Research Solutions, Inc.

NASDAQ

RSSS

Stock

Yield per half year: -29.8%
Dividend yield: 0%
Sector: Technology

Reporting Research Solutions, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	0.0203	0.0168	0.0173	0.0249	0.0419	0.0614	0.0675	0.0644	0.0523	0.0642			0.0620	0.90
Выручка, млрд $			0.0344	0.0257	0.028	0.0288	0.0311	0.0318	0.0329	0.0377	0.0446	0.0446	0.0356	7.48
Чистая прибыль, млрд $			-0.000498	-0.0023	-0.0017	-0.0012	-0.00078	-0.000285	-0.0016	0.000572	-0.0038	-0.0038	-0.0012	37.26
EV, млрд $	0.0187			0.0196	0.0353	0.0611	0.0512	0.06	0.0359	0.0468	0.0698	0.0698	0.0527	6.39
EBIT, млрд $			-0.000452	-0.003	-0.0016	-0.0012	-0.000832	-0.000319	-0.0015	0.000239	-0.00077	-0.00077	-0.0006	-1.54
EBITDA, млрд $			-0.000361	-0.0029	-0.0014	-0.000969	-0.000669	-0.000271	-0.0015	0.000291	0.0001	0.0001	-0.0004	-168.38
OIBDA, млрд $							-0.000681	-0.000269	-0.0013	0.0000	0.0031	0.0031	0.0002	-246.07
Баланс стоимость, млрд $			0.006	0.0043	0.0033	0.003	0.0049	0.0054	0.0049	0.0073	0.0117	0.0117	0.0068	19.01
FCF, млрд $			0.0000	-0.00051	-0.000692	0.000561	0.0024	0.0018	-0.000461	0.0033	0.0035	0.0035	0.0021	7.84
Операционный денежный поток, млрд $			0.000185	-0.000437	-0.000605	0.000576	0.0024	0.0019	-0.000417	0.0034	0.0036	0.0036	0.0022	8.45
Операционная прибыль, млрд $			-0.000421	-0.0031	-0.002	-0.0012	-0.000832	-0.000319	-0.0015	0.000239	-0.00077	-0.00077	-0.0006	-1.54
Операционные расходы, млрд $			0.0069	0.0092	0.0093	0.0096	0.0105	0.0106	0.0135	0.0145	0.0204	0.0204	0.0139	14.21
CAPEX, млрд $			0.000196	0.0001	0.0001	0.0000	0.0000	0.0000	0.0000	0.0000	0.0001	0.0001	0.0001	-15.48

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.0707	0.0644	0.0582	0.0516	0.0518	0.053	0.0624	0.0631	0.06	0.0709					0.0619	5.99
Выручка, млрд $					0.0087	0.0087	0.0103	0.01	0.0101	0.0103	0.0121	0.0121	0.012	0.0119	0.0117	2.93
Чистая прибыль, млрд $					0.000215	-0.000256	0.000237	0.000376	-0.000988	-0.0001	0.0001	-0.0028	0.000669	-0.002	-0.0008	82.06
EV, млрд $					0.041	0.0421	0.048	0.0493	0.0542	0.0717	0.0913	0.0788	0.0838	0.1185	0.0888	10.57
EBIT, млрд $					0.000325	-0.000329	0.000133	0.000339	-0.0011	-0.00042	0.00011	0.000662	0.000542	0.000122	0.0002	-178.09
EBITDA, млрд $					0.00033	-0.000323	0.000151	0.000362	-0.001	-0.000264	0.00042	0.000973	0.000855	0.000429	0.0005	-210.20
OIBDA, млрд $										-0.000631	0.000453	0.0045	0.000832	0.0025	0.0015	-231.70
Баланс стоимость, млрд $					0.0053	0.0056	0.0064	0.0073	0.0069	0.014	0.0141	0.0117	0.0128	0.0111	0.0127	-4.54
FCF, млрд $					0.000105	0.0009	0.000838	0.0015	-0.000789	0.000307	0.002	0.0019	0.000843	0.001	0.0012	26.64
Операционный денежный поток, млрд $					0.000109	0.000915	0.000849	0.0015	-0.000756	0.000329	0.002	0.002	0.000843	0.001	0.0012	24.90
Операционная прибыль, млрд $					0.000325	-0.000329	0.000133	0.000255	-0.0011	-0.00042	0.00011	0.000662	0.000647	0.0001	0.0002	-175.05
Операционные расходы, млрд $					0.0031	0.0037	0.0039	0.0036	0.0051	0.0049	0.0051	0.005	0.0051	0.0067	0.0054	6.46
CAPEX, млрд $				0.0000	0	0.0000	0.0000	0.0000	0.0000	0.0000	0	0.0000		0.0054	0.0054	0.00

