NASDAQ: NKTR - Nektar Therapeutics

Yield per half year: -24.57%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Nektar Therapeutics

Reports

2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
2.05 2.36 1.9 10.75 5.72 3.04 2.48 0.423 0.1844 0.1388 2.37 -49.69
Выручка, млрд $
0.231 0.165 0.308 1.19 0.1146 0.1529 0.1019 0.0921 0.0901 0.0901 0.1103 -4.70
Чистая прибыль, млрд $
-0.081 -0.154 -0.097 0.6813 -0.4407 -0.4444 -0.5238 -0.3682 -0.2761 -0.2761 -0.4106 -8.93
EV, млрд $
2.24 2.55 1.85 7.25 3.9 3.21 2.87 0.4456 0.1794 0.3071 2.12 -45.98
EBIT, млрд $
-0.0277 -0.1105 -0.0391 0.7255 -0.44 -0.3799 -0.4461 -0.3361 -0.2509 -0.1374 -0.3706 -10.63
EBITDA, млрд $
-0.0289 -0.0951 -0.0404 0.7364 -0.3805 -0.3475 -0.4538 -0.3239 -0.2431 -0.1296 -0.3498 -8.57
Баланс стоимость, млрд $
-1.87 -2.02 -2.12 1.72 1.41 1.08 0.6795 0.3666 0.131 0.131 0.7334 -37.83
FCF, млрд $
-0.084 -0.123 -0.09 0.704 -0.355 -0.3205 -0.4276 -0.3097 -0.1935 -0.1935 -0.3213 -11.43
Операционный денежный поток, млрд $
-0.0731 -0.117 -0.0804 0.7182 -0.3287 -0.3133 -0.4127 -0.304 -0.1926 -0.1926 -0.3103 -10.14
Операционная прибыль, млрд $
-0.029 -0.113 -0.044 0.6879 -0.44 -0.3799 -0.4461 -0.2402 -0.1374 -0.1374 -0.3287 -20.77
Операционные расходы, млрд $
0.2261 0.2481 0.3208 0.481 0.5333 0.5134 0.5231 0.3107 0.1909 0.1909 0.4143 -18.57
CAPEX, млрд $
0.011 0.006 0.01 0.0142 0.0263 0.0073 0.015 0.0057 0.000865 0.000865 0.0110 -49.49


Balance sheet

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0556 0.0596 0.2961 0.1949 0.0964 0.199 0.0252 0.0882 0.0353 0.0202 0.0888 -18.20
Short Term Investments $
0.2534 0.3295 0.2914 1.14 1.23 0.8629 0.7087 0.4168 0.2683 0.2835 0.6973 -26.25
Long term investments $
0.1738 0.0571 0.5829 0.2791 0.1367 0.0648 0.0258 0.2179 -46.40
Total Receivables $
0.0199 0.0157 0.005 0.0432 0.0368 0.0389 0.0225 0.006 0.0023 0.0023 0.0213 -42.57
Total Current Assets $
0.3501 0.4263 0.3268 1.44 1.42 1.14 0.7956 0.546 0.3307 0.3307 0.8465 -25.28
Чистые активы, млрд $
0.0064 0.0881 0.0878 1.44 1.42 1.14 0.7956 0.0859 0.4911 0.546 0.7865 -19.13
Активы, млрд $
0.5021 0.5689 0.5089 2.15 1.98 1.54 1.12 0.7106 0.398 0.398 1.15 -27.45
Short Term Debt $
0.0048 0.0029 0.032 0.0618 0.2612 0.0139 0.0174 0.0373 0.0193 0.0193 0.0698 -40.61
Long Term Debt $
0.2338 0.232 0.0146 0.125 0.125 0.125 0.2421 0.2435 0.2452 0.247 0.2206 14.59
Задолженность, млрд $
0.4956 0.4807 0.421 0.4326 0.572 0.4615 0.4377 0.344 0.267 0.267 0.4164 -14.13
Чистый долг, млрд $
0.1913 0.1867 0.4857 1.19 0.3076 -0.0487 0.118 0.0433 0.0825 0.2102 0.1005 -23.14
Долг, млрд $
0.2469 0.2464 0.2452 1.39 0.4039 0.1503 0.1432 0.1315 0.1178 0.2304 0.1893 -21.84
Interest income $
0.0372 0.0024 0.0045 0.0376 0.0463 0.0183 0.0026 0.0067 0.0176 0.0183 -17.59
Расходы на обслуживание долга $
0.0389 0.0422 0.041 0.0428 0.0464 0.0371 0.0473 0.0289 0.0253 0.0253 0.0370 -11.42
Чист. проц. доходы, млрд $
-0.0398 0.0045 0.0376 0.0463 0.0183 0.0026 0.0067 0.0176 0.0176 0.0183 -17.59
Goodwill $
0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.00
Амортизация, млрд $
0.0129 0.0154 0.0147 0.0109 0.0595 0.0325 -0.0077 0.0122 0.0078 0.0078 0.0209 -33.39
Себестоимость, млрд $
0.0341 0.0302 0.0305 0.0244 0.0214 0.0195 0.0249 0.0216 0.0366 0.0366 0.0248 11.33
Товарно материальные запасы $
0.0113 0.0111 0.0107 0.0114 0.0127 0.0153 0.0158 0.0192 0.0161 0.0161 0.0158 4.86


