Nano-X Imaging Ltd.

NASDAQ
NNOX
Stock
Yield per half year: -28.63%
Dividend yield: 0%
Sector: Healthcare

Reporting Nano-X Imaging Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.7119 0.4764 0.3842 0.5487 0.4839 0.5303 -6.30
Выручка, млрд $
0.0013 0.0086 0.0099 0.0113 0.0113 0.0078 71.71
Чистая прибыль, млрд $
-0.0019 -0.0226 -0.0435 -0.0618 -0.1052 -0.0608 -0.0535 -0.0535 -0.0650 4.23
EV, млрд $
0 -0.0075 1.5 0.7101 0.3214 0.3111 0.3902 0.3902 0.6466 -23.61
EBIT, млрд $
-0.0019 -0.0226 -0.0439 -0.0616 -0.0872 -0.0595 -0.0567 -0.0567 -0.0618 5.25
EBITDA, млрд $
-0.0019 -0.0225 -0.0439 -0.0616 -0.0757 -0.0477 -0.045 -0.045 -0.0548 0.50
OIBDA, млрд $
-0.0441 -0.059 -0.0802 -0.0495 -0.0482 -0.0482 -0.0562 1.79
Баланс стоимость, млрд $
-0.0064 -0.0088 0.2307 0.2921 0.2247 0.1955 0.1891 0.1891 0.2264 -3.90
FCF, млрд $
-0.0037 -0.0056 -0.0354 -0.0612 -0.0506 -0.0481 -0.0394 -0.0394 -0.0469 2.16
Операционный денежный поток, млрд $
-0.0037 -0.0055 -0.0215 -0.0381 -0.0434 -0.0448 -0.0366 -0.0366 -0.0369 11.23
Операционная прибыль, млрд $
-0.0019 -0.0226 -0.0439 -0.0616 -0.1097 -0.0626 -0.0567 -0.0567 -0.0669 5.25
Операционные расходы, млрд $
0.0019 0.0226 0.0439 0.06 0.0723 0.056 0.0461 0.0461 0.0557 0.98
CAPEX, млрд $
0.0001 0.000125 0.0139 0.0232 0.0072 0.0033 0.0028 0.0028 0.0101 -27.42


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0 0.0081 0.2135 0.0666 0.0385 0.0564 0.0393 0.0393 0.0829 -28.71
Short Term Investments $
0.0221 0.0392 0.026 0.0339 0.0339 0.0303 11.29
Long term investments $
0.0678 0.0252 0.0465 -39.03
Total Receivables $
0.0011 0.000977 0.0015 0.0018 0.0018 0.0013 13.10
Total Current Assets $
0.0017 0.0096 0.2198 0.0949 0.0825 0.0886 0.0787 0.0787 0.1129 -18.57
Чистые активы, млрд $
0.0017 0.0096 0.2198 0.0949 0.013 0.0825 0.0825 0.0840 53.76
Активы, млрд $
0.0019 0.0119 0.2361 0.3632 0.2539 0.2186 0.21 0.21 0.2564 -2.32
Short Term Debt $
0.00014 0.000519 0.001 0.0015 0.0044 0.0038 0.0038 0.0022 48.91
Long Term Debt $
0.0038 0.0035 0.0035 0.0035 0.0036 -2.70
Задолженность, млрд $
0.0082 0.0206 0.0054 0.071 0.0293 0.0231 0.0209 0.0209 0.0299 31.08
Чистый долг, млрд $
0 -0.0075 -0.212 -0.0609 -0.0338 -0.048 -0.0319 -0.0319 -0.0773 -31.53
Долг, млрд $
0.000526 0.0014 0.0058 0.0046 0.0084 0.0074 0.0074 0.0055 39.51
Interest income $
0.000789 0.0017 0.0012 46.79
Расходы на обслуживание долга $
0 0 0.000108 0.000288 0.0602 0.0559 0.0602 0.0291 376.98
Чист. проц. доходы, млрд $
0 0 0.000108 -0.000288 0.000789 0.0017 0.0017 0.0006 99.18
Goodwill, млрд $
0.0583 0.0074 0.0328 -64.37
Амортизация, млрд $
0.0000 0.0001 0.000208 0.0023 0.0115 0.0118 0.0117 0.0117 0.0075 123.88
Себестоимость, млрд $
0.0000 0.0001 0.000208 0.0028 0.0155 0.0165 0.0219 0.0219 0.0114 153.79
Товарно материальные запасы $
0.0031 0.0024 0.0024 0.0015 0.0015 0.0023 -16.60


