OneMedNet Corporation

NASDAQ

ONMD

Stock

Yield per half year: -66.7%
Dividend yield: 0%
Sector: Healthcare

Reporting OneMedNet Corporation

Capitalization

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $		0.0301	0.0778	0.7611			0.2897	193.51
Выручка, млрд $	0.000824	0.0011	0.0012	0.001	0.000643	0.000643	0.0010	-4.84
Чистая прибыль, млрд $	-0.0028	-0.0029	-0.0066	-0.0232	-0.0101	-0.0101	-0.0091	29.25
EV, млрд $	0.0025	0.3301	0.3466	0.0241	0.0468	0.0468	0.1500	79.66
EBIT, млрд $	-0.0029	-0.0027	-0.0056	-0.012	-0.01	-0.01	-0.0066	28.09
EBITDA, млрд $	-0.0029	-0.0027	-0.0056	-0.012	-0.0099	-0.0099	-0.0066	27.83
OIBDA, млрд $	-0.003	-0.0025	-0.0052	0.0029	-0.0094	-0.0094	-0.0034	25.66
Баланс стоимость, млрд $	-0.0029	-0.0057	-0.0107	-0.0129	-0.016	-0.016	-0.0096	40.72
FCF, млрд $	-0.0021	-0.0019	-0.006	0.0082	-0.007	-0.007	-0.0018	27.23
Операционный денежный поток, млрд $	-0.0021	-0.0018	-0.0059	0.0082	-0.007	-0.007	-0.0017	27.23
Операционная прибыль, млрд $	-0.0029	-0.0027	-0.0062	-0.0084	-0.0096	-0.0096	-0.0060	27.05
Операционные расходы, млрд $	0.0031	0.0026	0.0058	0.0082	0.0093	0.0093	0.0058	24.57
CAPEX, млрд $		0.0000	0.0001	0.0000	0.0001	0.0001	0.0001	0.00

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.0299	0.0302	0.3269	0.0456	0.3329	0.079	0.0803	0.082	0.3588	0.4219						0.2044	39.80
Выручка, млрд $						0.0012	0.0002	0.000156	0.000326	0.000341	0.000248	0.000227	0.000142	0.0000	0.000137	0.0002	-16.67
Чистая прибыль, млрд $						-0.0096	-0.0001	0	-0.000817	-0.0182	-0.0021	-0.0036	-0.0021	-0.0024	-0.0019	-0.0024	-1.98
EV, млрд $						0.0888	0.0844	0.0949	0.3744	0.0704	0.0236	0.0312	0.0229	0.0467	0.0193	0.0287	-3.94
EBIT, млрд $			-610.19	-0.0013	-0.00052	-0.0042	-0.00036	0.0001	-0.000926	-0.018			-0.002		-0.0023	-0.0046	-287.22
EBITDA, млрд $			2 195.51	-0.0013	-0.000993	-0.0042	-0.000354	0.0001	-0.000918	-0.018			-0.002		-0.0022	-0.0046	-285.56
OIBDA, млрд $									-0.001	-0.0037			-0.0023		-0.0025	-0.0024	25.74
Баланс стоимость, млрд $						-0.0107	0.0199	-0.0134	-0.0147	-0.0129	-0.0157	-0.0192	-0.0143	-0.016	-0.0166	-0.0164	1.12
FCF, млрд $						-0.0051	-0.0001	-0.000601	0.0022	0.0129	-0.0016	-0.0015	-0.0019	-0.0021	-0.002	-0.0018	4.56
Операционный денежный поток, млрд $						-0.0051	-0.0001	-0.000594	0.0022	0.0129	-0.0015	-0.0015	-0.0019	-0.002	-0.0019	-0.0018	4.84
Операционная прибыль, млрд $						-0.0042	-0.000354	-0.000285	-0.000918	-0.004	-0.0021	-0.0025	-0.0024	-0.0027	-0.0022	-0.0024	0.93
Операционные расходы, млрд $						0.0038	0.000354	0.000285	0.000918	0.004	0.0023	0.0027	0.0023	0.0027	0.002	0.0024	-2.76
CAPEX, млрд $					0.0000	0.0000		0	0.0000	0.0000	0	0	0.0000	0.0000	0

