NASDAQ: QNST - QuinStreet, Inc.

Yield per half year: -0.2682%
Dividend yield: 0.00%
Sector: High Tech

Reporting QuinStreet, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.2537 0.151 0.2402 0.4106 0.844 0.8114 0.6006 0.9647 0.7263 0.552 0.7894 -2.96
Выручка, млрд $
0.2977 0.2998 0.4044 0.455 0.49 0.578 0.5821 0.5806 0.6135 0.6135 0.5688 4.60
Чистая прибыль, млрд $
-0.0194 -0.0122 0.0159 0.062 0.018 0.024 -0.0052 -0.0689 -0.0313 -0.0313 -0.0127 -211.70
EV, млрд $
0.2416 0.2082 0.5687 0.7736 0.4575 0.492 0.459 0.3773 0.8254 0.8254 0.5222 12.53
EBIT, млрд $
-0.0172 -0.0105 0.0165 0.0107 0.0194 0.0307 -0.0047 -0.0206 -0.0297 -0.0297 -0.0010 -208.89
EBITDA, млрд $
-0.0036 -0.0016 0.0243 0.02 0.031 0.047 0.0112 -0.0025 -0.0058 -0.0058 0.0162 -171.52
Баланс стоимость, млрд $
-0.1328 -0.145 -0.1291 -0.0666 -0.0485 -0.025 0.286 0.2298 0.2168 0.2168 0.1318 -234.92
FCF, млрд $
-0.0043 0.0152 0.0242 0.034 0.043 0.046 0.0212 -0.0032 -0.0047 -0.0047 0.0205 -164.23
Операционный денежный поток, млрд $
0.001 0.0185 0.027 0.038 0.0476 0.0506 0.0287 0.0118 0.012 0.012 0.0301 -24.09
Операционная прибыль, млрд $
-0.0189 -0.0082 0.0156 0.011 0.006 0.014 -0.0047 -0.0208 -0.0281 -0.0281 -0.0067 -236.18
Операционные расходы, млрд $
0.0456 0.0386 0.0428 0.0509 0.0463 0.0566 0.0584 0.0693 0.0743 0.0743 0.0610 9.92
CAPEX, млрд $
0.0053 0.0033 0.0028 0.004 0.004 0.005 0.0075 0.015 0.0167 0.0167 0.0096 33.09


Balance sheet

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0537 0.0496 0.0647 0.0625 0.1075 0.115 0.0964 0.0737 0.0505 0.0505 0.0886 -14.02
Short Term Investments $
0.0023 0.0171 0.0349 0.0367 0.0378 0.0386 0.0330 17.68
Long term investments $
0.0025 0.0025 0.0025 0.00
Total Receivables $
0.0472 0.0441 0.0685 0.0756 0.0645 0.0879 0.0814 0.0677 0.1118 0.1118 0.0827 11.63
Total Current Assets $
0.108 0.0999 0.1376 0.1434 0.1856 0.2062 0.1828 0.1512 0.1691 0.1691 0.1790 -1.84
Чистые активы, млрд $
0.1356 0.1248 0.1181 0.1483 0.2228 0.2559 0.2951 0.0161 0.0203 0.0203 0.1620 -38.07
Активы, млрд $
0.1931 0.1743 0.2203 0.3246 0.3584 0.4495 0.4199 0.3372 0.3685 0.3685 0.3867 0.56
Short Term Debt $
0.0177 0.0000 0.015 0.0369 0.0423 0.0577 0.0051 0.0033 0.0031 0.0031 0.0223 -40.71
Long Term Debt $
0.0422 0.0444 0.078 0.096 0.0922 0.0772 0.0596 0.015 0.0680 -31.01
Задолженность, млрд $
0.0684 0.0562 0.072 0.1018 0.1025 0.1544 0.1339 0.1074 0.1517 0.1517 0.1300 8.16
Чистый долг, млрд $
-0.0387 -0.0496 -0.0647 -0.0625 -0.0988 -0.1018 -0.0926 -0.0724 -0.0395 -0.0395 -0.0810 -16.75
Долг, млрд $
0.0927 0.0773 0.015 0.015 0.0087 0.0118 0.0039 0.0013 0.011 0.011 0.0073 4.80
Interest income $
0.0037 0.000524 0.000138 0.000181 0.00029 0.00023 0.0000 0.0000 0.000296 0.0002 16.49
Расходы на обслуживание долга $
0.000585 0.000346 0.000868 0.000367 0.000696 0.0013 0.0011 0.00079 0.00068 0.00068 0.0009 -0.46
Чист. проц. доходы, млрд $
-0.000524 0.000138 0.000181 0.00029 0.00023 0.0000 0.0000 0.000296 0.000296 0.0002 16.49
Goodwill $
0.1499 0.0561 0.0561 0.0561 0.0623 0.0825 0.0807 0.1178 0.1211 0.1211 0.1046 7.98
Амортизация, млрд $
0.0151 0.0114 0.0078 0.0093 0.0115 0.0162 0.0159 0.0181 0.024 0.024 0.0171 15.85
Себестоимость, млрд $
0.2703 0.2694 0.3459 0.3935 0.4379 0.508 0.5284 0.5321 0.5673 0.5673 0.5147 5.31
Товарно материальные запасы $
0.0078 0.000399 0.000166 0.0045 0.0128 0.0074 0.0043 0 0 0.0058 91.72


