NASDAQ: SASI - Sigma Additive Solutions, Inc.

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Technology

Reporting Sigma Additive Solutions, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Выручка, млрд $
0.0012 0.000966 0.000641 0.000389 0.000402 0.000807 0.0017 0.00063 0.000523 0.000523 0.0008 5.40
Чистая прибыль, млрд $
-0.0017 -0.0022 -0.0046 -0.0056 -0.0063 -0.0056 -0.0085 -0.0086 -0.0059 -0.0059 -0.0070 -1.30
EV, млрд $
0.0226 0.0232 0.2552 0.3502 0.0018 0.1306 -39.71
EBIT, млрд $
-0.000647 -0.000576 -0.0017 -0.0031 -0.0042 -0.0055 -0.0064 -0.0055 -0.0085 -0.0087 -0.0069 9.61
EBITDA, млрд $
-0.000547 -0.000553 -0.0015 -0.0029 -0.004 -0.0053 -0.0061 -0.0051 -0.0073 -0.0086 -0.0065 10.17
Баланс стоимость, млрд $
0.0013 0.0038 0.0027 0.000977 0.0029 0.0017 0.000652 0.0052 0.0129 0.0051 0.0051 24.57
FCF, млрд $
-0.0014 -0.0021 -0.0029 -0.004 -0.0057 -0.0051 -0.0067 -0.0086 -0.0047 -0.0047 -0.0062 -3.78
Операционный денежный поток, млрд $
-0.0013 -0.002 -0.0028 -0.0038 -0.0055 -0.0048 -0.0063 -0.0082 -0.0044 -0.0044 -0.0058 -4.36
Операционная прибыль, млрд $
-0.0017 -0.0025 -0.0041 -0.0056 -0.0064 -0.0055 -0.0085 -0.0087 -0.0059 -0.0059 -0.0070 -1.61
Операционные расходы, млрд $
0.0027 0.0033 0.0043 0.0057 0.0062 0.0058 0.0096 0.009 0.0065 0.0065 0.0074 0.95
CAPEX, млрд $
0.000153 0.0001 0.00014 0.000229 0.000208 0.000299 0.00036 0.000389 0.000275 0.000275 0.0003 5.74


Balance sheet

IFRS
Reporting Annual Quarterly
2005 2006 2007 2008 2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.000992 0.003 0.0015 0.000398 0.0015 0.0013 0.0001 0.0037 0.0114 0.0028 0.0039 16.59
Long term investments $
0 0
Total Receivables $
0.000303 0.000118 0.00028 0.000288 0.000893 0.000161 0.0001 0.000332 0.000412 0.000372 0.0003 18.23
Total Current Assets $
0.0013 0.0032 0.0019 0.00091 0.0027 0.0017 0.000941 0.0048 0.0127 0.0043 0.0049 20.39
Чистые активы, млрд $
0.000278 0.000129 0.000139 0.000232 0.001 0.0004 29.18
Активы, млрд $
0.0014 0.0042 0.0028 0.0019 0.0034 0.0024 0.0017 0.0057 0.0138 0.0057 0.0059 18.89
Short Term Debt $
0.0000 0.0000 0.0000 0.0000 0.0000 0.000562 0.0001 0.0001 0.0001 0.0002 -35.05
Задолженность, млрд $
0.000141 0.000354 0.00011 0.000892 0.000456 0.000696 0.001 0.000537 0.000981 0.000629 0.0008 -2.00
Чистый долг, млрд $
-0.000992 -0.003 -0.0015 0.000163 -0.0014 -0.0012 0.0000 -0.0037 -0.0114 -0.0028 -0.0041 14.87
Долг, млрд $
0.0001 0.0001 0.0001 0.00
Interest income $
0.0000 0.0000 0 0.0000 0 0
Расходы на обслуживание долга $
0 0.0001 0.000162 0 0 0.0000 0.0000 0 0.0000 0.0000 0.0001 27.28
Чист. проц. доходы, млрд $
0.0000 0.0000 0 0.0000 0 0 0
Амортизация, млрд $
0.0001 0.0000 0.000169 0.000179 0.000197 0.000192 0.000271 0.000468 0.0012 0.00012 0.0005 -8.97
Себестоимость, млрд $
0.000214 0.000229 0.000272 0.00027 0.000574 0.000592 0.00056 0.00035 0.000313 0.000313 0.0005 -11.42
Товарно материальные запасы $
0 0.0001 0.0000 0.000187 0.000193 0.00024 0.000599 0.00066 0.00071 0.000951 0.0006 31.70


