NASDAQ: RSSS - Research Solutions, Inc.

Yield per half year: +62.35%
Sector: Technology

Reporting Research Solutions, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0203 0.0168 0.0173 0.0249 0.0419 0.0614 0.0675 0.0644 0.0523 0.0642
Выручка, млрд $
0.0344 0.0257 0.028 0.0288 0.0311 0.0318 0.0329 0.0377 0.0446 0.0446
Чистая прибыль, млрд $
-0.000498 -0.0023 -0.0017 -0.0012 -0.00078 -0.000285 -0.0016 0.000572 -0.0038 -0.0038
EV, млрд $
0.0187 0.0196 0.0353 0.0611 0.0512 0.06 0.0359 0.0468 0.0698 0.0698
EBIT, млрд $
-0.000452 -0.003 -0.0016 -0.0012 -0.000832 -0.000319 -0.0015 0.000239 -0.00077 -0.00077
EBITDA, млрд $
-0.000361 -0.0029 -0.0014 -0.000969 -0.000669 -0.000271 -0.0015 0.000291 0.0001 0.0001
Баланс стоимость, млрд $
0.006 0.0043 0.0033 0.003 0.0049 0.0054 0.0049 0.0073 0.0117 0.0117
FCF, млрд $
0.0000 -0.00051 -0.000692 0.000561 0.0024 0.0018 -0.000461 0.0033 0.0035 0.0035
Операционный денежный поток, млрд $
0.000185 -0.000437 -0.000605 0.000576 0.0024 0.0019 -0.000417 0.0034 0.0036 0.0036
Операционная прибыль, млрд $
-0.000421 -0.0031 -0.002 -0.0012 -0.000832 -0.000319 -0.0015 0.000239 -0.00077 -0.00077
Операционные расходы, млрд $
0.0069 0.0092 0.0093 0.0096 0.0105 0.0106 0.0135 0.0145 0.0204 0.0204
CAPEX, млрд $
0.000196 0.0001 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 0.0001


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0061 0.0058 0.0049 0.0054 0.0093 0.011 0.0106 0.0135 0.0061 0.0061
Short Term Investments $
0.0026 0.0017
Total Receivables $
0.0058 0.0055 0.0043 0.0045 0.0044 0.0047 0.0053 0.0062 0.0069 0.0069
Total Current Assets $
0.0122 0.012 0.0096 0.0102 0.0147 0.0169 0.017 0.0213 0.0147 0.0147
Чистые активы, млрд $
0.0001 0.0001 0.000504 0.000366 0.000229 0.0001 0.0000 0.0000 0.0001 0.0001
Активы, млрд $
0.0124 0.0126 0.01 0.0104 0.0148 0.0169 0.017 0.0218 0.0419 0.0419
Short Term Debt $
0.0057 0.000111 0.00012 0.000129 0.0001 -0.0067 0.0066 0.0081 -0.0088 -0.0088
Long Term Debt $
0.0000 0.0014 0.000867 0.000504 0.000114 0.000328 0.000209
Задолженность, млрд $
0.0063 0.0082 0.0067 0.0074 0.01 0.0115 0.0121 0.0145 0.0302 0.0302
Чистый долг, млрд $
-0.0061 -0.0053 -0.0046 -0.0051 -0.0092 -0.011 -0.0106 -0.0135 -0.0061 -0.0061
Долг, млрд $
0.0001 0.0035 0.0026 0.000781 0.00045 0.000439 0.000328 0.000209 0.0001
Interest income $
0.0000 0.0000 0.0000 0
Расходы на обслуживание долга $
0.0001 0.0000 0.0000 0.0000 0 0.00019 0.000158 0.0001 0.000137 0.000137
Чист. проц. доходы, млрд $
0.0000 0.0000 0
Goodwill $
0.000199 0.000189 0.000223 0.000223 0.0016
Амортизация, млрд $
0.0001 0.000179 0.000263 0.000261 0.000163 0.0000 0.0000 0.0001 0.000836 0.000836
Себестоимость, млрд $
0.0279 0.0196 0.0207 0.0205 0.0214 0.0215 0.0209 0.023 0.025 0.025
Товарно материальные запасы $
0.0000 0 0.00076 0.000364 0.000172 0.000192 0 0.0012 0.0011 0.0011


