Quantum Computing, Inc.

NASDAQ
QUBT
Stock
Yield per half year: +69%
Dividend yield: 0%
Sector: Technology

Reporting Quantum Computing, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0000 0.152 0.0324 0.0593 0.2076 0.1376 0.0964 0.0794 0.1067 24.37
Выручка, млрд $
0.0021 0.0056 0.0039 0.0035 0.0000 0.000136 0.000358 0.000373 0.000373 0.0017 -37.46
Чистая прибыль, млрд $
0.000222 -0.000175 -0.0105 -0.0142 -0.0243 -0.0387 -2.05 -0.0297 -0.0685 -0.0685 -0.4422 23.03
EV, млрд $
0.017 0.0232 0.3796 0.0827 0.093 0.071 1.66 1.66 0.4573 34.32
EBIT, млрд $
-0.000108 -0.000175 -0.0106 -0.0025 -0.0173 -0.0171 -0.0266 -0.0272 -0.066 -0.066 -0.0308 30.71
EBITDA, млрд $
-0.000175 -0.0106 -0.0025 -0.0163 -0.0169 -0.0233 -0.0253 -0.0622 -0.0622 -0.0288 30.71
OIBDA, млрд $
-0.0011 0.0046 1.99 -0.0228 -0.0196 -0.0196 0.3902 77.90
Баланс стоимость, млрд $
-0.000847 0 -0.0015 -0.0028 0.0146 0.0162 0.0749 0.0733 0.1073 0.1073 0.0573 49.02
FCF, млрд $
0.000346 -0.0024 -0.0023 -0.0116 -0.0068 -0.0184 -0.0221 -0.0222 -0.0222 -0.0162 13.86
Операционный денежный поток, млрд $
0.000359 -0.0024 -0.0024 -0.0022 -0.0115 -0.0068 -0.0176 -0.0199 -0.0162 -0.0162 -0.0144 7.09
Операционная прибыль, млрд $
-0.000108 -0.000175 -0.0064 -0.0025 -0.0173 -0.0171 -0.0366 -0.0272 -0.0259 -0.0259 -0.0248 8.41
Операционные расходы, млрд $
0.0036 0.000175 0.0064 0.0025 0.0173 0.0169 0.0367 0.0127 0.026 0.026 0.0219 8.49
CAPEX, млрд $
0.0000 0 0 0.0000 0.0000 0.0000 0.00087 0.0021 0.006 0.006 0.0030 90.35


Balance sheet

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0000 0 0.0018 0.000101 0.0152 0.0167 0.0038 0.0021 0.0789 0.0789 0.0233 39.01
Total Receivables $
0.000177 0.000612 0.000225 0.000281 0.0000 0.000622 0.0000 0.0000 0.0004 28.58
Total Current Assets $
0.000593 0.000403 0.0018 0.000123 0.0152 0.0172 0.0041 0.0032 0.0792 0.0792 0.0238 39.12
Чистые активы, млрд $
0.0000 0 0 0 0.000123 0.0152 0.0172 0.000975 0.0071 0.000975 0.0081 125.05
Активы, млрд $
0.000602 0.000408 0.0018 0.000148 0.0153 0.0173 0.0893 0.0787 0.1536 0.1536 0.0708 58.61
Short Term Debt $
0.000272 0.000272 0.0032 0.0016 0.000218 0.0000 0.0019 0.0025 0.002 0.002 0.0016 4.56
Long Term Debt $
0.0076 0.0076 0.0076 0.00
Задолженность, млрд $
0.0013 0 0.0033 0.003 0.000693 0.0011 0.0144 0.0055 0.0463 0.0463 0.0136 131.72
Чистый долг, млрд $
0.0014 0.0015 -0.015 -0.0167 0.0057 0.0013 -0.0778 -0.0778 -0.0205 38.99
Долг, млрд $
0.0032 0.0016 0.000218 0.0000 0.0095 0.0033 0.0012 0.0012 0.0032 -5.59
Interest income $
0 0 0 0.0000 0.00022 0.0002 0.00
Расходы на обслуживание долга $
0.0001 0.0058 0.0088 0.011 0.0021 0.0028 0.0025 0.0025 0.0054 -22.25
Чист. проц. доходы, млрд $
0 0 0 0.0000 0.00022 0.00022 0.0002 0.00
Goodwill $
0.0591 0.0604 0.0597 1.09
Амортизация, млрд $
0 0.0000 0.001 0.000235 0.0033 0.002 0.0038 0.0038 0.0021 30.60
Себестоимость, млрд $
0.0032 0.0025 0.0022 0 0 0 0.0001 0.0149 0.000261 0.000261 0.0040 -36.36
Товарно материальные запасы $
0.000314 0.000595 0.000343 0.000103 0.000285 0.0001 0.0000 0.0000 0.0003 -30.00