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0001	0.000699	0.000271	0.0000	0.000172	0.000172	0.0003	14.52
Short Term Investments $					0.0028	0.0028	0.0028	0.00
Total Receivables $	0.000195	0.0001	0.0000	0.000152	0.000213	0.000213	0.0002	2.23
Total Current Assets $	0.000294	0.000833	0.0013	0.000364	0.0036	0.0036	0.0013	65.04
Активы, млрд $	0.000328	0.000883	0.0014	0.000463	0.0037	0.0037	0.0014	62.35
Short Term Debt $	0.0011	0.0034	0.0085	0.0046	0.0088	0.0088	0.0053	51.57
Long Term Debt $	0.0015	0.0015	0.0015	0.000465		0.000465	0.0012	-25.38
Задолженность, млрд $	0.0032	0.0066	0.012	0.0133	0.0197	0.0197	0.0110	43.83
Чистый долг, млрд $	0.0025	0.0042	0.0098	0.0051	0.0086	0.0086	0.0060	28.03
Долг, млрд $	0.0026	0.0049	0.01	0.0051	0.0088	0.0088	0.0063	27.62
Interest income $	0.000194						0.0002	0.00
Расходы на обслуживание долга $		0.000195	0.000403	0.000749	0.000147	0.000147	0.0004	-6.82
Чист. проц. доходы, млрд $	0.000194	-0.000195	-0.000403	-0.000749			-0.0003	-240.17
Амортизация, млрд $	0.0000	0.0000	0.0000	0.0000	0.0001	0.0001	0.0001	0.00
Себестоимость, млрд $	0.000612	0.0012	0.0015	0.0011	0.000924	0.000924	0.0011	8.59
Товарно материальные запасы $			0

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $				0.000271	0.0000	0.000312	0.000612	0.0000	0.000174	0.000407	0.0019	0.000172	0.000144	0.0006	-3.71
Short Term Investments $											0.0022	0.0028	0.0028	0.0026	8.37
Total Receivables $				0.000919	0.000135	0.0000	0.0021	0.000152	0.000253	0.0001	0.0001	0.000213	0.000247	0.0002	-0.48
Total Current Assets $				0.0013	0.0000	0.002	0.0028	0.000364	0.000656	0.000956	0.0043	0.0036	0.0016	0.0022	19.52
Активы, млрд $				0.0014	0.0297	0.0021	0.0029	0.000463	0.00075	0.001	0.0044	0.0037	0.0017	0.0023	17.78
Short Term Debt $				0.0085	0.0096	0.0106	0.0124	0.0046	0.005	0.0097	0.0088	0.0088	0.0088	0.0082	11.97
Long Term Debt $				0.0015		0.0021	0.0022	0.000465	0.0018					0.0016	3.71
Задолженность, млрд $				0.012	0.0099	0.0155	0.0177	0.0133	0.0165	0.0202	0.0187	0.0197	0.0183	0.0187	2.09
Чистый долг, млрд $				0.0098	0.0031	0.0124	0.014	0.0051	0.0066	0.0093	0.0069	0.0086	-0.000144	0.0063	-146.53
Долг, млрд $				0.01	0.0032	0.0127	0.0146	0.0051	0.0068		0.0088		0.0088	0.0088	-9.63
Расходы на обслуживание долга $	2 805.69						0.000187	0.000246	0.0000	0.0000	0.0000	0.0000	0.0000	935.23	-99.56
Чист. проц. доходы, млрд $							-0.000187	-0.000246						-0.0002	14.70
Амортизация, млрд $	2 805.69	0	-0.000473	0	0	0	0	0			0.0000		0.0000	1402.84	-100.04
Себестоимость, млрд $				0.000407	0.000289	0.00023	0.000293	0.000337	0.000317	0.000329	0.000226	0.0001	0.000361	0.0003	2.63
Товарно материальные запасы $				0	0.0014									0.0014	0.00

Share

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.0875	-0.0912	-0.2035	-0.9844	-0.3608		-0.3608	-0.3455	32.76
Цена акции ао		10.02	10.28	0.81	1.36	0.323	0.323	4.56	-49.69
Число акций ао, млн	32.26	32.26	32.26	23.57	28.08		28.08	29.69	-2.74
FCF/акцию	-0.0659	-0.0581	-0.185	0.3469	-0.2505		-0.2505	-0.0425	30.61

