Seer, Inc.

NASDAQ

SEER

Stock

Yield per half year: -6.58%
Dividend yield: 0%
Sector: Healthcare

Reporting Seer, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.6176	0.9108	0.2462	0.2202		0.1599	0.4987	-22.73
Выручка, млрд $		0.0001	0.000656	0.0064	0.0147	0.0152	0.0139	0.0139	0.0102	84.17
Чистая прибыль, млрд $	-0.0063	-0.0152	-0.0312	-0.0686	-0.0887	-0.0863	-0.0866	-0.0866	-0.0723	22.65
EV, млрд $	-0.031	-0.0175	0.3964	1.11	0.2932	0.1107	0.1292	0.1292	0.4079	-20.09
EBIT, млрд $	-0.0063	-0.0169	-0.0336	-0.0715	-0.0992	-0.1035	-0.1001	-0.1001	-0.0816	24.40
EBITDA, млрд $	-0.0063	-0.0153	-0.0328	-0.0711	-0.0933	-0.0979	-0.0939	-0.0939	-0.0778	23.41
OIBDA, млрд $			-0.0336	-0.0714	-0.1018	-0.1151	-0.1074	-0.1074	-0.0859	26.16
Баланс стоимость, млрд $	0.03	0.0877	0.4316	0.5029	0.447	0.3969	0.3276	0.3276	0.4212	-5.36
FCF, млрд $	-0.0048	-0.0172	-0.0254	-0.0533	-0.071	-0.0664	-0.0497	-0.0497	-0.0532	14.37
Операционный денежный поток, млрд $	-0.0047	-0.0131	-0.0208	-0.0463	-0.0608	-0.0591	-0.0461	-0.0461	-0.0466	17.25
Операционная прибыль, млрд $	-0.0068	-0.0169	-0.0336	-0.0715	-0.0972	-0.1035	-0.1001	-0.1001	-0.0812	24.40
Операционные расходы, млрд $	0.0068	0.0169	0.0343	0.0747	0.104	0.112	0.1072	0.1072	0.0864	25.60
CAPEX, млрд $	0.000168	0.0041	0.0045	0.0069	0.0103	0.0073	0.0036	0.0036	0.0065	-4.36

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	2.1	1.77	0.9598	0.5699	0.6073	0.4238	0.2922	0.2493	0.2216	0.1141						0.2602	-23.08
Выручка, млрд $						0.0039	0.0037	0.0035	0.0038	0.0042	0.0031	0.0031	0.0039	0.0039	0.0042	0.0036	6.26
Чистая прибыль, млрд $						-0.0197	-0.0205	-0.0234	-0.0211	-0.0178	-0.0207	-0.0229	-0.0213	-0.0217	-0.0199	-0.0213	-0.79
EV, млрд $						0.2951	0.2147	0.2446	0.1356	0.1112	0.0915	0.1049	0.0953	0.1266	0.0805	0.0998	-2.53
EBIT, млрд $						-0.025	-0.0287	-0.0268	-0.0259	-0.0222	-0.0252	-0.0271	-0.0243	-0.0235	-0.0235	-0.0247	-1.39
EBITDA, млрд $						-0.0225	-0.0274	-0.0266	-0.0244	-0.0207	-0.0237	-0.0256	-0.0228	-0.0219	-0.0207	-0.0229	-2.67
OIBDA, млрд $											-0.0282	-0.0298	-0.0258	-0.0236	-0.0215	-0.0258	-5.28
Баланс стоимость, млрд $						0.447	0.433	0.4181	0.4057	0.3969	0.3836	0.3647	0.3447	0.3276	0.311	0.3463	-4.11
FCF, млрд $						-0.0192	-0.0195	-0.0163	-0.0186	-0.012	-0.0112	-0.0112	-0.0163	-0.0109	-0.0121	-0.0123	1.56
Операционный денежный поток, млрд $						-0.0143	-0.0193	-0.0151	-0.0144	-0.0102	-0.0105	-0.0101	-0.0141	-0.0115	-0.0114	-0.0115	1.66
Операционная прибыль, млрд $						-0.025	-0.0274	-0.0279	-0.0258	-0.0225	-0.0252	-0.0271	-0.0243	-0.0235	-0.0207	-0.0242	-3.86
Операционные расходы, млрд $						0.027	0.0292	0.0297	0.0277	0.0227	0.0251	0.0273	0.0262	0.0255	0.0228	0.0254	-1.90
CAPEX, млрд $						0.005	0.000121	0.0011	0.0042	0.0018	0.000754	0.0012	0.0022	0.000536	0.000654	0.0011	-2.81