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.0383 -0.15 -0.0715 -0.0493 -0.0315 -0.011 -0.0618 0.0196 -0.1312 -0.1312
Цена акции ао 0.9619 1.08 1.82 2.56 2.7 2.48 1.92 2.6 4.14 4.14
Число акций ао, млн 18 23 23.47 23.82 24.76 26.01 26.42 29.14 28.86 28.86
FCF/акцию -0.000618 -0.0222 -0.0295 0.0235 0.0977 0.0711 -0.0175 0.1145 0.1205 0.1205


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -8.24 -52.79 -44.04 -37.23 -19.76 -5.54 -31.66 9.36 -39.81 -39.81 37.68
ROA, % -4.02 -18.26 -14.91 -11.53 -6.18 -1.8 -9.62 2.94 -11.89 -11.89 14.91
ROS, % -8.91 -5.99 -4.08 -2.51 -0.8977 -4.96 1.52 -8.49 -8.49 -8.49 23.13
ROCE, % -7.49 -69.97 -46.88 -39.55 -17.13 -5.88 -30.47 3.26 -3.21 -3.21 29.47
Рентаб EBITDA, % -1.05 -11.11 -4.9 -3.37 -2.15 -0.85 -4.46 0.7725 0.1495 0.1495 31.91
Чистая рентаб, % -1.45 -8.91 -5.99 -4.08 -2.51 -0.9 -4.96 1.52 -8.49 -8.49 23.13
Operation Margin, % -11.98 -6.96 -4.27 -2.68 -1 -4.52 0.6329 -1.72 -1.72 -1.72 26.06
Доходность FCF, % 0.3255 -2.55 -0.0643 -2.05 -1.65 0.9132 3.58 2.87 -0.8819 5.19


Coefficients

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
21.67 -34.78 -10.86 -24.96 -52.26 -86.63 -225.84 -32.06 105.52 106.54 57.53
P/BV
2.87 5.73 12.17 21.84 12.43 13.08 9.52 8.23 6.49 6.49 13.62
P/S
0.5038 0.9671 1.42 2.3 1.95 2.24 1.41 1.6 1.7 1.7 9.63
P/FCF
-48.78 -60.55 109.5 27.93 34.83 -113.39 0 0 0 0 56.48
E/P
-0.0921 -0.0401 -0.0191 -0.0115 -0.0044 -0.0312 0.0089 0 0 0 0.03
EV/EBITDA
-14.55 -6.84 -25.75 -63 -76.48 -221.32 -24.42 160.59 1046.22 1046.22 153.94
EV/Ebit
-62.97 -188.09 -24.13 196.03 -90.72 -90.72 -90.72
EV/S
0.5121 0.76 1.33 1.65 1.89 1.09 1.24 1.56 1.56 1.56 9.75
EV/FCF
282.68 -38.33 -53.93 21.16 32.46 -77.79 14.02 20.06 20.06 20.06 79.91
Debt/EBITDA
-0.982 1.86 -0.35 -0.1535 -0.2006 -0.1185 0 0 0 0 21.91
Netdebt/Ebitda
1.86 2.8 5.31 13.79 40.59 7.21 -46.51 -91.42 -91.42 -91.42 17.88
Debt/Ratio
0.2133 0.0875 0.0498 0.035 0.033 0.0054 0 0 0 0 0.20
Debt/Equity
-5.89 2.49 -1.08 0.1011 0.1001 0.0163 0 0 0 0 4.32
Debt/Net Income
-0.392 4.07 -0.2413 -0.1915 -0.1956 -0.1017 0 0 0 0 3.65
Бета
2.58 4.46 4.68 4.68 0.27
Индекс Альтмана
3.36 7.03 9.35 7.34 6.37 5.23 1.62 0.8561 0.8561 0.8561 7.16


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0.86


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
-2.62 -1 -4.52 0.6329 -1.72 -1.72
Персонал, чел
145 145