NASDAQ: PRTG - Portage Biotech Inc.

Yield per half year: +50.29%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Portage Biotech Inc.

Capitalization

2000 2001 2002 2003 2005 2006 2007 2008 2009 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.000265 0.000362 0.00031 0.000962 0.000282 0.001 0.0755 0.3097 0.1291 0.063
Выручка, млрд $
0.0000 0.0001 0.0000 0.0000 0.000311 0.000311 0.000645 0.000241 0.0000 0.0001
Чистая прибыль, млрд $
-0.0057 0.0163 0.1237 -0.0026 -0.0072 -0.0172 -0.0192 -0.1046 -0.0753 -0.0753
EV, млрд $
-0.0025 0.000509 0.3338 1.73 0.9856 0.1915 0.1915
EBIT, млрд $
-0.0092 -0.1023 -0.0022 -0.003 -0.006 -0.0124 -0.0312 -0.0158 -0.0183 -0.0183
EBITDA, млрд $
-0.0057 -0.05 0.1238 -0.0028 -0.0059 -0.0142 -0.0157 -0.0158 -0.0182 -0.0182
Баланс стоимость, млрд $
0.0103 0.0596 0.0096 0.0997 0.0965 0.1014 0.1212 0.076 0.004 0.004
FCF, млрд $
-0.0068 -0.0013 -0.0011 -0.000858 -0.0037 -0.0043 -0.0068 -0.0121 -0.0143 -0.0143
Операционный денежный поток, млрд $
-0.0058 -0.0013 -0.0011 -0.000858 -0.0037 -0.0043 -0.0068 -0.0121 -0.0143 -0.0143
Операционная прибыль, млрд $
-0.0092 -0.0355 -0.0022 -0.0028 -0.006 -0.0124 -0.0156 -0.0166 -0.0183 -0.0183
Операционные расходы, млрд $
0.0092 0.0355 0.0022 0.0028 0.006 0.0124 0.0156 0.0166 0.0182 0.0182
CAPEX, млрд $
0 0.0046 0.000319 0 0.001 0 0.001 0 0 0


Balance sheet

1999 2000 2001 2007 2008 2009 2010 2011 2012 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0047 0.000159 0.0075 0.0062 0.0032 0.0028 0.0234 0.0105 0.005 0.005
Short Term Investments $
0.0029 0.0035 0.000864 0.0013 0.002 0.000228 0.0589 0.0001 0.000103 0.0001
Long term investments $
0.0007 0.0014 0.0064 0.0086 0.0091 0.0091 0.0029
Total Receivables $
0.000204 0.0000 0.0000 0.0001 0.0001 0.0022 0.000209 0.000682 0.0000 0.0000
Total Current Assets $
0.0049 0.0591 0.0076 0.0066 0.0038 0.0049 0.0248 0.0137 0.0077 0.0077
Активы, млрд $
0.0126 0.0599 0.01 0.1737 0.1732 0.1749 0.1947 0.0991 0.0078 0.0078
Short Term Debt $
0.0000 0.001 0.000663 0.0003 0.00015 0.0000 0.0000
Long Term Debt $
0.000181 0.000233 0.003 0.0034
Задолженность, млрд $
0.0003 0.000309 0.000384 0.0252 0.0275 0.0273 0.0292 0.0237 0.0045 0.0045
Чистый долг, млрд $
-0.0047 0.0000 -0.0073 -0.0025 0.000509 -0.0026 -0.0234 -0.0105 -0.005 -0.005
Долг, млрд $
0.0037 0.0037 0.00015 0.0000 0.0000
Interest income $
0.000111 0.0000 0.000217
Расходы на обслуживание долга $
0 0.000552 0.0000 0.0001 0.000557 0.000177 0.0000 0.0000 0.0000 0.0000
Чист. проц. доходы, млрд $
-0.000552 0.0000 0.000111 0.0000 -0.000177 0.0000 0.000217 0.000274 0.000217
Goodwill $
0.003 0.003 0.0433 0.0433 0.0433 0.0433
Амортизация, млрд $
0.0035 0.0523 0.126 0.000217 0.0000 -0.0017 0.0156 0 0.0001 0.0001
Себестоимость, млрд $
0.000957 0 0.0001 0.0001
Товарно материальные запасы $
0 0.000278 0.0005 0.0015