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.43 -0.27 0.32 1.18 0.34 0.43 -0.0966 -1.28 -0.5705 -0.5705 -0.2354 -210.91
Цена акции ао 3.76 8.38 16.23 15.31 21.44 17.46 12.82 23.07 18.59 18.59 18.68 -2.81
Число акций ао, млн 45 46 50 49 52 53 54.34 53.8 54.92 54.92 53.61 1.10
FCF/акцию -0.0961 0.3302 0.4845 0.638 0.8121 0.8256 0.3894 -0.0588 -0.0853 -0.0853 0.3766 -163.72


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -14.92 -10.05 11.96 33.67 7.56 8.55 -1.8 -26.7 -14.03 -14.03 44.98 -5.2840 -213.16
ROA, % -9.75 -6.65 8.07 22.93 5.3 5.83 -1.21 -18.19 -8.88 -8.88 16.45 -3.4300 -210.87
ROIC, % -15.59 -48.48 -8.74 -13.88 -9.9 11.83 33.7 7.48 8.64 1.24 26.60 10.35 -197.31
ROS, % -4.32 4.08 2.44 3.95 5.29 -0.9016 -11.86 -5.11 -5.11 -5.11 22.21 -3.5383 -199.31
ROCE, % -8.89 10.84 4.45 7.11 9.19 -1.51 -8.32 -12.27 -13.71 -13.71 69.62 -5.3240 -208.33
Ebit margin, % 3.95 5.29 -0.8052 -3.54 -4.84 -4.84 -4.84 -1.7470 -198.24
Рентаб EBITDA, % -0.52 6 4.41 6.29 1.75 1.93 -0.4302 -0.9387 -0.9387 -0.9387 38.38 0.2745 -188.29
Чистая рентаб, % -6.3 -2.7 3.9 2.4 1.3 2.4 -0.9016 -11.86 -5.11 -5.11 22.21 -2.8343 -231.49
Operation Margin, % -2.74 3.87 2.36 1.27 2.41 -0.8052 -3.59 -4.57 -4.57 -4.57 30.99 -2.2250 -213.65
Чистая процентная маржа, % -22.08 -51.82 -7.09 -6.52 -4.07 3.94 13.73 3.69 4.07 0.52 18.49 4.27 -200.00
Доходность FCF, % 2.93 0.1754 -2.87 6.32 3.62 4.36 6.14 4.36 3.26 -0.5057 13.50 3.52 -165.00


Coefficients

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-11.96 -10.8 -38.3 41.7 13.9 36.4 82.6 81.32 -9.09 212.2 20.04 41.03 -191.86
P/BV
1.4 3.2 5.3 3.5 4.2 3.3 1.93 1.96 3.99 3.99 7.99 3.08 -1.02
P/S
0.6 1.2 1.9 1.7 2.3 1.7 0.9475 0.7746 1.41 1.41 4.56 1.43 -9.32
P/FCF
30.78 37.38 25.38 27.59 21.73 30.64 -172.5 -117.8 -117.8 -117.8 343.63 -71.1460 -240.22
E/P
-0.0508 0.0238 0.0809 0.0256 0.0226 -0.0081 -0.11 -0.0568 -0.0568 -0.0568 0.29 -0.0418 -220.24
EV/EBIT
23.6 30.07 -97.92 -18.34 -27.78 -27.78 -27.78 -28.3500 -198.43
EV/EBITDA
-40.74 -89.81 23.43 38.56 14.89 20.46 40.87 -151.06 -143.33 -143.33 13.02 -43.6340 -257.29
EV/S
1.11 0.8549 0.7381 0.933 1.59 0.7885 0.6499 1.35 1.35 1.35 4.41 1.15 -3.22
EV/FCF
7.45 33.15 467.97 10.55 20.23 21.69 -119.19 -176.15 -176.15 -176.15 11.47 -85.9140 -254.16
Debt/EBITDA
2.58 5.03 6.19 0.2817 0.1825 0.3435 -0.5048 -1.9 -1.9 -1.9 0.51 -0.7558 -259.77
Netdebt/Ebitda
25.94 -2.67 -3.17 -3.56 -2.42 -8.24 28.99 6.86 6.86 6.86 -0.43 6.41 -223.17
Debt/Ratio
0.32 0.33 0.31 0.29 0.34 0.0092 0.0037 0.0298 0.0298 0.0298 0.17 0.0825 -38.55
Debt/Equity
0.48 0.49 0.46 0.4 0.52 0.0135 0.0055 0.0506 0.5407 0.5407 0.51 0.2261 0.78
Debt/Net Income
-1.38 -1.44 -0.7521 0.4802 0.3628 -0.7351 -0.0183 -0.3501 -0.3501 -0.3501 1.12 -0.2182 -199.29
PEG
427.97 427.97 427.97 0.00
Бета
0.79 0.98 2.3 2.65 1.56 1.56 -0.83 1.66 14.58
Индекс Альтмана
5.62 9.19 6.48 8.7 5.23 2.07 3.46 3.21 3.31 3.31 1402.01 3.46 -8.74


Dividends

IFRS
Reporting Annual Quarterly
2010 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0449 0.0449 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.00
Дивиденды / прибыль, %
218.32 0 0 0 0 44.00 218.32 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.068 0.0837 0.0858 0.1156 0.1156 14.19
Персонал, чел
614 614 791 937 11.15