NASDAQ: PESI - Perma-Fix Environmental Services, Inc.

Yield per half year: -33.58%
Dividend yield: 0.00%
Sector: Industrials

Reporting Perma-Fix Environmental Services, Inc.

Capitalization

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0471 0.0456 0.051 0.0418 0.0489 0.054 0.0813 0.0892 0.0678 0.126 0.0837 18.47
Выручка, млрд $
0.0624 0.0512 0.0498 0.0495 0.0735 0.1054 0.0722 0.0706 0.0897 0.0897 0.0823 4.06
Чистая прибыль, млрд $
-0.0011 -0.0134 -0.0037 -0.0014 0.0023 0.0029 0.000835 -0.0032 0.000485 0.000485 0.0007 -26.75
EV, млрд $
0.0681 0.0596 0.0446 0.0365 0.1142 0.076 0.0804 0.0454 0.1026 0.1026 0.0837 -2.12
EBIT, млрд $
-0.0028 -0.0057 -0.0039 -0.0048 0.002 0.0018 -0.0068 -0.0034 0.0014 0.000833 -0.0010 -6.89
EBITDA, млрд $
0.000899 -0.0057 -0.0038 -0.0034 0.0033 0.0034 -0.0051 -0.0012 0.0039 0.0034 0.0009 3.40
Баланс стоимость, млрд $
0.0446 0.0316 0.0283 0.0276 0.0309 0.0342 0.0406 0.0375 0.0394 0.0394 0.0365 4.98
FCF, млрд $
-0.0018 -0.000332 0 0.000528 -0.0062 0.0057 -0.0084 -0.0016 0.0044 0.0044 -0.0012 -193.37
Операционный денежный поток, млрд $
-0.0012 0.000104 0.000442 0.002 -0.0047 0.0074 -0.0068 -0.000553 0.0061 0.0061 0.0003 -205.35
Операционная прибыль, млрд $
0.0011 -0.0158 -0.0047 -0.0036 0.002 0.0018 -0.0068 -0.0054 0.000756 0.000833 -0.0015 -17.68
Операционные расходы, млрд $
0.0133 0.0128 0.0127 0.0121 0.0126 0.0125 0.0136 0.015 0.0156 0.0155 0.0139 4.36
CAPEX, млрд $
0.000623 0.000436 0.000439 0.0014 0.0015 0.0017 0.0016 0.001 0.0017 0.0017 0.0015 2.53


Balance sheet

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0015 0.000163 0.0011 0.00081 0.00039 0.0079 0.0044 0.0019 0.0075 0.0075 0.0044 80.63
Short Term Investments $
0.0001 0.0000 0.0001 0.0001 0.0000 0.0015 0.0000 0.0000 0.0001 0.0001 0.0004 0.00
Long term investments $
0.000424 0.000137 0.000302 0.000273 0.0215 0.0157 0.0076 158.13
Total Receivables $
0.0142 0.0116 0.0125 0.0108 0.0212 0.0241 0.0204 0.0154 0.0182 0.0182 0.0199 -3.01
Total Current Assets $
0.0203 0.0146 0.0173 0.0148 0.0251 0.0366 0.03 0.0235 0.0306 0.0306 0.0292 4.04
Чистые активы, млрд $
0.0228 0.02 0.0171 0.0149 0.0157 0.0166 0.0201 0.0211 0.019 0.019 0.0185 3.89
Активы, млрд $
0.0831 0.0653 0.0595 0.0574 0.0665 0.0789 0.0773 0.0709 0.0787 0.0787 0.0745 3.43
Short Term Debt $
0.0166 0.0012 0.0012 0.0014 0.002 0.0044 0.0011 0.001 0.0014 0.0014 0.0020 -6.89
Long Term Debt $
0.0074 0.0076 0.0027 0.0024 0.003 0.0031 0.0006 0.000563 0.002 0.002 0.0019 -7.79
Задолженность, млрд $
0.0386 0.0345 0.0324 0.0313 0.0373 0.0465 0.0367 0.0334 0.0394 0.0394 0.0387 1.10
Чистый долг, млрд $
0.0151 0.0087 0.0028 0.0029 0.007 0.0023 0.000205 -0.000827 -0.0016 -0.0016 0.0014 -174.44
Долг, млрд $
0.0241 0.0088 0.0038 0.0038 0.0074 0.0103 0.0046 0.001 0.0059 0.0034 0.0058 -4.43
Interest income $
0.000674 0.00011 0.00014 0.000295 0.000337 0.00014 0.0000 0.0001 0.000475 0.0003 10.00
Расходы на обслуживание долга $
0.000489 0.000489 0.000315 0.000289 0.000432 0.000398 0.000288 0.000175 0.000416 0.000416 0.0003 -0.75
Чист. проц. доходы, млрд $
-0.000487 -0.00021 0.000295 0.000337 0.00014 0.0000 0.0001 0.000475 0.000475 0.0003 10.00
Goodwill $
0.0292 0.0013 0.0024 0.0188 0.0102 0.0099 0.017 0.0123 0.0123 0.0161 0.0135 10.21
Амортизация, млрд $
0.0037 0.0000 0.0001 0.0015 0.0013 0.0016 0.0016 0.0021 0.0026 0.0026 0.0018 14.87
Себестоимость, млрд $
0.048 0.0441 0.0411 0.0411 0.0579 0.0895 0.0654 0.061 0.0734 0.0735 0.0694 4.86
Товарно материальные запасы $
0.000377 0.00037 0.000393 0.000449 0.000104 0.00061 0.00068 0.000814 0.0012 0.0012 0.0007 63.09


