Wag! Group Co.

NASDAQ
PET
Stock
Yield per half year: -29.83%
Dividend yield: 0%
Sector: Technology

Reporting Wag! Group Co.

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3704 0.5809 0.0851 0.3455 -38.75
Выручка, млрд $
0.012 0.0201 0.0549 0.0839 0.0705 0.0705 0.0483 42.50
Чистая прибыль, млрд $
-0.0188 -0.0063 -0.0386 -0.0133 -0.0176 -0.0176 -0.0189 -1.31
EV, млрд $
0.0021 0.3695 0.0462 0.0786 0.0262 0.0262 0.1045 65.66
EBIT, млрд $
-0.019 -0.014 -0.0361 -0.0064 -0.0112 -0.0112 -0.0173 -10.03
EBITDA, млрд $
-0.0188 -0.0136 -0.035 -0.0047 -0.0088 -0.0088 -0.0162 -14.09
OIBDA, млрд $
-0.0189 -0.0178 -0.0276 0.0036 -0.0016 -0.0016 -0.0125 -38.97
Баланс стоимость, млрд $
-0.1002 -0.1061 0.0097 0.0016 -0.000489 -0.000489 -0.0391 -65.51
FCF, млрд $
-0.0266 -0.0123 -0.0026 -0.0068 -0.0088 -0.0088 -0.0114 -19.85
Операционный денежный поток, млрд $
-0.0265 -0.0123 -0.0026 -0.0065 -0.007 -0.007 -0.0110 -23.38
Операционная прибыль, млрд $
-0.019 -0.014 -0.0311 -0.0051 -0.0104 -0.0104 -0.0159 -11.35
Операционные расходы, млрд $
0.0282 0.0278 0.082 0.0766 0.0756 0.0756 0.0580 21.80
CAPEX, млрд $
0.0001 0 0.0001 0.000361 0.0018 0.0018 0.0006 105.98


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.003 0.0026 0.039 0.0183 0.0056 0.0056 0.0137 13.30
Short Term Investments $
0.0164 0.0028 0.0096 -58.68
Total Receivables $
0.00016 0.0026 0.0059 0.01 0.0066 0.0066 0.0051 110.42
Total Current Assets $
0.0219 0.012 0.0474 0.0318 0.0151 0.0151 0.0256 -7.17
Чистые активы, млрд $
0.00028 0.0001 0.000783 0.0004 40.89
Активы, млрд $
0.0232 0.0165 0.0523 0.0467 0.0294 0.0294 0.0336 4.85
Short Term Debt $
0.000149 0.000442 0.0019 0.0021 0.019 0.019 0.0047 163.70
Long Term Debt $
0.005 0.0012 0.025 0.0257 0.0257 0.0142 50.57
Задолженность, млрд $
0.1234 0.1226 0.0426 0.0451 0.0299 0.0299 0.0727 -24.69
Чистый долг, млрд $
0.0021 -0.000986 -0.012 0.0103 0.0142 0.0142 0.0027 46.56
Долг, млрд $
0.0051 0.0016 0.027 0.0286 0.0198 0.0198 0.0164 31.17
Interest income $
0.000416 0.000907 0.0007 47.66
Расходы на обслуживание долга $
0.000145 0.0069 0.0025 0.0074 0.0062 0.0062 0.0046 111.94
Чист. проц. доходы, млрд $
0.000145 -0.0001 0.000416 0.000907 0.000907 0.0003 58.15
Goodwill $
0.0014 0.0015 0.0046 0.0025 48.67
Амортизация, млрд $
0.000213 0.000388 0.0011 0.0017 0.0024 0.0024 0.0012 62.32
Себестоимость, млрд $
0.0028 0.0028 0.004 0.0073 0.0053 0.0053 0.0044 13.61
Товарно материальные запасы $
0 0.00093 0.0009 0.00


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.4968 -0.1664 -2.07 -0.3468 -0.3929 -0.3929 -0.6946 -4.58
Цена акции ао 9.77 3.08 1.75 0.2383 0.1422 0.1422 3.00 -57.09
Число акций ао, млн 37.92 37.92 18.64 38.4 44.72 44.72 35.52 3.35
FCF/акцию -0.7004 -0.3233 -0.1402 -0.1778 -0.1976 -0.1976 -0.3079 -22.36


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 18.8 6.12 79.99 -235.14 -3036.82 -3036.82 37.18 -633.4100 -376.47
ROA, % -81.29 -31.84 -112.16 -26.9 -46.15 -46.15 15.00 -59.6680 -10.71
ROS, % -157.39 -31.43 -70.29 -15.87 -24.92 -24.92 -24.92 22.00 -33.4860 -4.54
ROCE, % -124.73 -216.09 -101.42 -22.48 44760 2288.34 2288.34 25.63 9341.67 -260.32
Ebit margin, % -158.49 -52.41 -65.77 -7.58 -15.87 -15.87 -15.87 -31.5000 -21.25
Рентаб EBITDA, % -156.71 -67.82 -63.82 -5.59 -12.52 -12.52 -12.52 33.47 -32.4540 -28.67
Чистая рентаб, % -157.39 -31.43 -70.29 -15.87 -24.92 -24.92 22.00 -59.9800 -30.83
Operation Margin, % -158.49 -69.75 -56.73 -6.05 -14.73 -14.73 -14.73 25.67 -32.3980 -26.73
Доходность FCF, % -3.31 -0.4498 -8.02 -3.9266 34.31


Coefficients

IFRS
Reporting Annual Quarterly
1996 1997 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-58.69 -15.06 -6.39 52.52 -26.7133 -52.25
P/BV
-3.49 6.01 41.53 -24.51 -24.51 13.29 4.88 62.79
P/S
18.45 1.06 0.8146 0.17 0.17 9.65 5.12 -69.02
P/FCF
-30.21 -222.3 0 0 0 0 51.22 -126.2550 171.27
E/P
-0.017 -0.0664 -0.1565 0 0 0 0.03 -0.0800 109.58
EV/EBIT
-0.1101 -14.47 -1.28 -12.37 -2.34 -2.34 -2.34 -6.5600 -30.54
EV/EBITDA
-0.1114 -27.13 -1.32 -16.78 -2.97 -2.97 39.19 -9.6623 92.83
EV/S
0.1745 18.39 0.8415 0.9372 0.3714 0.3714 0.3714 9.82 4.18 -54.18
EV/FCF
-0.0787 -30.13 -17.67 -11.52 -2.96 -2.96 -2.96 75.58 -13.0480 -37.13
Debt/EBITDA
-0.2739 -0.1206 -0.7704 -6.11 -2.25 -2.25 -2.25 3.00 -2.3002 79.54
Netdebt/Ebitda
-0.1114 0.0724 0.3425 -2.2 -1.61 -1.61 -1.61 1.76 -1.0010 -285.96
Debt/Ratio
0.2217 0.0997 0.5157 0.6128 0.6736 0.6736 0.6736 0.21 0.5151 46.54
Debt/Equity
27.37 27.37 -0.0513 -0.0155 2.79 17.39 -40.55 -61.2 -61.2 0.64 -16.3171 423.94
Debt/Net Income
-0.2727 -0.2602 -0.6994 -2.15 -1.13 -1.13 -1.13 2.49 -1.0739 34.14
PEG
0 0
Бета
-1.82 -6.52 0.671 0.671 0.51 -2.5563 -171.71
Индекс Альтмана
24.9 11.37 -1.17 0.0722 -0.5432 -0.5432 8.99 6.93 -146.53


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0.87


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
0.7185 0.0249 0.093 0.4302 2.6 2.6 29.33
Персонал, чел
82 0.00