NASDAQ: QCOM - QUALCOMM

Yield per half year: -25.7%
Sector: Technology

Reporting QUALCOMM

Reports

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
74.89 97.15 93.66 69.43 129.96 151.42 136.1 135 189.87 122.87
Выручка, млрд $
23.55 22.29 22.73 24.27 23.53 33.57 44.2 35.82 38.96 38.96
Чистая прибыль, млрд $
5.71 2.47 -4.86 4.39 5.2 9.04 12.94 7.23 10.14 10.14
EV, млрд $
80.7 81.73 109.97 97.58 143.89 157.88 141.17 131.29 198.94 198.94
EBIT, млрд $
6.5 2.61 1.28 7.67 6.26 9.79 14.8 8.65 11.03 11.03
EBITDA, млрд $
8.56 4.98 2.84 9.07 7.65 11.37 16.56 10.46 12.74 12.74
Баланс стоимость, млрд $
30.94 30.09 0.928 4.91 6.08 9.95 18.01 21.58 26.27 26.27
FCF, млрд $
6.86 4 3.11 6.4 4.41 8.65 6.83 9.85 11.16 11.16
Операционный денежный поток, млрд $
4.69 3.9 3.9 7.29 5.81 10.54 9.1 11.3 12.2 12.2
Операционная прибыль, млрд $
6.5 2.61 0.742 7.67 6.26 9.79 15.86 7.79 10.07 10.07
Операционные расходы, млрд $
7.92 10.06 11.75 8.01 8.02 9.52 9.71 12.16 11.83 11.83
CAPEX, млрд $
0.539 0.69 0.784 0.887 1.41 1.89 2.26 1.45 1.04 1.04


Balance sheet

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
5.95 37.31 11.78 11.84 6.71 7.12 2.77 8.45 7.85 7.85
Short Term Investments $
12.7 2.28 0.311 0.421 4.51 5.3 3.61 2.87 5.45 5.45
Long term investments $
6.67 8.12 9.26 14.46 14.44 13.63 13.7 1.27 0.035 1.13
Total Receivables $
2.22 3.63 2.9 2.47 4 3.58 5.64 3.18 3.93 3.93
Total Current Assets $
22.98 43.59 17.38 16.77 18.52 20.08 20.72 22.46 25.23 25.23
Чистые активы, млрд $
31.78 30.75 17.38 16.77 18.52 20.08 5.17 19.07 26.27 5.17
Активы, млрд $
52.36 65.49 32.69 32.96 35.59 41.24 49.01 51.04 55.15 55.15
Short Term Debt $
1.75 2.5 1.01 2.5 0.5 2.04 2.05 1.01 1.36 1.36
Long Term Debt $
10.01 19.4 15.37 13.44 15.23 13.7 13.54 14.48 13.27 13.27
Задолженность, млрд $
20.58 34.74 31.76 28.05 29.52 31.29 31 29.46 28.88 28.88
Чистый долг, млрд $
5.81 -14.63 4.59 4.09 9.02 8.63 12.71 6.95 6.79 6.79
Долг, млрд $
11.76 21.89 16.37 15.93 15.73 15.75 15.48 15.4 14.63 14.63
Interest income $
0.891 0.611 0.619 0.625 0.316 0.156 0.083 0.091 0.313
Расходы на обслуживание долга $
0.297 0.494 0.768 0.627 0.602 0.559 0.49 0.694 0.697 0.697
Чист. проц. доходы, млрд $
0.314 0.619 0.625 0.316 0.156 0.083 0.091 0.313 0.313
Goodwill $
4.49 5.48 5.68 6.62 6.5 6.28 6.32 7.25 10.51 10.64
Амортизация, млрд $
1.43 1.46 1.56 1.4 1.39 1.58 1.76 1.81 1.71 1.71
Себестоимость, млрд $
9.79 10.24 8.6 9.26 9.26 14.26 18.64 15.87 17.06 17.06
Товарно материальные запасы $
1.56 2.04 1.69 1.4 2.6 3.23 6.34 6.42 6.42 6.42


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 3.81 1.64 -3.32 3.6 4.52 7.87 11.38 6.42 8.98 8.98
Цена акции ао 49.99 65.2 64.02 56.91 88.23 152.34 126.2 144.63 157.92 157.92
Число акций ао, млн 1498 1490 1463 1220 1149 1149 1137 1126 1130 1130
FCF/акцию 4.73 2.89 2.13 5.25 3.84 7.53 6.01 8.75 9.88 9.88


