $							0.079	0.0681	0.0532	0.0484	0.0564	0.0364	0.0325	0.0544	0.0319	0.0376
Short Term Investments $							0.3722	0.368	0.368	0.3037	0.2638	0.2949	0.2837	0.2542	0.2515	0.21
Long term investments $					0.0932	0.0266	0.0049	0.0049	0.0052	0.0584	0.0758	0.0496	0.0569
Total Receivables $							0.0052	0.0064	0.007	0.0072	0.0063	0.0077	0.0067	0.0062	0.0057	0.0059
Total Current Assets $							0.4668	0.4505	0.435	0.3674	0.3354	0.3461	0.3305	0.3242	0.2997	0.2641
Чистые активы, млрд $		0.5358	0.526	0.5152	0.5029	0.4575	0.4668	0.4505	0.0194	0.0187	0.0221
Активы, млрд $							0.5163	0.5002	0.4879	0.4728	0.4612	0.4449	0.4363	0.422	0.4066	0.3834
Short Term Debt $							0.0011	0.0013	0.0018	0.0022	0.0022	0.0023	0.0046	0.0023	0.0045	0.0022
Задолженность, млрд $							0.0443	0.0424	0.0409	0.0398	0.0431	0.0392	0.0394	0.0384	0.0419	0.0387
Чистый долг, млрд $							-0.049	-0.0382	-0.0233	-0.0185	-0.0271	-0.0076	-0.0042	-0.0267	-0.0049	-0.0111
Долг, млрд $							0.03	0.0298	0.0299	0.0299	0.0293	0.0288	0.0283	0.0277	0.0271	0.0265
Interest income $				0.0000	0.000157	0.000144	0.000676	0.0013	0.0025	0.0037	0.0046	0.0048	0.0047
Расходы на обслуживание долга $	0				0.0000	0.000144	0.000676	0.0013	0.0021	0.0012			0.0012
Чист. проц. доходы, млрд $					0.000157	0.000144	0.000676	0.0013	0.0025	0.0037	0.0046	0.0048	0.0047	0.0046
Амортизация, млрд $							0.000901	0.0011	0.0024	0.0012	0.000122	0.0015	0.0016	0.0015	0.0015	0.0016
Себестоимость, млрд $							0.002	0.002	0.0019	0.002	0.0017	0.002	0.004	0.0032	0.0028	0.0021
Товарно материальные запасы $							0.0068	0.0059	0.0046	0.0037	0.0053	0.0042	0.0045	0.0058	0.0076	0.0069

	5 quarters average	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.294	-0.4291	-2.36	-1.13	-1.42	-1.35			-1.35
Цена акции ао			47.51	56.14	3.72	1.94	2.31	2	2
Число акций ао, млн	21	21	13	60	62.43	63.85			63.85
FCF/акцию	-0.2246	-0.4859	-1.92	-0.8752	-1.14	-1.04			-1.04

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 quarters average	CAGR 5
EPS				-0.3558	-0.3661	-0.3144	-0.3222	-0.3675	-0.3299	-0.2774	-0.3202	-0.3538	-0.3486
Цена акции ао	34.41	28.83	15.48	9.14	9.71	6.75	4.6	3.91	3.47	1.78
Число акций ао, млн	61.13	61.56	62	62.38	62.54	62.81	63.54	63.76	63.93	64.16
FCF/акцию				-0.2489	-0.2568	-0.3062	-0.3061	-0.2553	-0.2911	-0.1875	-0.1736	-0.1741	-0.2667

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-21.04	-25.83	-12	-14.68	-18.67	-20.45			-21.74	29.56
ROA, %	-18.72	-23.94	-11.64	-13.98	-17.27	-18.67			-19.78	9.53
ROIC, %			-16.37	-14.57					-14.55	17.65
ROS, %		-27660.34	-4751.37	-1073.4	-604	-568.28	-568.28	-568.28	-568.28	23.21
ROCE, %	-21.02	-18.88	-7.75	-13.6	-20.87	-24.46		-26.44	-26.44	33.74
Ebit margin, %		-29108.62	-4996.19	-1128.43	-675.48	-681.48		-691.23	-691.23
Рентаб EBITDA, %		-26434.48	-4994.82	-1112.72	-635.29	-644.74		-654.49	-654.49	31.33
Чистая рентаб, %		-26194.83	-4751.37	-1073.05	-604	-568.28			-568.28	23.20
Operation Margin, %		-29108.62	-5129.42	-1117.81	-662.14	-681.48	-691.23	-691.23	-691.23	27.09
Чистая процентная маржа, %									-808.77	24.17
Доходность FCF, %			-1.67	-2.16	-11.04	-30.15

