Quanterix Corporation

NASDAQ
QTRX
Stock
Yield per half year: -30.02%
Dividend yield: 0%
Sector: Healthcare

Reporting Quanterix Corporation

Capitalization

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.4237 0.3972 0.6958 0.9849 2.05 0.697 0.7487 0.8772 1.04 1.48
Выручка, млрд $
0.0176 0.0229 0.0376 0.0567 0.0864 0.1106 0.105 0.1224 0.1354 0.1354 0.1120 9.40
Чистая прибыль, млрд $
-0.0232 -0.027 -0.0315 -0.0408 -0.0315 -0.0577 -0.0967 -0.0323 -0.0385 -0.0385 -0.0513 4.10
EV, млрд $
0.3534 0.3739 0.5445 1.18 1.09 0.1825 0.8922 0.3989 0.3989 0.7487 -19.50
EBIT, млрд $
-0.0219 -0.0265 -0.0316 -0.0416 -0.0319 -0.0586 -0.0731 -0.0444 -0.0526 -0.0526 -0.0521 10.52
EBITDA, млрд $
-0.0214 -0.0261 -0.0302 -0.0416 -0.0316 -0.0586 -0.0657 -0.0381 -0.0443 -0.0443 -0.0477 6.99
OIBDA, млрд $
-0.0273 -0.0546 -0.0414 -0.0502 -0.0583 -0.0583 -0.0464 16.39
Баланс стоимость, млрд $
0.0135 0.0659 -0.1759 -0.2162 -0.2478 -0.3055 0.3589 0.3469 0.33 0.33 0.0965 -205.90
FCF, млрд $
-0.0183 -0.0232 -0.0302 -0.037 -0.0273 -0.0615 -0.06 -0.0227 -0.0385 -0.0385 -0.0420 7.12
Операционный денежный поток, млрд $
-0.0177 -0.0221 -0.0287 -0.0262 -0.0234 -0.0479 -0.0483 -0.0189 -0.0352 -0.0352 -0.0347 8.51
Операционная прибыль, млрд $
-0.0217 -0.026 -0.0316 -0.0416 -0.0316 -0.0586 -0.0724 -0.0445 -0.0526 -0.0526 -0.0519 10.73
Операционные расходы, млрд $
0.0295 0.036 0.0495 0.0684 0.0798 0.1203 0.1186 0.1181 0.1337 0.1337 0.1141 10.87
CAPEX, млрд $
0.000526 0.0011 0.0015 0.0108 0.0039 0.0136 0.0117 0.0038 0.0034 0.0034 0.0073 -2.71


Balance sheet

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0297 0.0797 0.0444 0.1092 0.1816 0.3965 0.3387 0.1744 0.0567 0.0567 0.2296 -20.77
Short Term Investments $
0.1469 0.2324 0.2324 0.1896 25.78
Long term investments $
0.0003 0.0003 0.0005 0.0005 0.0004 13.62
Total Receivables $
0.0039 0.0056 0.0068 0.0109 0.0172 0.0238 0.019 0.0254 0.0321 0.0321 0.0235 13.29
Total Current Assets $
0.0352 0.0893 0.0595 0.1327 0.2196 0.449 0.3814 0.3784 0.3636 0.3636 0.3584 10.61
Чистые активы, млрд $
0.0011 0.0012 0.0019 0.0411 0.1287 0.2061 0.441 0.0202 0.3573 0.0202 0.2307 22.66
Активы, млрд $
0.0371 0.0918 0.0676 0.17 0.271 0.5015 0.4342 0.425 0.4065 0.4065 0.4076 8.45
Short Term Debt $
0.000899 0.005 -0.000468 0.0001 0.0089 0.0014 0.0054 0.0119 0.0095 0.0095 0.0074 1.31
Long Term Debt $
0.0132 0.0093 0.0043 0.0076 0.0076 0.0084 -10.45
Задолженность, млрд $
0.0236 0.0259 0.0265 0.0413 0.0649 0.0606 0.0753 0.0781 0.0765 0.0765 0.0711 3.34
Чистый долг, млрд $
-0.0194 -0.0703 -0.0368 -0.1015 -0.1508 -0.3746 -0.2946 -0.133 -0.0193 -0.0193 -0.1945 -33.71
Долг, млрд $
0.0102 0.0094 0.0076 0.0077 0.0308 0.0219 0.0441 0.0415 0.0374 0.0374 0.0351 3.96
Interest income $
0.001 0.0013 0.000952 0.0000 0.000627 0.0010 -11.01
Расходы на обслуживание долга $
0.001 0.0013 0.000952 0.0000 0.000627 0.004 0.000403 0.0051 0.0158 0.0158 0.0052 90.67
Чист. проц. доходы, млрд $
-0.0013 -0.000951 0.0000 0.000627 -0.000273 -0.000403 0.0051 0.0143 0.0039 86.90
Goodwill, млрд $
0.0013 0.0094 0.0105 0.0096 0.0077 64.85
Амортизация, млрд $
0.000444 0.000482 0.0014 0.0000 0.0043 0.0049 0.0073 0.0063 0.0084 0.0084 0.0062 14.33
Себестоимость, млрд $
0.0098 0.0129 0.0196 0.0299 0.0382 0.0488 0.0587 0.0517 0.0543 0.0543 0.0503 7.29
Товарно материальные запасы $
0.0015 0.0036 0.0059 0.0105 0.0149 0.0222 0.0168 0.0224 0.0328 0.0328 0.0218 17.09