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.031	0.0175	0.3336	0.2328	0.0532	0.0325	0.0408	0.0408	0.1386	-34.31
Short Term Investments $		0.0685	0.0983	0.1673	0.368	0.2837	0.1957	0.1957	0.2226	14.76
Long term investments $				0.0932	0.0052	0.0569			0.0518	-15.17
Total Receivables $	0.0001	0.000326	0.000262	0.0041	0.007	0.0067	0.0062	0.0062	0.0049	88.29
Total Current Assets $	0.0312	0.0868	0.4331	0.4117	0.435	0.3305	0.2533	0.2533	0.3727	-10.17
Чистые активы, млрд $	0.0312	0.0868	0.4331	0.4117	0.0194	0.3674		0.0194	0.2637	33.45
Активы, млрд $	0.0337	0.0932	0.4423	0.5391	0.4879	0.4363	0.3666	0.3666	0.4544	-3.68
Short Term Debt $			0.0052	0.000864	0.0037	0.0023	0.0023	0.0023	0.0029	-15.05
Задолженность, млрд $	0.0037	0.0056	0.0107	0.0362	0.0409	0.0394	0.039	0.039	0.0332	29.52
Чистый долг, млрд $	-0.031	-0.0175	-0.3336	-0.2095	-0.0233	-0.0042	-0.0148	-0.0148	-0.1171	-46.37
Долг, млрд $				0.0233	0.0299	0.0283	0.026	0.026	0.0269	2.78
Interest income $	0.000451	0.00085	0.000883	0.000326	0.0046	0.0155			0.0044	78.72
Расходы на обслуживание долга $		0	0.0000	0.0000	0.000327	0.0053		0.000327	0.0028	302.59
Чист. проц. доходы, млрд $	0.000451	0.00085	0.000883	0.000326	0.0046	0.0155		0.0155	0.0044	78.72
Амортизация, млрд $	0.0000	0.0016	0.000883	0.000326	0.0059	0.0056	0.0062	0.0062	0.0038	47.67
Себестоимость, млрд $		0.000701		0.0032	0.0079	0.0082	0.0071	0.0071	0.0054	58.89
Товарно материальные запасы $			0.000551	0.0041	0.0046	0.0045	0.0074	0.0074	0.0042	68.12