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	Industry average	5 quarters average	CAGR 5
ROE, %				-4.43	-4.7	-4.18	-4.46	-5.6	-4.88	-4.24	-5.08	-5.79	-5.61	29.56
ROA, %				-4.25	-4.5	-4	-4.26	-5.08	-4.65	-4.04	-4.82	-5.52	-5.4	9.53
ROS, %				-621.56	-578.86	-511.71	-550.65	-675.24	-552.91	-425.81	-674.46	-743.82	-541.05	23.21
ROCE, %				-4.55	-4.94	-5.04	-5.96	-6.4	-5.71	-5.05	-5.89	-6.55	-6.12	33.74
Ebit margin, %									-679.02	-531.87	-821.66	-882.03	-617.07
Рентаб EBITDA, %				-631	-606.9	-583.73	-738.17	-767.64	-639.75	-494.07	-772.93	-833.14	-577.19	31.33
Чистая рентаб, %				-621.56	-578.86	-511.71	-550.65	-675.24	-552.91	-425.81	-674.46	-743.82	-541.05	23.20
Operation Margin, %				-656.23	-633.78	-646.57	-738.17	-805.22	-677.64	-538.04	-821.66	-882.03	-617.07	27.09
Доходность FCF, %	-0.542	-0.772	-2.11	-2.72	-2.64	-4.54	-6.66	-6.53	-8.4	-10.55

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-48.77	-35.95	-7.26	-2.55				27.98
P/BV			1.69	2.63	0.7082	0.2896			0.2896	7.37
P/S			1112.74	206.94	21.56	7.57			7.57	6.93
P/FCF			-59.94	-46.32	-9.06	-2.25	-2.41	-2.41	-2.41	37.86
E/P			-0.0205	-0.0278	-0.1378	-0.3919	-0.5396	-0.5396	-0.5396	0.04
EV/EBITDA	4.93	1.14	-12.1	-15.65	-3.14	-1.13			-1.11	22.92
EV/EBIT		1.04	-92.46	-15.44	-2.96	-1.07	-1.05	-1.05	-1.05
EV/S		-301.47	4619.71	174.18	19.97	7.29	7.29	7.29	7.29	7.21
EV/FCF		1.02	-119.49	-20.91	-4.13	-1.67	-1.67	-1.67	-1.67	41.58
Debt/EBITDA				-0.365	-0.3202	-0.2887	-0.2844	-0.2844	-0.2844	2.20
Netdebt/Ebitda	4.93	1.14	10.18	2.94	0.2501	0.0433	0.0427	0.0427	0.0427	1.12
Debt/Ratio				0.0433	0.0612	0.0648	0.0648	0.0648	0.0648	0.23
Debt/Equity				0.0464	0.0668	0.0712	1.46	1.46	1.46	2.55
Debt/Net Income				-0.3398	-0.3368	-0.3275	-0.3275	-0.3275	-0.3275	3.19
Бета			0	-3.95	1.27	-0.831	3.06	-1.8	-1.8	-0.22
Индекс Альтмана			3.77	3.41	-1.45	-0.3731	-2.66	-2.66	-2.66	-65.39

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q1	Industry average	5 quarters average	CAGR 5
P/E		-114.42	-89.92	-40.83	-25.68	-26.53	-21.46	-14.27	-10.64	-10.51	-6.41					27.98
P/BV					1.13	1.07	0.7124	0.5386	0.6496	0.353	0.291	0.3082	0.301	0.3088		7.37
P/S					43.9	35.26	21.56	15.26	17.93	9.57	7.57	8.07	7.73	7.75		6.93
P/FCF		-184.51	-129.53	-47.44	-36.71	-37.82	-22.04	-15.02	-15.31	-11.91	-9.48					37.86
E/P		-0.0087	-0.0111	-0.0245	-0.0389	-0.0377	-0.0466	-0.0701	-0.094	-0.0952	-0.1561					0.04
EV/EBITDA					-5.83	-5.08	-3.21	-2.22	-9.18	-1.34	-1.12	-0.959	-1.11	-1.03		22.92
EV/EBIT										-5.24	-5	-3.63	-3.87	-3.92
EV/S									70.48	35.56	26.61	29.84	34.16	24.19		7.21
EV/FCF									-15.02	-7.29	-9.25	-8.16	-9.33	-5.84		41.58
Debt/EBITDA			-1.32	-1.34	-1.41	-1.32			-1.1	-1.18	-1.37	-1.17	-1.06	-1.16		2.20
Netdebt/Ebitda					2.17	1.59	1.04	0.6746	1.02	0.3109	0.2053	1.13	0.1895	0.4889		1.12
Debt/Ratio									0.0636	0.0648	0.0648	0.0656	0.0666	0.0691		0.23
Debt/Equity									0.0702	0.071	0.0712	0.0722	0.0743	0.0769		2.55
Debt/Net Income									-1.25	-1.37	-1.59	-1.34	-1.19	-1.24		3.19
Бета															-1.8	-0.22
Индекс Альтмана	5.2	4.6	3.69	1.94	0.597	0.9901	0.3422	-0.1079	-0.0961						-2.66	-65.39

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual

	2018	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0723	0.0723
Дивиденд							0
Див доход, ао, %			0	0	0	0	0	1.83
Дивиденды / прибыль, %		-450.89	0	0	0		0	40.48

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2018	2019	2020	2021	2022	2023	2024	CAGR 5
Всего задолженность	0.0037	0.0038	0.0081
Персонал, чел				60	118	164	147

	CAGR 5

	CAGR 5