Share

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -205.06 -90.85 -7.03 -62.08 -8.08 -5.39 -1.46 -0.8636 -16.44 -1.86 -5.2027 -19.17
Цена акции ао 509.87 266.57 248.41 73.52 70.57 8 3.02 2.48 2.48 2.48 17.31 -48.81
Число акций ао, млн 0.6898 1.18 3.83 9.83 0.5249 3.21 -5.32
FCF/акцию -5.79 -4.86 -1.33 -0.6775 -16.38 -5.8075 23.12


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -57.34 -81.87 -63.36 -224.85 -155.76 -238.5 -530.87 -191.74 -94.19 -96.22 38.06 -230.3040 -16.60
ROA, % -51.64 -74.9 -60.86 -117.52 -134.84 -191.35 -307.46 -150.86 -86.87 -88.29 15.19 -164.9660 -14.33
ROIC, % -644.86 28.12 -644.8600 0.00
ROS, % -714.07 -1434.52 -1574.82 -690.51 -513.89 -1368.67 -1124 -1124 -1124 -1124 23.14 -1050.9120 16.94
ROCE, % -63.38 -317.2 -143.44 -318.86 -978.72 -105.66 -65.94 -170.89 0 0 44.14 -328.0140 -11.73
Ebit margin, % -1586.22 -686.96 -513.35 -1375.63 0 0 -1040.5400 -3.50
Рентаб EBITDA, % -123.73 -302.18 -626.89 -1374.58 -1518.77 -629.01 -440.68 -1356.65 0 0 32.13 -1063.9380 -0.26
Чистая рентаб, % -137.37 -227.32 -714.07 -1434.52 -1574.82 -690.51 -513.89 -1368.67 -1124 -1124 23.14 -1054.3780 -6.52
Operation Margin, % -632.09 -1433.14 -1586.22 -686.96 -513.35 -1375.63 -1134.28 -1134.28 -1134.28 -1134.28 26.06 -1058.3640 17.18


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
13.75 35.67 50.14 28.13 0.9099 13.49 25.72 -41.91
P/S
61.42 57.81 320.61 218.97 7.32 9.55 133.23 -34.65
P/FCF
0 0 0 0 56.77
E/P
0 0 0 0 0.03
EV/EBITDA
-4.24 -3.8 -50.24 -48.12 -0.2071 154.11 -21.3214 -45.33
EV/EBIT
-0.1765 -1.67 -0.7828 -0.2043 0 0 0 -0.7084 3.72
EV/S
2.8 11.45 4.02 2.81 0 0 0 0 9.72 5.27 0.09
EV/FCF
-0.1968 -1.81 -0.9968 -0.206 0 0 0 80.58 -0.8024 1.15
Debt/EBITDA
-0.0082 0 0 0 0 21.92 -0.0082 0.00
Netdebt/Ebitda
0.3523 0.2302 0.006 0.7286 1.57 0.3328 0 0 0 0 17.81 0.5735 7.65
Debt/Ratio
0.0206 0.0296 0 0 0 0 0.20 0.0251 19.87
Debt/Equity
0.0288 0.0767 0 0 0 0 4.34 0.0528 63.19
Debt/Net Income
-0.0079 0 0 0 0 3.66 -0.0079 0.00
Бета
-2.7 0 0 0 1.18 -2.7000 0.00
Индекс Альтмана
0 0 0 0 7.13


Dividends

IFRS
Reporting Annual Quarterly
2010 2017 2018 2019 2020 2021 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000195 1.5E-5 1.5E-5 0.0018 0.000104 0.000104 0.0004 47.30
Дивиденд
0
Див доход, ао, %
0 0.88
Дивиденды / прибыль, %
-46.21 -0.2713 -28.55 -32.45 -1.22 38.21 -21.7403 -51.66


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 CAGR 5
Персонал, чел
25 0.00