	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $									0.0532	0.0484	0.0564	0.0364	0.0325	0.0544	0.0319	0.0376	0.0408	0.0524	0.0434	-0.75
Short Term Investments $									0.368	0.3037	0.2638	0.2949	0.2837	0.2542	0.2515	0.21	0.1957	0.1873	0.2197	-5.93
Long term investments $					0.0932	0.0266	0.0049	0.0049	0.0052	0.0584	0.0758	0.0496	0.0569						0.0492	61.37
Total Receivables $									0.007	0.0072	0.0063	0.0077	0.0067	0.0062	0.0057	0.0059	0.0062	0.0053	0.0059	-3.09
Total Current Assets $									0.435	0.3674	0.3354	0.3461	0.3305	0.3242	0.2997	0.2641	0.2533	0.2553	0.2793	-4.67
Чистые активы, млрд $		0.5358	0.526	0.5152	0.5029	0.4575	0.4668	0.4505	0.0194	0.0187	0.0221								0.1955	-45.67
Активы, млрд $									0.4879	0.4728	0.4612	0.4449	0.4363	0.422	0.4066	0.3834	0.3666	0.3473	0.3852	-3.82
Short Term Debt $									0.0018	0.0022	0.0022	0.0023	0.0046	0.0023	0.0045	0.0045	0.0023	0.0024	0.0032	0.85
Задолженность, млрд $									0.0409	0.0398	0.0431	0.0392	0.0394	0.0384	0.0419	0.0387	0.039	0.0363	0.0389	-1.12
Чистый долг, млрд $									-0.0233	-0.0185	-0.0271	-0.0076	-0.0042	-0.0267	-0.0049	-0.0111	-0.0148	-0.027	-0.0169	0.22
Долг, млрд $									0.0299	0.0299	0.0293	0.0288	0.0283	0.0277	0.0271	0.0265	0.026	0.0254	0.0265	-1.72
Interest income $				0.0000	0.000157	0.000144	0.000676	0.0013	0.0025	0.0037	0.0046	0.0048	0.0047						0.0041	13.46
Расходы на обслуживание долга $	0				0.0000	0.000144	0.000676	0.0013	0.0021	0.0012			0.0012						0.0013	12.16
Чист. проц. доходы, млрд $					0.000157	0.000144	0.000676	0.0013	0.0025	0.0037	0.0046	0.0048	0.0047	0.0046					0.0045	4.45
Амортизация, млрд $									0.0024	0.0012	0.000122	0.0015	0.0016	0.0015	0.0015	0.0016	0.0016	0.0016	0.0016	1.30
Себестоимость, млрд $									0.0019	0.002	0.0017	0.002	0.004	0.0032	0.0028	0.0021	0.002	0.0021	0.0024	-8.08
Товарно материальные запасы $									0.0046	0.0037	0.0053	0.0042	0.0045	0.0058	0.0076	0.0069	0.0074	0.0071	0.0070	4.13

Share

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.294	-0.4291	-2.36	-1.13	-1.42	-1.35	-1.39		-1.39	-1.5300	-10.05
Цена акции ао			47.51	56.14	3.72	1.94	2.31	2.13	2.13	13.25	-48.02
Число акций ао, млн	21	21	13	60	62.43	63.85	62.35		62.35	52.33	36.83
FCF/акцию	-0.2246	-0.4859	-1.92	-0.8752	-1.14	-1.04	-0.797		-0.797	-1.1544	-16.13

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.3144	-0.3222	-0.3675	-0.3299	-0.2774	-0.3202	-0.3538	-0.3486	-0.3553	-0.3358		-0.3427	0.96
Цена акции ао			15.48	9.14	9.71	6.75	4.6	3.91	3.47	1.78					1.81	2.13	2.62	-11.44
Число акций ао, млн	61.13	61.56	62	62.38	62.54	62.81	63.54	63.76	63.93	64.16							63.64	0.43
FCF/акцию						-0.3062	-0.3061	-0.2553	-0.2911	-0.1875	-0.1736	-0.1741	-0.2667	-0.1785	-0.2032		-0.1992	3.20

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-21.04	-25.83	-12	-14.68	-18.67	-20.45	-23.91		-23.91	17.60	-17.9420	14.78
ROA, %	-18.72	-23.94	-11.64	-13.98	-17.27	-18.67	-21.57		-21.57	5.71	-16.6260	13.13
ROIC, %			-16.37	-14.57					-14.55	17.65	-15.4700	-5.66
ROS, %		-27660.34	-4751.37	-1073.4	-604	-568.28	-620.91	-620.91	-620.91	13.36	-697.5000	-10.37
ROCE, %	-21.02	-18.88	-7.75	-13.6	-20.87	-24.46	-28.5	-30.56	-30.56	9.73	-23.5980	17.58
Ebit margin, %		-29108.62	-4996.19	-1128.43	-675.48	-681.48	-717.72	-717.72	-717.72		-784.1660	-8.65
Рентаб EBITDA, %		-26434.48	-4994.82	-1112.72	-635.29	-644.74	-673.44	-673.44	-673.44	26.54	-747.9260	-9.56
Чистая рентаб, %		-26194.83	-4751.37	-1073.05	-604	-568.28	-620.91		-620.91	13.36	-1523.5220	-33.44
Operation Margin, %		-29108.62	-5129.42	-1117.81	-662.14	-681.48	-717.72	-717.72	-717.72	16.64	-779.3740	-8.48
Чистая процентная маржа, %									-808.77	24.17
Доходность FCF, %			-1.67	-2.16	-11.04	-30.15					-11.2550	106.13

