Rigetti Computing, Inc.

NASDAQ
RGTI
Stock
Yield per half year: -14.22%
Dividend yield: 0%
Sector: Technology

Reporting Rigetti Computing, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.5372 0.6194 0.1628 0.1292 0.4398 -32.83
Выручка, млрд $
0.000735 0.000735 0.0055 0.0082 0.012 0.0108 0.0108 0.0074 71.17
Чистая прибыль, млрд $
-0.0549 -0.0603 -0.0082 -0.0382 -0.0751 -0.201 -0.201 -0.0766 27.23
EV, млрд $
0.0266 0.0266 -0.0222 0.0131 0.1392 2.76 2.76 0.5833 153.05
EBIT, млрд $
-0.0477 -0.0477 -0.0351 -0.0341 -0.0693 -0.1977 -0.1977 -0.0768 32.89
EBITDA, млрд $
-0.0434 -0.0434 -0.0397 -0.0295 -0.0619 -0.1908 -0.1908 -0.0731 34.47
OIBDA, млрд $
-0.053 -0.027 -0.1259 -0.0591 -0.0583 -0.0583 -0.0647 1.92
Баланс стоимость, млрд $
-0.1284 -0.1428 -0.1689 -0.0715 0.1096 0.1266 0.1266 -0.0294 -197.62
FCF, млрд $
-0.04 -0.04 -0.0345 -0.0363 -0.0596 -0.0617 -0.0617 -0.0464 9.05
Операционный денежный поток, млрд $
-0.0369 -0.0369 -0.0301 -0.0293 -0.0506 -0.0506 -0.0506 -0.0395 6.52
Операционная прибыль, млрд $
-0.0477 -0.0477 -0.0351 -0.0341 -0.0723 -0.0685 -0.0685 -0.0515 7.51
Операционные расходы, млрд $
0.0481 0.0481 0.0391 0.0361 0.0815 0.0742 0.0742 0.0558 9.06
CAPEX, млрд $
0.0031 0.0031 0.0044 0.007 0.0091 0.0111 0.0111 0.0069 29.06


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000309 0.000309 0.0222 0.0117 0.0214 0.0677 0.0677 0.0247 193.85
Short Term Investments $
0.0849 0.0785 0.1244 0.1244 0.0959 13.58
Total Receivables $
0.000189 0.000189 0.000479 0.0015 0.005 0.0024 0.0024 0.0019 66.25
Total Current Assets $
0.0016 0.0016 0.0237 0.0181 0.1077 0.2068 0.2068 0.0716 164.42
Чистые активы, млрд $
0.02 -0.1284 -0.0354 0.0488 0.0488 0.0488 -0.0092 19.53
Активы, млрд $
0.0275 0.0275 0.0497 0.0464 0.1599 0.2848 0.2848 0.1137 59.60
Short Term Debt $
0.0269 0.0269 0.0013 0.0013 0.0166 0.0022 0.0022 0.0097 -39.39
Long Term Debt $
0.0235 0.0206 0.0099 0.0099 0.0099 0.0160 -19.44
Задолженность, млрд $
0.1559 0.1559 0.0851 0.118 0.0503 0.1582 0.1582 0.1135 0.29
Чистый долг, млрд $
0.0266 0.0266 -0.0222 0.0131 0.0092 -0.0589 -0.0589 -0.0064 -217.23
Долг, млрд $
0.0269 0.0269 0.0248 0.0248 0.0306 0.0088 0.0088 0.0232 -20.03
Interest income $
0.0024 0.0051 0.0037 45.77
Расходы на обслуживание долга $
0.000671 0.000671 0.0001 0.0025 0.0058 0.0033 0.0033 0.0025 37.52
Чист. проц. доходы, млрд $
-0.000671 0 -0.0018 0.0024 0.0051 0.0051 0.0051 0.0020 -250.03
Goodwill $
0.0054 0.0054 0.0054 0.0054 0.0054 0.00
Амортизация, млрд $
0.0043 0.0043 -0.0046 0.0047 0.0074 0.0069 0.0069 0.0037 9.92
Себестоимость, млрд $
0.000288 0.0015 0.0015 0.0063 0.0028 0.0051 0.0051 0.0034 27.73
Товарно материальные запасы $
0.0046 0.0046 0.003 0.0032 0.0032 0.0038 -8.67