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 18.05 7.89 -30.71 150.28 94.63 112.85 92.52 36.53 42.39 42.39 39.31
ROA, % 11.06 4.19 -9.91 13.36 15.17 23.54 28.67 14.46 19.1 19.1 15.45
ROIC, % 10.65 12.67 4.92 -13.61 24.19 26.28 39.84 48.96 29.53 44.36 26.50
ROS, % 30.28 15.7 5.64 41.42 26.86 32.27 29.27 20.19 26.03 26.03 23.61
ROCE, % 20.45 8.5 5.97 31.92 23.23 33.42 39.84 20.89 24.71 24.71 31.75
Рентаб EBITDA, % 36.35 22.32 12.5 37.36 32.5 33.88 37.47 29.2 32.7 32.7 32.62
Чистая рентаб, % 27.6 11.7 -21.4 18.07 22.09 26.94 29.27 20.19 26.03 26.03 23.61
Operation Margin, % 26.81 10.8 3.26 38.48 26.58 29.16 35.88 21.74 25.85 25.85 26.78
Чистая процентная маржа, % 27.56 30.08 20.85 24.22 11.06 -21.4 18.07 22.09 26.94 28.42 26.15
Доходность FCF, % 6.05 3.7 9.47 4.44 4.14 7.7 3.73 5.21 4.34 7.3


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
17.1 38.8 -12.4 21.32 25.95 16.51 9.93 17.19 18.95 18.95 53.66
P/BV
3 3.1 113.56 19.04 22.19 15 7.13 5.76 7.31 7.31 13.72
P/S
4.1 4.3 4.64 3.85 5.73 4.45 2.91 3.47 4.93 4.93 9.29
P/FCF
9.02 15.14 19.39 15.16 38.98 24.15 23.07 17.99 11.01 11.01 56.69
E/P
0.0665 0.0294 -0.0647 0.0528 0.0439 0.0545 0.0821 0.0536 0.0825 0.0825 0.03
EV/EBITDA
9.43 16.43 38.7 10.76 18.81 13.88 8.52 12.55 15.62 15.62 153.16
EV/Ebit
12.86 22.65 15.99 9.54 15.18 18.03 18.03
EV/S
3.89 3.18 3.51 3.59 5.41 5.2 3.19 3.67 5.11 5.11 9.55
EV/FCF
13.36 17.7 25.64 13.63 28.88 20.2 20.66 13.33 17.82 17.82 79.62
Debt/EBITDA
1.37 4.4 5.76 1.76 2.06 1.38 0.9347 1.47 1.15 1.15 21.86
Netdebt/Ebitda
0.7 -3.29 2.21 0.24 1.27 0.73 0.7673 0.6643 0.5326 0.5326 17.82
Debt/Ratio
0.39 0.53 0.97 0.85 0.83 0.76 0.3159 0.3017 0.2653 0.2653 0.20
Debt/Equity
0.65 1.13 34.22 5.71 4.86 3.14 0.8595 0.7135 2.83 2.83 3.78
Debt/Net Income
2.06 8.88 -3.37 3.63 3.03 1.74 1.2 2.13 1.44 1.44 3.30
Бета
1.36 1.26 1.29 2.36 -0.6778 -0.6778 0.13
Индекс Альтмана
3.95 2.89 2.22 3.96 5.28 9.94 6.67 4.68 4.64 4.64 7.32


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
2.88 3.25 3.47 2.97 2.88 3.01 3.21 3.46 3.69 3.41
Дивиденд
2.07 2.24 2.43 2.48 2.57 2.69 2.93 3.15 3.35 3.35
Див доход, ао, %
3.14 3.42 4.09 2.97 1.68 1.53 2.31 2.43 2.12 1.9 0.86
Дивиденды / прибыль, %
57.4 82.8 0 67.67 55.44 33.26 24.83 47.87 36.35 36.35 31.62


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
5.49 5.63 5.4 5.98 5.98 7.18 8.19 8.82 8.89 8.52
Всего задолженность
11.24 8.94 8.67
ebit_margin
31.59 26.58 29.16 33.49 24.15 28.32 28.32
Персонал, чел
45000 45000 51000 50000