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -46.96 161.89 927.49 -0.5467 -0.6619 -1.47 -1.47 -6.49 -3.7 -3.7
Цена акции ао 0.1223 0.3429 0.1003 0.0917 6.27 23.21 5.29 36.4 5.26 5.26
Число акций ао, млн 2.53 2.81 2.81 4.82 10.95 11.73 13.06 16.12 20.34 20.34
FCF/акцию -2.7 -0.4708 -0.3822 -0.178 -0.3391 -0.3651 -0.5179 -0.7492 -0.7029 -0.7029


Efficiency

2000 2001 2002 2003 2005 2006 2007 2008 2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -55.57 27.35 1286.42 -4.82 -7.39 -17.36 -17.22 -106.07 -188.19 -188.19 29.22
ROA, % -45.18 27.21 1237.04 -2.87 -4.18 -9.88 -10.38 -71.21 -140.94 -140.94 9.39
ROS, % -1342.05 -333.24 -22.06 -230.14 -1302.33 -1469.91 0 0 0 0 23.20
ROCE, % -74.52 -171.65 -23.15 -1.76 -3.5 -7.25 -16.11 -16.22 -372.51 -372.51 35.06
Рентаб EBITDA, % -4484.96 508.28 -1157.14 -2171.54 -1341.01 -355.27 -75.95 -144.48 -1055.98 -1253.29 31.15
Чистая рентаб, % -4555.29 -1431 -1993.64 -2093.35 -1342.05 -333.24 -22.06 -230.14 -1302.33 -1469.91 23.20
Operation Margin, % -1299.74 -343.83 -5.18 -201.9 -1297.87 -1467.69 0 0 0 0 27.00
Доходность FCF, % -731.05 -722.38 -2206.34 -137.31 -381.05 -85.19 -4.92 -1.06 -5.24 -19.17


Coefficients

2000 2001 2002 2003 2005 2006 2007 2008 2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.042 -0.116 -0.0543 0.059 0.0023 -0.3822 -10.41 -18.02 -6.73 -0.6021 30.88
P/BV
0.0302 0.0161 0.0293 5.45 8.11 2.28 10.63 13.21 59.02 59.02 7.77
P/S
0.0335 0.0317 0.038 3.05 0.4648 0.3735 0.132 0.2782 2.05 4.22 7.31
P/FCF
-0.7283 -0.2624 -1.17 -20.32 -94.33 -19.08 0 0 0 0 38.30
E/P
16.94 439.43 -2.62 -0.096 -0.0555 -0.1485 -1.66 0 0 0 0.04
EV/EBITDA
0.8892 -0.0856 -23.53 -110.83 -62.48 -10.52 -10.52 24.22
EV/Ebit
-320.35 -254.49 -55.53 -62.48 -10.49 -10.49 -10.49
EV/S
0 0 0 0 7.59
EV/FCF
1.74 -20.46 -2048.37 -256.43 -81.62 -13.39 -13.39 -13.39 44.10
Debt/EBITDA
-1.3 -0.6154 -0.0106 0 -0.0026 -0.0026 -0.0026 2.24
Netdebt/Ebitda
-0.000429 -0.0589 0.8892 -0.0856 0.1847 1.49 0.6685 0.2737 0.2737 0.2737 1.14
Debt/Ratio
0.0211 0.0211 0.000858 0 0.006 0.006 0.006 0.23
Debt/Equity
0.0367 0.0379 0.0015 0 0 0 0 2.62
Debt/Net Income
-1.39 -0.505 -0.0087 0 -0.000624 -0.000624 -0.000624 3.25
Бета
-3.34 -2.47 -3.13 -3.13 -0.78
Индекс Альтмана
-1.57 -14.75 -14.75 -14.75 -65.39


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.85


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 2024 CAGR 5
Персонал, чел
7 7