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $										0.0061	0.0058	0.0049	0.0054	0.0093	0.011	0.0106	0.0135	0.0061	0.0061	0.0101	-8.09
Short Term Investments $	0.0026	0.0017																		0.0022	-19.14
Total Receivables $										0.0058	0.0055	0.0043	0.0045	0.0044	0.0047	0.0053	0.0062	0.0069	0.0069	0.0055	9.42
Total Current Assets $										0.0122	0.012	0.0096	0.0102	0.0147	0.0169	0.017	0.0213	0.0147	0.0147	0.0169	0.00
Чистые активы, млрд $									0.0001	0.0001	0.000504	0.000366	0.000229	0.0001	0.0000	0.0000	0.0001		0.0001	0.0003	-27.64
Активы, млрд $										0.0124	0.0126	0.01	0.0104	0.0148	0.0169	0.017	0.0218	0.0419	0.0419	0.0225	23.14
Short Term Debt $										0.0057	0.000111	0.00012	0.000129	0.0001	-0.0067	0.0066	0.0081	-0.0088	-0.0088	-0.0001	-344.85
Long Term Debt $				0.0000	0.0014	0.000867	0.000504	0.000114			0.000328	0.000209								0.0004	-24.76
Задолженность, млрд $										0.0063	0.0082	0.0067	0.0074	0.01	0.0115	0.0121	0.0145	0.0302	0.0302	0.0157	24.74
Чистый долг, млрд $										-0.0061	-0.0053	-0.0046	-0.0051	-0.0092	-0.011	-0.0106	-0.0135	-0.0061	-0.0061	-0.0101	-7.89
Долг, млрд $				0.0001	0.0035	0.0026	0.000781	0.00045			0.000439	0.000328	0.000209	0.0001						0.0003	-25.98
Interest income $									0.0000	0.0000	0.0000	0
Расходы на обслуживание долга $								0.0001	0.0000	0.0000	0.0000	0	0.00019	0.000158	0.0001	0.000137			0.000137	0.0001	6.50
Чист. проц. доходы, млрд $										0.0000	0.0000	0
Goodwill $	0.000199	0.000189	0.000223	0.000223	0.0016															0.0005	51.72
Амортизация, млрд $										0.0001	0.000179	0.000263	0.000261	0.000163	0.0000	0.0000	0.0001	0.000836	0.000836	0.0003	26.02
Себестоимость, млрд $										0.0279	0.0196	0.0207	0.0205	0.0214	0.0215	0.0209	0.023	0.025	0.025	0.0224	3.16
Товарно материальные запасы $			0.0000	0	0.00076	0.000364	0.000172	0.000192		0							0.0012	0.0011	0.0011	0.0006	24.76