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -2.18 -1.41 -1.45 -1.1 -1.6 -2.61 -0.8601 -1 -1 -1.4340 -1.89
Цена акции ао 19.52 17.76 24.75 31.07 55.83 13.85 27.34 10.63 6.06 6.06 22.74 -35.86
Число акций ао, млн 16.21 21.71 22.37 28.11 28.6 36 36.99 37.59 38.37 38.37 35.51 6.05
FCF/акцию -1.13 -1.07 -1.35 -1.32 -0.9544 -1.71 -1.62 -0.6036 -1 -1 -1.1776 0.94


Efficiency

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -171.96 -41.02 -58.98 -48.07 -18.84 -17.83 -24.18 -9.16 -11.38 -11.38 17.60 -16.2780 -9.59
ROA, % -62.43 -29.44 -39.57 -34.35 -14.3 -14.93 -20.67 -7.53 -9.27 -9.27 5.71 -13.3400 -8.30
ROS, % -118.12 -82.5 -71.91 -36.5 -52.18 -92.14 -26.42 -28.45 -28.45 -28.45 13.36 -45.5280 -11.42
ROCE, % -40.31 -63.77 -27.71 -13.8 -12.61 -18.12 -11.48 -14.43 -15.94 -15.94 29.73 -14.5160 4.80
Ebit margin, % -73.32 -36.57 -52.99 -69.62 -36.25 -38.85 -38.85 -38.85 18.53 -47.3120 -6.02
Рентаб EBITDA, % -113.96 -80.26 -73.34 -36.57 -52.99 -62.63 -31.13 -32.68 -32.68 -32.68 26.10 -42.4220 -9.21
Чистая рентаб, % -131.78 -118.12 -83.8 -71.91 -36.5 -52.18 -92.14 -26.42 -28.45 -28.45 13.36 -47.1380 -4.86
Operation Margin, % -113.69 -83.84 -73.32 -36.57 -52.99 -68.94 -36.33 -38.85 -38.85 -38.85 16.64 -47.1920 -6.02
Доходность FCF, % -5.48 -7.61 -5.32 -2.77 -3 -8.61 -3.03 -4.5460 -10.65


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-15.68 -12.79 -17.06 -31.24 -35.52 -7.21 -23.15 69.28 -22.8360 6.30
P/BV
6.43 10 5.02 6.45 3.33 1.33 2.96 1.27 1.27 8.88 3.07 -27.75
P/S
18.52 10.91 11.39 15.4 13.29 4.55 8.38 3.09 3.09 8.07 8.94 -27.48
P/FCF
-18.23 -13.14 -18.79 -36.09 -33.3 -11.62 -14.62 -38.66 -22.77 -22.77 8.97 -24.1940 -7.32
E/P
-0.0638 -0.0782 -0.0586 -0.032 -0.0282 -0.1387 -0.0432 -0.0369 -0.0439 -0.0439 0.03 -0.0582 9.26
EV/EBIT
-11.42 -38.79 -19.66 -2.5 -20.11 -7.58 -7.58 -7.58 88.62 -11.4860 -17.35
EV/EBITDA
-13.56 -12.38 -13.09 -37.33 -18.68 -2.78 -23.43 -9.01 -9.01 53.93 -18.2460 -24.75
EV/S
15.45 9.56 10.47 14.18 10.42 1.74 7.29 2.95 2.95 2.95 8.39 5.07 -22.31
EV/FCF
-15.21 -11.9 -16.05 -44.88 -18.72 -3.04 -39.32 -10.35 -10.35 -10.35 21.66 -16.3560 -11.18
Debt/EBITDA
-0.3599 -0.2602 -0.1841 -1.13 -0.4074 -0.671 -1.09 -0.8444 -0.8444 -0.8444 2.61 -0.7714 15.69
Netdebt/Ebitda
2.7 1.22 2.44 5.53 6.97 4.48 3.49 0.4369 0.4369 0.4369 0.49 3.16 -42.53
Debt/Ratio
0.1022 0.1196 0.0451 0.1136 0.0437 0.1016 0.0976 0.0919 0.0919 0.0919 0.24 0.0853 16.03
Debt/Equity
0.1424 0.1947 0.0596 0.1494 0.0496 0.1229 0.1195 0.1132 0.2318 0.2318 2.82 0.1274 36.12
Debt/Net Income
-0.3472 -0.2606 -0.1878 -0.9768 -0.3795 -0.4561 -1.28 -0.9699 -0.9699 -0.9699 10.75 -0.8111 20.64
PEG
0 0 -67.62
Бета
1.35 -1.52 -0.5642 -0.5642 -0.68 -0.2447 -174.77
Индекс Альтмана
4.42 5.4 4.03 4.13 4.56 1.49 2.08 2.24 1.94 1.94 12.59 2.46 -15.71


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.71
Дивиденды / прибыль, %
0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
4.55 12.32 11.17 3.1 2.49 2.49 -11.36
Персонал, чел
370 441 9.17