Share

IFRS
Reporting Annual Quarterly
2011 2012 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.5572 -1.06 -2.22 -1.93 -0.8692 -1.33 -36.68 -0.3839 -0.7301 -0.7301 -7.9986 -3.43
Цена акции ао 0.0022 2.21 4.18 3.45 7.12 1.51 0.913 16.55 16.68 16.68 8.55 18.56
Число акций ао, млн 0.3506 4.72 7.36 27.97 29.16 55.96 77.45 93.88 93.88 56.88 27.40
FCF/акцию -0.5012 -0.3077 -0.4131 -0.2341 -0.3293 -0.2848 -0.237 -0.237 -0.2997 -10.52


Efficiency

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -15.53 11666.67 1383.92 656.67 -413.33 -251.28 -4507.1 -40.13 -75.92 -75.92 37.18 -1057.5520 -28.75
ROA, % -166.17 32.19 -1169.3 -1461.34 -315.37 -237.57 -3852.25 -35.39 -59.01 -59.01 15.00 -899.9180 -28.48
ROIC, % -225.99 -239.16 -2430.71 -38.53 28.12 -733.5975 -35.74
ROS, % -196.95 -34.98 -25.93 3.78 -124498.56 -1513440.45 -8303.57 -18375.87 -18375.87 -18375.87 22.00 -336598.8640 -31.79
ROCE, % 12.7 698.41 90.59 -118.99 -105.73 -32.2 -36.73 -44.33 -61.56 -61.56 25.63 -56.1100 -10.25
Ebit margin, % -54833.84 -19641.78 -7602.71 -17706.7 -17706.7 -17706.7 -23498.3460 -20.23
Рентаб EBITDA, % -54082.41 -17208.51 -7055.92 -16688.47 -16688.47 -16688.47 33.47 -22344.7560 -20.96
Чистая рентаб, % -196.95 -34.98 -25.93 3.78 -124498.56 -1513440.45 -8303.57 -18375.87 -18375.87 22.00 -332922.9340 -646.20
Operation Margin, % -186.41 -33.79 -24.19 -3.09 -54833.84 -26966.37 -7602.71 -6953.62 -6953.62 -6953.62 25.67 -20662.0320 -33.83
Доходность FCF, % -1.56 -6.98 -19.49 -3.29 -13.39 -22.87 -13.2040 26.79


Coefficients

IFRS
Reporting Annual Quarterly
2011 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
0.0975 -14.47 -2.28 -1.77 -5.34 -0.067 -3.24 52.52 -2.5394 7.28
P/BV
-0.0151 -10.28 -7.72 27.07 6.14 1.17 0.9514 16.22 16.22 13.29 10.31 -9.74
P/S
0.0037 3182.61 643.6 194.68 4666.36 4666.36 9.65 1737.45 1560.18
P/FCF
-64.2 -14.32 -5.13 -30.42 -7.47 -4.32 -3.6 -3.57 -3.57 51.22 -9.8760 -34.85
E/P
10.26 -0.0691 -0.4386 -0.566 -0.1873 -14.92 -0.3083 -0.3744 -0.8632 -0.8632 0.03 -3.3306 35.74
EV/EBIT
-9.12 -21.89 -4.83 -3.49 -2.61 -25.18 -25.18 -25.18 -12.2580 39.13
EV/EBITDA
-1.6 -9.16 -23.24 -4.9 -3.99 -2.81 -26.71 -26.71 39.19 -12.3300 2.82
EV/S
2647.38 685.85 198.25 4457.88 4457.88 4457.88 9.82 2489.45 10.98
EV/FCF
-10.25 -32.86 -12.12 -5.05 -3.22 -74.74 -74.74 -74.74 75.58 -33.9740 43.88
Debt/EBITDA
-0.6344 -0.0134 -0.0011 -0.4081 -0.1321 -0.019 -0.019 -0.019 3.00 -0.1159 76.80
Netdebt/Ebitda
-0.1325 -0.5946 0.9167 0.9897 -0.2455 -0.0506 1.25 1.25 1.25 1.76 0.6387 4.78
Debt/Ratio
10.85 0.0143 0.001 0.1067 0.0424 0.0077 0.0077 0.0077 0.21 0.0331 50.42
Debt/Equity
-0.5721 0.015 0.0011 0.1272 0.0455 0.011 0.4313 0.4313 0.64 0.1232 230.12
Debt/Net Income
-0.1131 -0.0065 -0.000465 -0.0046 -0.1122 -0.0172 -0.0172 -0.0172 2.49 -0.0303 105.88
PEG
0 0
Бета
-0.5174 281.31 1.38 1.38 0.51 94.06 -238.68
Индекс Альтмана
8.04 -31.58 -31.36 1.04 -0.3821 -0.3821 8.99 -10.8484 -154.37


Dividends

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000117 0.000102 0.000865 0.000215 0.1098 0.0003 16.43
Дивиденд
0
Див доход, ао, %
0 0.87
Дивиденды / прибыль, %
-0.3501 -0.302 -0.0421 -0.7232 0 40.54 -0.3543 19.89
Dividend Coverage Ratio
-0.6242 -0.6242 -0.6242 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
62.07 641.14 591.54 1 618.23 1 618.23 125.96
Персонал, чел
38 38 0.00