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-1.26	-0.0114	-0.000681	-0.0253	-0.2263	-0.0891	-0.1504	-0.0738	-0.0848	-0.0558		-0.0908	-8.94
Цена акции ао			10.13	10.22	10.32	10.44	10.61	10.83	11.12	5.23					0.585	0.323	5.62	-50.46
Число акций ао, млн	3	3	32.26	4.46	32.26	7.57	7.57	7.57	32.26	80.64							27.12	60.51
FCF/акцию						-0.6768	-0.0069	-0.0793	0.0667	0.1602	-0.0656	-0.0632	-0.0686	-0.0737	-0.0573		-0.0657	-2.67

Efficiency

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	98.67	68.69	80.21	197.25	70.32		70.32	17.60	103.03	-6.55
ROA, %	-860.46	-485.7	-581.84	-2526.33	-483.48		-483.48	5.71	-987.5620	-10.89
ROS, %	-342.41	-269.37	-569.63	-2271.37	-1575.27	-1575.27	-1575.27	13.36	-1252.1820	42.36
ROCE, %	240.42	70.98	66.53	97	64.38	62.57	62.57	29.73	72.29	-2.49
Ebit margin, %	-355.83	-248.27	-486.8	-1174.45	-1552.1	-1552.1	-1552.1	18.53	-1002.7440	44.28
Рентаб EBITDA, %	-354.14	-250.14	-484.64	-1171.71	-1543.23	-1543.23	-1543.23	26.10	-998.5900	43.90
Чистая рентаб, %	-342.41	-269.37	-569.63	-2271.37	-1575.27		-1575.27	13.36	-1005.6100	35.69
Operation Margin, %	-355.83	-248.27	-534.48	-819.68	-1493.78	-1493.78	-1493.78	16.64	-917.9980	43.18
Доходность FCF, %		-6.24	-7.67	1.07					-4.2800	-155.56

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %				0.000447	-0.433	0.2852	19.84	363.56	21.66	24.08	13.22	14.94	11.61			17.60	17.10	-11.73
ROA, %				-929.13	-0.2892	-0.0324	-32.55	-1073.08	-347.72	-400.78	-75.82	-58.51	-69.68			5.71	-190.5020	-27.49
ROS, %						-3.31	-250.76	-5355.46	-850.4	-1581.06	-1449.3	-9130.77	-1388.32	-1575.27	-1575.27	13.36	-3023.7860	1.68
ROCE, %			5.36	-1.1E-5	-1.81	19.71	137.3	1085.73			13.59		14.39	62.57	62.57	29.73	247.77	-43.49
Ebit margin, %					-16.35	32.99	-284.24	-5283.23			-1423.94		-1711.68	-1552.1	-1552.1	18.53	-2304.6100	-21.73
Рентаб EBITDA, %			-264.87	-367.67	-177.23	36.96	-282.07	-5280.75			-1416.9		-1623.36	-1543.23	-1543.23	26.10	-2281.4940	-21.81
Чистая рентаб, %				-829.2	-43.07	-3.31	-250.76	-5355.46	-850.4	-1581.06	-1449.3	-9130.77	-1388.32			13.36	-2879.9700	10.30
Operation Margin, %						-183.35	-282.07	-1163.03	-847.18	-1095.59	-1680.99	-10253.85	-1623.36	-1493.78	-1493.78	16.64	-3309.1520	-2.33
Доходность FCF, %	-89935.66	-3.34	0.5483	-6.48	-0.0653	-0.7327	0.6002	3.06									-0.7236	-186.07