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.4821 -0.5299 -0.0725 -2.1 -0.5691 -1.09 -1.09 -0.8723 15.52
Цена акции ао 10.01 0.729 0.985 15.26 11.4 11.4 7.68 2.63
Число акций ао, млн 113.81 113.81 113.81 18.22 131.98 184.67 184.67 112.50 10.16
FCF/акцию -0.3513 -0.3513 -0.3029 -1.99 -0.4519 -0.3343 -0.3343 -0.6861 -0.99


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 42.73 46.97 10.07 53.46 -57.82 -170.2 -170.2 37.18 -23.5040 -229.37
ROA, % -199.63 -219.44 -21.38 -82.37 -41.34 -90.39 -90.39 15.00 -90.9840 -16.25
ROS, % -7460.35 -310.42 -310.42 -466.58 -625.47 -1862.72 -1862.72 -1862.72 22.00 -1025.5820 43.10
ROCE, % 37.15 651.88 -75.5 -89.47 -52.98 -72.45 -156.2 -156.2 25.63 -89.3200 15.65
Ebit margin, % -6485.81 -710.69 -436.51 -416.41 -577.35 -1832.56 -1832.56 -1832.56 -1019.0780 33.23
Рентаб EBITDA, % -5897.86 -5897.86 -716.38 -359.66 -515.51 -1768.55 -1768.55 -1768.55 33.47 -1025.7300 19.81
Чистая рентаб, % -7460.35 -8200.48 -148.84 -466.58 -625.47 -1862.72 -1862.72 22.00 -2260.8180 -25.65
Operation Margin, % -6485.81 -633.13 -633.13 -416.41 -602.06 -634.94 -634.94 -634.94 25.67 -584.2960 0.06
Доходность FCF, % -6.42 -5.86 -52.49 -21.5900 101.46


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-31.23 -16.2 -4.46 52.52 -17.2967 -47.73
P/BV
-15.17 0.5632 1.19 22.26 22.26 13.29 2.21 -210.06
P/S
96.93 6.46 10.83 261.17 261.17 9.65 93.85 28.12
P/FCF
-15.59 -17.06 -1.51 -2.17 -2.09 -2.09 51.22 -7.6840 -33.09
E/P
-0.032 -0.0617 -0.2242 -0.5813 -1.56 -1.56 0.03 -0.4918 117.57
EV/EBIT
-0.5573 0.5636 -5.61 -0.3827 -2.01 -13.95 -13.95 -13.95 -7.1805 19.98
EV/EBITDA
-0.6075 -0.6128 0.5592 -0.4431 -2.25 -14.46 -14.46 39.19 -3.4413 88.18
EV/S
36.14 -4.01 97.4 1.59 11.59 255.71 255.71 255.71 9.82 124.40 21.29
EV/FCF
-0.6649 0.6442 -15.66 -0.3599 -2.33 -44.7 -44.7 -44.7 75.58 -21.5500 23.34
Debt/EBITDA
-0.6145 -0.6244 -0.841 -0.4938 -0.0461 -0.0461 -0.0461 3.00 -0.4103 -40.62
Netdebt/Ebitda
-0.6128 0.5592 0.5592 -0.4431 -0.1482 0.3085 0.3085 0.3085 1.76 0.1170 -11.22
Debt/Ratio
0.9784 0.499 0.534 0.1911 0.0309 0.0309 0.0309 0.21 0.2572 -42.67
Debt/Equity
-0.2094 -0.6998 -0.3466 0.2789 0.0695 1.25 1.25 0.64 0.1104 -212.30
Debt/Net Income
-0.4901 -1.44 -0.6483 -0.407 -0.0438 -0.0438 -0.0438 2.49 -0.5166 -50.27
PEG
0 0
Бета
-3.11 173.62 2.53 2.53 0.51 57.68 -193.35
Индекс Альтмана
9.36 15.18 -0.8503 2.68 -1.31 -1.31 8.99 5.01 -167.48


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0.87
Дивиденды / прибыль, %
0 40.54


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
79.39 85.51 173.54 75.44 102.85 102.85 5.31
Персонал, чел
129 134 1.92