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						-4.18	-4.46	-5.6	-4.88	-4.24	-5.08	-5.79	-5.61	-5.98	-5.76		17.60	-5.6440	2.54
ROA, %						-4	-4.26	-5.08	-4.65	-4.04	-4.82	-5.52	-5.4	-5.8	-5.59		5.71	-5.4260	3.01
ROS, %							-550.65	-675.24	-552.91	-425.81	-674.46	-743.82	-541.05	-550.57	-474.39	-620.91	13.36	-586.1480	-3.55
ROCE, %							-5.96	-6.4	-5.71	-5.05	-5.89	-6.55	-6.12	-6.19	-6.51	-30.56	9.73	-11.1860	36.08
Ebit margin, %									-679.02	-531.87	-821.66	-882.03	-617.07	-594.78	-558.57	-717.72		-674.0340	-4.04
Рентаб EBITDA, %							-738.17	-767.64	-639.75	-494.07	-772.93	-833.14	-577.19	-554.06	-493.01	-673.44	26.54	-626.1680	-4.17
Чистая рентаб, %						-511.71	-550.65	-675.24	-552.91	-425.81	-674.46	-743.82	-541.05	-550.57	-474.39		13.36	-596.8580	-6.80
Operation Margin, %							-738.17	-805.22	-677.64	-538.04	-821.66	-882.03	-617.07	-594.78	-493.01	-717.72	16.64	-660.9220	-4.04
Доходность FCF, %	-0.542	-0.772	-2.11	-2.72	-2.64	-4.54	-6.66	-6.53	-8.4	-10.55								-7.3360	18.37

Coefficients

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-48.77	-35.95	-7.26	-2.55				64.96	-23.6325	-52.18
P/BV			1.69	2.63	0.7082	0.2896	0.4397		0.4397	8.15	1.15	-23.61
P/S			1112.74	206.94	21.56	7.57	10.33		10.33	7.50	271.83	-60.78
P/FCF			-59.94	-46.32	-9.06	-2.25	-2.41	-3.22	-3.22	8.97	-12.6520	-41.33
E/P			-0.0205	-0.0278	-0.1378	-0.3919	-0.5396	-0.5416	-0.5416	0.03	-0.3277	81.10
EV/EBIT		1.04	-92.46	-15.44	-2.96	-1.07	-1.29	-1.29	-1.29		-4.4100	-39.13
EV/EBITDA	4.93	1.14	-12.1	-15.65	-3.14	-1.13	-1.38		-1.38	51.61	-6.6800	-35.22
EV/S		-301.47	4619.71	174.18	19.97	7.29	9.27	9.27	9.27	7.82	44.00	-44.38
EV/FCF		1.02	-119.49	-20.91	-4.13	-1.67	-2.6	-2.6	-2.6	17.75	-6.3820	-34.09
Debt/EBITDA				-0.365	-0.3202	-0.2887	-0.2764	-0.2764	-0.2764	2.58	-0.3053	-5.41
Netdebt/Ebitda	4.93	1.14	10.18	2.94	0.2501	0.0433	0.1575	0.1575	0.1575	0.46	0.7097	-44.31
Debt/Ratio				0.0433	0.0612	0.0648	0.0708	0.0708	0.0708	0.24	0.0622	10.33
Debt/Equity				0.0464	0.0668	0.0712	0.0793	0.1191	0.1191	1.91	0.0766	20.75
Debt/Net Income				-0.3398	-0.3368	-0.3275	-0.2998	-0.2998	-0.2998	10.75	-0.3207	-2.47
PEG								0	0
Бета			0	-3.95	1.27	-0.831	3.06	0.5003	0.5003	-0.19	0.0099	-166.15
Индекс Альтмана			3.77	3.41	-1.45	-0.3731	-2.66	-0.8369	-0.8369	12.59	-0.3820	-175.51