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.056 -0.6601 -1.22 -1.28 -2.01 -1.08 -0.9129 -0.9129 -1.3006 -5.63
Цена акции ао 20.34 45.66 7.07 6.37 7.2 5.16 5.16 14.29 -35.34
Число акций ао, млн 34 30 35 48 52.24 56.37 58.62 58.62 50.05 10.87
FCF/акцию -0.1096 -0.1653 -0.9935 -1.27 -0.9679 -0.853 -0.6715 -0.6715 -0.9512 -7.54


Efficiency

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 29.98 297.52 -39.19 -23.64 -40.73 -28.93 -27.83 -27.83 17.60 -32.0640 -6.62
ROA, % -103.18 -328.65 -35.08 -20.62 -34.11 -25.72 -24.97 -24.97 5.71 -28.1000 -6.57
ROIC, % -39.13 -23.32 -27.77 17.65 -31.2250 -22.80
ROS, % -4739.11 -1226.89 -613.59 -474.31 -474.31 -474.31 13.36 -1505.6420 -36.89
ROCE, % 29.82 268.96 -18.96 -19.83 -36.82 -29.29 -28.95 -30.01 -30.01 29.73 -28.9800 8.64
Ebit margin, % -4720.71 -1016.65 -600.74 -502.93 -502.93 -502.93 18.53 -1468.7920 -36.10
Рентаб EBITDA, % 0 -4720.71 -882.44 -481.5 -398.95 -398.95 -398.95 26.10 -1376.5100 -38.99
Чистая рентаб, % 0 -4739.11 -1226.89 -613.59 -474.31 -474.31 13.36 -1763.4750 -43.75
Operation Margin, % -4720.71 -1278.97 -631.89 -502.93 -502.93 -502.93 16.64 -1527.4860 -36.10
Доходность FCF, % -2.42 -3.6 -8.14 -8.76 -5.7300 37.93


Coefficients

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-33.69 -27.51 -5.9 -9.03 69.12 -19.0325 -28.05
P/BV
7.41 2.64 1.58 1.84 2.23 2.23 8.87 3.14 -21.35
P/S
591.24 41.41 36.25 37.41 37.41 8.05 176.58 -49.85
P/FCF
-41.37 -27.77 -12.29 -9.56 -10.06 -12.29 -12.29 8.97 -14.3940 -15.04
E/P
-0.0297 -0.0363 -0.1694 -0.1108 -0.1256 -0.1106 -0.1106 0.03 -0.1105 24.96
EV/EBIT
0.3343 -34.12 -11.54 -3.68 -5.23 -6.88 -6.88 -6.88 88.11 -6.8420 -9.83
EV/EBITDA
0.0027 0.3351 -34.12 -11.54 -4.25 -6.52 -8.67 -8.67 53.63 -13.0200 -23.97
EV/S
1256.45 37.46 31.41 34.59 34.59 34.59 8.36 278.90 -51.25
EV/FCF
1.34 -42.31 -26.76 -6.36 -6.47 -9.91 -9.91 -9.91 21.77 -11.8820 -18.02
Debt/EBITDA
-0.0234 -0.033 -0.0933 -0.061 -0.176 -0.1654 -0.1654 -0.1654 2.61 -0.1322 12.13
Netdebt/Ebitda
0.0027 0.3351 4.85 1.03 0.4471 1.01 0.7078 0.7078 0.7078 0.49 0.7805 -7.23
Debt/Ratio
0.0443 0.0061 0.0133 0.0182 0.0384 0.0355 0.0355 0.0355 0.24 0.0282 21.70
Debt/Equity
-0.0599 0.0062 0.0165 0.0206 0.0429 0.0394 0.1104 0.1104 2.82 0.0460 46.25
Debt/Net Income
-0.0233 -0.0332 -0.078 -0.0439 -0.1381 -0.1391 -0.1391 -0.1391 10.75 -0.1076 12.27
PEG
0 0 -67.37
Бета
0 -4.07 1.84 -0.3581 0.2144 -0.3692 -0.3692 0.01 -0.5486 -38.12
Индекс Альтмана
2.92 -3.93 0.2521 0.9414 0.2214 0.2214 12.59 0.0810 -40.30


Dividends

IFRS
Reporting Annual
2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 1.71
Дивиденды / прибыль, %
0 0 0 0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0082 0.0203 0.0045 -18.13
Персонал, чел
50 50 180 180 37.74
CAPEX/Выручка, %
1 775.92 83.6 33.35 24.52 24.52 -65.72