Share

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.31 -0.9 -0.41 -0.1199 0.192 0.2316 0.0659 -0.2418 0.0353 0.0353 0.0566 -28.73
Цена акции ао 3.56 4.1 4.4 6.58 6.75 3.53 7.86 11.07 7.5 7.5 7.34 2.13
Число акций ао, млн 11.58 11.68 11.75 11.86 12.06 12.35 12.67 13.28 13.74 13.74 12.82 2.64
FCF/акцию -0.1538 -0.0284 0.000255 0.0445 -0.5156 0.4578 -0.6639 -0.1187 0.3227 0.3227 -0.1035 -191.05


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -2.36 -42.43 -12.99 -5.08 7.92 8.79 2.23 -8.22 1.26 1.23 16.43 2.40 -30.76
ROA, % -1.26 -20.52 -6.18 -2.43 3.74 3.93 1.07 -4.33 0.6482 0.6159 6.00 1.01 -29.57
ROS, % -7.39 -2.87 3.15 2.71 1.16 -4.55 0.5405 0.5405 0.5405 0.5405 15.62 -0.3537 -14.16
ROCE, % -18.41 -14.36 -13.41 4.79 3.96 -13.17 -6.96 2.56 2.12 2.12 21.92 -2.2980 -11.75
Ebit margin, % 4.29 3.18 -3.48 -4.75 1.51 0.9283 0.9283 -0.5223 -21.83
Рентаб EBITDA, % -11.05 -7.73 -6.79 4.52 3.24 -7.12 -1.76 4.37 3.79 3.79 32.94 0.5040 3.19
Чистая рентаб, % -1.68 -26.17 -7.39 -2.87 3.15 2.71 1.16 -4.55 0.5405 0.5405 15.62 0.6021 -29.71
Operation Margin, % -9.52 -7.28 2.7 1.72 -9.37 -7.62 0.8425 0.9283 0.9283 0.9283 22.02 -2.8582 -162.98
Доходность FCF, % -4.03 -3.91 -0.6513 0.0072 1.08 -11.51 6.95 -9.43 -2.32 3.52 -2.5580 -178.90


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-43.42 -3.8 -11.37 -34.41 46.31 25.77 96.07 -21.12 215.01 215.01 83.84 72.41 35.94
P/BV
1.02 1.61 1.48 1.28 3.67 2.27 1.98 1.23 2.65 2.65 9.24 2.36 -6.31
P/S
0.7308 0.9953 0.8406 0.6772 1.46 0.6992 1.11 0.6546 1.16 1.16 7.82 1.02 -4.50
P/FCF
13945.68 92.6 -8.69 14.39 -10.6 -43.03 0 0 0 0 76.71 8.93 -185.79
E/P
-0.088 -0.0291 0.0428 0.0352 0.0094 -0.0474 0.0038 0 0 0 0.03 0.0088 -38.39
EV/EBIT
36.24 21.6 -30.59 -13.54 75.98 123.22 123.22 123.22 55.66 -232.14
EV/EBITDA
75.76 -10.53 -11.6 -10.85 34.36 22.27 -15.65 -36.49 26.19 30.18 49.86 6.14 -5.29
EV/S
0.8966 1.04 0.7929 0.7678 1.2 0.6429 1.14 1.14 1.14 1.14 8.51 1.05 -1.02
EV/FCF
14873.68 97.66 -9.37 14.32 -10.28 -28.8 23.15 23.15 23.15 23.15 149.56 6.07 -217.63
Debt/EBITDA
-0.9997 -1.04 2.23 3 -0.337 -0.8352 1.5 1.01 1.01 1.01 2.16 0.4696 -224.55
Netdebt/Ebitda
-0.7235 -0.8745 2.11 0.6839 -0.0399 0.6648 -0.4172 -0.4807 -0.4807 -0.4807 1.02 -0.1507 64.51
Debt/Ratio
0.0646 0.0606 0.0691 0.0954 0.0224 0.0147 0.0745 0.0434 0.0434 0.0434 0.25 0.0397 14.14
Debt/Equity
0.1358 0.1261 0.1489 0.2201 0.0427 0.0277 0.1489 0.1799 0.9999 0.9999 0.52 0.2798 87.89
Debt/Net Income
-1.05 -2.45 1.98 2.63 2.07 -0.3236 12.09 7.05 7.05 7.05 4.88 5.59 27.77
PEG
-250.73 -250.73 -250.7300 0.00
Бета
-2.19 0.0014 2.13 2.13 1.07 -0.0195 -199.08
Индекс Альтмана
4.58 4.87 3.71 7.92 63.78 8.87 7.9 -5.69 -5.69 -5.69 4.33 13.83 -161.67


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 2024 CAGR 5
Персонал, чел
287 288 0.17