Coefficients

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E		-10.22	-11.85	-32.8				69.28	-18.2900	47.51
P/BV		-57.14	-31.57	-1.48	-2.39		-2.39	8.88	-23.1450	-54.78
P/S		298.47	292.2	18.69	59.38		59.38	8.07	167.19	-33.21
P/FCF		-16.04	-13.04	93.07	0	0	0	8.97	21.33	-279.69
E/P		-0.0978	-0.0844	-0.0305	0	0	0	0.03	-0.0709	-32.19
EV/EBIT	-0.8587	-121.77	-61.76	-2.01	-4.69	-4.69	-4.69	88.62	-38.9840	-47.87
EV/EBITDA	-0.8627	-120.85	-62.04	-2.02	-4.71		-4.71	53.93	-38.0965	40.42
EV/S	3.06	31.38	300.67	23.64	72.75	72.75	72.75	8.39	100.24	18.31
EV/FCF	-1.18	-18.28	-58.07	2.95	-6.65	-6.65	-6.65	21.66	-17.3400	-18.31
Debt/EBITDA	-0.8899	-1.79	-1.8	-0.4261	-0.8831	-0.8831	-0.8831	2.61	-1.1565	-13.18
Netdebt/Ebitda	-0.8627	-1.54	-1.75	-0.4222	-0.8658	-0.8658	-0.8658	0.49	-1.0888	-10.88
Debt/Ratio	7.92	5.55	7.3	11.02	2.35	2.35	2.35	0.24	5.71	-15.79
Debt/Equity	-0.9081	-0.8587	-0.9405	-0.3967	-0.5494	-1.23	-1.23	2.82	-0.7951	7.45
Debt/Net Income	-0.9204	-1.67	-1.53	-0.2198	-0.8651	-0.8651	-0.8651	10.75	-1.0300	-12.33
PEG						0	0	-67.62
Бета					1.9	-2.07	-2.07	-0.68	-0.0850	-204.38
Индекс Альтмана					-88.75	-6.22	-6.22	12.59	-47.4850	-73.53

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E	339.33	-32.14	-9390.27	-8.27	-934.01	-15893.43	-439.43	-23.12								69.28	-3459.6520	22.83
P/BV				-7.41	4.09	-6.14	-24.45	-5.08	-1.08	-1.14	-1.13	-2.39	-1.17			8.88	-1.3820	1.61
P/S				46.06	42.41	51.65	53.37	13.22	22.7	26.71	19.67	52.27	29.15			8.07	30.10	5.13
P/FCF	-0.0011	-29.93	182.38	-15.42	-1530.81	-136.48	166.62	32.66								8.97	-296.6860	-216.19
E/P	15297.92	-0.0311	-0.000106	-0.121	-0.0011	-6.3E-5	-0.0023	-0.0432								0.03	-0.0335	-18.62
EV/EBIT					-2584.73	1847.27	-404.5	-3.91			-11.35		-8.23	-4.69	-4.69	88.62	-6.5740	3.70
EV/EBITDA	772.9			4.0E-5	-238.49	-18.24	-73.04	-3.73			-1.15		-4.56			53.93	-20.1440	-24.21
EV/S						609.37	1149.75	206.54	95.25	137.38	161.55	1794.38	140.84	72.75	72.75	8.39	448.45	-14.75
EV/FCF						-157.94	173.85	5.45	-15.21	-20.69	-12	-22.63	-9.88	-6.65	-6.65	21.66	-11.5620	-11.14
Debt/EBITDA				-2.37	-8.91	221.37	-15.91	-0.2835			-4.37		-3.94	-0.8831	-0.8831	2.61	-2.0719	25.51
Netdebt/Ebitda			-8.24	-2.3	-8.89	215.95	-15.24	-0.2809			-3.41		0.0647	-0.8658	-0.8658	0.49	-1.0716	25.25
Debt/Ratio				7.3	0.1061	6.13	4.97	11.02	9.06		2.01		5.06	2.35	2.35	0.24	4.17	-23.65
Debt/Equity				-0.9405	0.1588	-0.9485	-0.9915	-0.3967	-0.4329		-0.6169		-0.5295	-1.23	-1.23	2.82	-0.8079	23.23
Debt/Net Income				-1.05	-36.68	-2469.79	-17.9	-0.2796	-3.22		-4.28		-4.61	-0.8651	-0.8651	10.75	-2.7680	-23.11
Бета													3.69	-1.75	-2.07	-0.68	-0.0433	-182.47
Индекс Альтмана													-88.57	-6.22	-6.22	12.59	-33.6700	-58.74

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.71

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	2.74	5.04	4.28	7.93	7.93	30.43
Персонал, чел				12		0.00

	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	6.84	4.39	2.42	0.4405	6.34	134.62	3.65	8.57

	CAGR 5