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-114.42	-89.92	-40.83	-25.68	-26.53	-21.46	-14.27	-10.64	-10.51	-6.41							64.96	-12.6580	-21.47
P/BV						0.7124	0.5386	0.6496	0.353	0.291	0.3082	0.301	0.3088	0.4315	0.3457		8.15	0.3390	2.32
P/S						21.56	15.26	17.93	9.57	7.57	8.07	7.73	7.75	10.31	7.32		7.50	8.24	-1.93
P/FCF		-129.53	-47.44	-36.71	-37.82	-22.04	-15.02	-15.31	-11.91	-9.48						-3.22	8.97	-10.9880	-26.51
E/P		-0.0111	-0.0245	-0.0389	-0.0377	-0.0466	-0.0701	-0.094	-0.0952	-0.1561						-0.5416	0.03	-0.1914	50.52
EV/EBIT									-5.24	-5	-3.63	-3.87	-3.92	-5.39	-3.43	-1.29		-3.5800	-19.73
EV/EBITDA						-3.21	-2.22	-9.18	-1.34	-1.12	-0.959	-1.11	-1.03	-1.35	-0.8849		51.61	-1.0668	-1.60
EV/S								70.48	35.56	26.61	29.84	34.16	24.19	32.05	19.14	9.27	7.82	23.76	-22.96
EV/FCF								-15.02	-7.29	-9.25	-8.16	-9.33	-5.84	-11.59	-6.67	-2.6	17.75	-7.2060	-22.55
Debt/EBITDA					-1.32			-1.1	-1.18	-1.37	-1.17	-1.06	-1.16	-1.19	-1.23	-0.2764	2.58	-0.9833	-23.57
Netdebt/Ebitda							0.6746	1.02	0.3109	0.2053	1.13	0.1895	0.4889	0.6759	1.3	0.1575	0.46	0.5624	-3.63
Debt/Ratio								0.0636	0.0648	0.0648	0.0656	0.0666	0.0691	0.0708	0.0732	0.0708	0.24	0.0701	1.23
Debt/Equity								0.0702	0.071	0.0712	0.0722	0.0743	0.0769	0.0793	0.0817	0.1191	1.91	0.0863	9.90
Debt/Net Income								-1.25	-1.37	-1.59	-1.34	-1.19	-1.24	-1.19	-1.27	-0.2998	10.75	-1.0380	-24.10
Бета															2.31	0.5003	-0.19	1.41	-53.46
Индекс Альтмана	4.6	3.69	1.94	0.597	0.9901	0.3422	-0.1079	-0.0961							-2.66	-0.8369	12.59	-0.6717	-219.59

Dividends

IFRS

Reporting Annual

	2018	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0723	0.0723							0.0723	0.00
Дивиденд							0
Див доход, ао, %			0	0	0	0	0	1.71
Дивиденды / прибыль, %		-450.89	0	0	0		0	155.02	-450.8900	0.00

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
Всего задолженность	0.0037	0.0038	0.0081						29.85
CAPEX/Выручка, %			691.16	108.26	69.9	48.14	25.7	25.7	-48.23
Персонал, чел				60	118	164	147		25.11

	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	24.59	38.22	55.61	13.57	15.55	-8.76

	CAGR 5