	2007Q2	2008Q1	2008Q2	2008Q3	2008Q4	2010Q2	2010Q3	2010Q4	2011Q1	2011Q2	2011Q3	2011Q4	2012Q1	2014Q2	2017Q1	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q3	2019Q4	2020Q1	2020Q3	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $																																		0.0104	0.0113	0.0121	0.0135	0.0099	0.0027	0.0042	0.0061	0.0069	0.0077	0.0055	23.32
Short Term Investments $	0.0026	0.0017	0.0017	0.0017	0.0016																																					6.92		1.39	427.15
Total Receivables $																																		0.0052	0.0052	0.0068	0.0062	0.0065	0.0073	0.0073	0.0069	0.0063	0.0071	0.0070	-0.55
Total Current Assets $																																		0.0159	0.0169	0.0201	0.0213	0.0178	0.0116	0.0132	0.0147	0.0144	0.0161	0.0140	6.78
Чистые активы, млрд $																												0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0001	0.0001	0.0001							0.0001	0.00
Активы, млрд $																																		0.0162	0.0172	0.0206	0.0218	0.0237	0.0395	0.0408	0.0419	0.0414	0.0428	0.0413	1.62
Short Term Debt $																																0.0071	0.0066	0.0056	-0.0056	0.0077	0.0081	0.0085	0.0089	0.009	-0.0088			0.0051	-201.67
Long Term Debt $														0.000114	0.000357	0.000328	0.0003	0.00027	0.00024	0.000209	0.000177	0.000146	0.000113																					0.0002	-13.99
Задолженность, млрд $																																		0.0109	0.0116	0.0142	0.0145	0.0168	0.0255	0.0267	0.0302	0.0286	0.0317	0.0285	4.45
Чистый долг, млрд $																																		-0.0104	-0.0113	-0.0121	-0.0135	-0.0099	-0.0027	-0.0042	-0.0061	-0.0069	-0.0077	-0.0055	23.32
Долг, млрд $																			0.000357	0.000328	0.000299	0.00027	0.00024									0.0124	0.0121	0.0109	0.0116	0.0142								0.0122	2.75
Расходы на обслуживание долга $																							0	0.0000	0	0						0.0000	0.0001	0.0000	0.000159	0	0.000199							0.0002	25.78
Goodwill $						0.000223	0.000308	0.000223	0.0017	0.0016	0.0016	0.0016	0.000223																									0.0032	0.0165					0.0046	59.47
Амортизация, млрд $																																		0	0	0.0000	0.0000	0.0001	0.000156	0.00031	0.000311	0.000312	0.000306	0.0003	14.42
Себестоимость, млрд $																																		0.0053	0.0053	0.0063	0.006	0.006	0.0058	0.0069	0.0065	0.0063	0.0061	0.0063	1.01
Товарно материальные запасы $																									0	0	0							0	0.0000	0.000799	0.0012	0.0012	0.0011		0.0011			0.0011	6.60

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.0383	-0.15	-0.0715	-0.0493	-0.0315	-0.011	-0.0618	0.0196	-0.1312		-0.1312	-0.0432	33.02
Цена акции ао		1.08	1.82	2.56	2.7	2.48	1.92	2.6	4.15	2.78	2.78	2.79	2.31
Число акций ао, млн	18	23	23.47	23.82	24.76	26.01	26.42	29.14	28.86		28.86	27.04	3.11
FCF/акцию	-0.000618	-0.0222	-0.0295	0.0235	0.0977	0.0711	-0.0175	0.1145	0.1205		0.1205	0.0773	4.28

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					0.0077	-0.0095	0.0079	0.0125	-0.0365	-0.0019	0.0023	-0.0874	0.0201	-0.0651			-0.0264	102.75
Цена акции ао			2.2	1.95	1.86	2.04	2.1	2.1	2.22	2.44					2.68	2.78	2.44	5.77
Число акций ао, млн	26.28	26	26.51	26.42	27.78	26	29.79	30.06	27.05	29							28.38	2.21
FCF/акцию					0.0038	0.0335	0.0281	0.0497	-0.0292	0.0109	0.0601	0.0603	0.0254	0.0336			0.0381	25.25

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			-8.24	-52.79	-44.04	-37.23	-19.76	-5.54	-31.66	9.36	-39.81		-39.81	37.18	-17.4820	15.04
ROA, %			-4.02	-18.26	-14.91	-11.53	-6.18	-1.8	-9.62	2.94	-11.89		-11.89	15.00	-5.3100	13.98
ROS, %				-8.91	-5.99	-4.08	-2.51	-0.8977	-4.96	1.52	-8.49	-8.49	-8.49	22.00	-4.2635	56.73
ROCE, %				-69.97	-46.88	-39.55	-17.13	-5.88	-30.47	3.26	-3.21	-6.58	-6.58	25.63	-8.5760	2.28
Ebit margin, %							-2.62	-1	-4.52	0.6329	-1.72	-1.72	-1.72		-1.6654	11.46
Рентаб EBITDA, %				-11.11	-4.9	-3.37	-2.15	-0.85	-4.46	0.7725	0.1495	0.1495	0.1495	33.47	-0.8477	-170.64
Чистая рентаб, %			-1.45	-8.91	-5.99	-4.08	-2.51	-0.9	-4.96	1.52	-8.49		-8.49	22.00	-3.0680	27.60
Operation Margin, %				-11.98	-6.96	-4.27	-2.68	-1	-4.52	0.6329	-1.72	-1.72	-1.72	25.67	-1.6654	11.46
Доходность FCF, %	0.3255	-2.55	-0.0643	-2.05	-1.65	0.9132	3.58	2.87	-0.8819	5.19					2.33	41.55

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %					4.21	-4.93	4.38	5.13	-15.51	-0.7053	0.7939	-25.36	5.39	-15.49		37.18	-7.0743	85.50
ROA, %					1.29	-1.53	1.25	1.72	-4.34	-0.1699	0.1901	-6.83	1.61	-4.71		15.00	-1.9820	94.34
ROS, %						-2.93	2.29	3.77	-9.82	-0.52	0.6298	-23.25	5.55	-16.62	-8.49	22.00	-8.4360	-268.24
ROCE, %						-6.27	2.39	4.63	-15.44	-3.71	0.7114	3.38	2.29	0.5218	-6.58	25.63	0.0646	-256.04
Ebit margin, %									-10.79	-4.07	0.9066	5.45	4.5	1.03	-1.72		2.03	-213.66
Рентаб EBITDA, %						-3.71	1.46	3.63	-10.2	-2.56	3.46	8.02	7.09	3.6	0.1495	33.47	4.46	-46.65
Чистая рентаб, %					2.47	-2.93	2.29	3.77	-9.82	-0.52	0.6298	-23.25	5.55	-16.62		22.00	-6.8420	99.95
Operation Margin, %						-3.78	1.29	2.56	-10.92	-4.07	0.9066	5.45	5.37	0.7793	-1.72	25.67	2.16	-213.66
Доходность FCF, %	-0.1073	-0.416	-0.1598	-0.0475	0.2031	1.7	1.34	2.37	-1.32	0.4327							0.9045	-23.94

Coefficients

IFRS

Reporting Annual Quarterly

	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E				21.67	-34.78	-10.86	-24.96	-52.26	-86.63	-225.84	-32.06	105.52			106.54	52.52	-58.2540	-215.09
P/BV					2.87	5.73	12.17	21.84	12.43	13.08	9.52	8.23	6.49		6.49	13.29	9.95	-12.19
P/S					0.5038	0.9671	1.42	2.3	1.95	2.24	1.41	1.6	1.7		1.7	9.65	1.78	-2.71
P/FCF						-48.78	-60.55	109.5	27.93	34.83	-113.39	0	0	0	0	51.22	-0.3360	13.37
E/P						-0.0921	-0.0401	-0.0191	-0.0115	-0.0044	-0.0312	0.0089	0	0	0	0.03	-0.0115	-185.84
EV/EBIT									-62.97	-188.09	-24.13	196.03	-90.72	-90.72	-90.72		-39.5260	-13.57
EV/EBITDA			-14.55			-6.84	-25.75	-63	-76.48	-221.32	-24.42	160.59	1046.22		1046.22	39.19	176.92	-268.74
EV/S			0.5121			0.76	1.33		1.65	1.89	1.09	1.24	1.56	1.56	1.56	9.82	1.47	-3.77
EV/FCF			282.68			-38.33	-53.93		21.16	32.46	-77.79	14.02	20.06	20.06	20.06	75.58	1.76	-9.18
Debt/EBITDA	-0.982	1.86	-0.35			-0.1535	-0.2006		-0.1185			0	0	0	0	3.00	0.2075	-157.66
Netdebt/Ebitda						1.86	2.8	5.31	13.79	40.59	7.21	-46.51	-91.42	-91.42	-91.42	1.76	-36.3100	-217.63
Debt/Ratio	0.2133	0.0875	0.0498			0.035	0.033		0.0054			0	0	0	0	0.21	0.0421	-42.71
Debt/Equity	-5.89	2.49	-1.08			0.1011	0.1001		0.0163			0	0	2.58	2.58	0.64	0.3435	-219.03
Debt/Net Income	-0.392	4.07	-0.2413			-0.1915	-0.1956		-0.1017			0	0	0	0	2.49	0.6680	-147.81
PEG														-24.54	-24.54		-24.5400	0.00
Бета												2.58	4.46	0.5644	0.5644	0.51	2.53	-39.75
Индекс Альтмана						3.36	7.03	9.35	7.34	6.37	5.23	1.62	0.8561	0.883	0.883	8.99	2.99	-32.65

	2014Q2	2017Q1	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E													-171.05	-117.73	-46.27	-207.6	-193.45	112.09	-60.74	-1321.83	-120.48		-40.83				52.52	-286.3580	-181.71
P/BV															9.66	9.45	9.41	8.57	9.31	5.33	6.76	7.26	7.11	11.35			13.29	7.56	16.32
P/S															1.46	1.54	1.54	1.59	1.72	1.87	1.99	1.78	1.86	2.78			9.65	2.06	8.25
P/FCF											-931.97	-240.39	-625.85	-2103.83	492.45	58.98	74.53	42.22	-76.03	231.09							51.22	66.16	31.41
E/P											-0.0053	-0.0075	-0.0058	-0.0085	0.0041	-0.0048	0.0038	0.006	-0.0165	-0.000757							0.03	-0.0025	-30.89
EV/EBIT																			-49.95	-170.83	831.08	119.14	154.5	968.53		-90.72		396.51	-164.21
EV/EBITDA															-60.69	-80.3	-496.83	136.26	-64.87	-82.03	-150.54	886.74	42.27	44.31			39.19	148.15	-188.41
EV/S									7.37	6.73								4.95	5.39	6.96	7.53	6.5	6.96	9.95		1.56	9.82	6.50	-27.01
EV/FCF									188.41	83.79								32.98	-68.7	233.9	45.31	40.48	99.4	115.89		20.06	75.58	64.23	-15.04
Debt/EBITDA	-1.02	-0.7714	-0.3839	-0.5526	-0.6241	-1.56	-6.15	-1.8	-0.4556	-2.29																	3.00	-2.4511	7.98
Netdebt/Ebitda																34.86	-80.1	-37.45	9.63	10.21	-10.06	-6.27	-8.1	-17.97		-91.42	1.76	-26.7640	55.49
Debt/Ratio	0.0498	0.0356	0.0349	0.0403	0.0379	0.0357	0.033	0.0317	0.0272	0.0218																	0.21	0.0299	-9.39
Debt/Equity		0.0976	0.101	0.1084	0.1123	0.1077	0.1001	0.0954	0.0912	0.082																2.58	0.64	0.5897	91.53
Debt/Net Income	-0.7499	-0.6982	-1.09	-0.5344	-0.6168	-1.82	-3.85	-1.68	-0.4555	-2.04																	2.49	-1.9691	2.31
PEG																										-24.54		-24.5400	0.00
Бета																									2.03	0.5644	0.51	1.30	-47.27
Индекс Альтмана											5.66	5.08	4.39	4.05	4.44	4.11	4.17	4							0.8797	0.883	8.99	2.81	-26.48

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	0.87

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	0.0639	0.0625	0.1345	0.1252	0.1603	0.1603	20.20
Персонал, чел				145	145		0.00

	2023Q4	2024Q1	2024Q2	2024Q4	CAGR 5
CAPEX/Выручка, %	0.2127	0.0165	0.1133	45.36	282.14

	CAGR 5