Share

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.61 -1.1 -0.62 3.78 -2.52 -2.49 -2.86 -1.97 -1.45 -1.45 -2.2580 -10.46
Цена акции ао 12.27 59.72 32.87 21.59 17 2.96 0.56 0.93 0.8373 0.8373 4.46 -45.24
Число акций ао, млн 132 140 155 180 174 178 183 187.14 190 190 182.43 1.77
FCF/акцию -0.6385 -0.8815 -0.5775 3.91 -2.03 -1.79 -2.33 -1.65 -1.02 -1.02 -1.7640 -12.86


Efficiency

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -379.68 -324.73 -109.91 75.47 -28.22 -35.8 -59.64 -70.39 -110.95 -210.75 29.56 -61.0000 31.50
ROA, % -17.2 -28.67 -17.94 51.25 -21.35 -25.28 -39.45 -40.29 -49.8 -69.36 9.53 -35.2340 18.46
ROIC, % -347.09 -10.12 -27.73 -43.87 -22.44 59.76 -21.84 -28.36 -47.91 -49.32 17.65 -12.1580 16.38
ROS, % -17.91 60.8 -343.49 -266.05 -467.06 -399.98 -306.31 -306.31 -306.31 -306.31 23.21 -357.1940 -8.09
ROCE, % -125.35 -44.57 35.08 -27.1 -26.7 -43.23 -52.32 -72.36 -104.91 -104.91 35.03 -59.9040 31.48
Ebit margin, % -383.92 -235.4 -458.06 -365.08 -278.42 -152.49 -152.49 -297.8900 -8.32
Рентаб EBITDA, % -57.49 -13.12 61.71 -332.01 -227.22 -445.31 -351.82 -269.75 -143.82 -143.82 30.60 -287.5840 -8.74
Чистая рентаб, % -12.7 -68.2 -14.2 57.09 -384.47 -290.65 -514.03 -399.98 -306.31 -306.31 23.21 -379.0880 -4.44
Operation Margin, % -14.19 57.65 -383.92 -248.45 -437.76 -260.97 -152.49 -152.49 -152.49 -152.49 26.39 -231.2400 -19.02
Чистая процентная маржа, % -108.79 -26.86 -35.17 -92.8 -31.42 57.09 -384.47 -290.65 -514.03 -476.58 24.17 -232.6960 74.89
Доходность FCF, % -10.54 -4.12 -5.23 -4.71 6.26 -6.94 -8.97 -13.3 -31.06 -104.9 -33.0340 72.14


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-25.41 -15.32 -19.79 8.89 -9.02 -7.04 -4.77 -2.71 -0.6681 0 26.53 -4.8416 -40.58
P/BV
58.5 -27.7 113.6 3.53 2.56 3.03 4.06 1.1 0.7398 0.7398 7.26 2.30 -21.99
P/S
10.5 10 36.8 5.07 31.34 21.31 27.05 4.37 1.08 1.08 6.75 17.03 -49.01
P/FCF
-122.05 8.6 -11.2 -9.76 -5.84 -3.22 -0.4482 -0.7174 -0.7174 -0.7174 38.38 -2.1886 -34.25
E/P
-0.0258 0.0606 -0.0862 -0.1243 -0.163 -0.3693 -1.5 -1.99 -1.99 -1.99 0.04 -1.2025 64.94
EV/EBIT
-8.86 -8.3 -5.56 -1.33 -0.715 -2.23 -2.23 -2.23 -2.4130 -16.70
EV/EBITDA
-77.38 -26.76 -59.43 9.84 -10.25 -9.24 -6.33 -1.38 -0.7379 -2.37 22.47 -5.5876 -40.92
EV/S
13.06 9.51 34.03 19.54 25.46 4.84 1.99 3.41 3.41 3.41 7.03 7.82 -33.11
EV/FCF
-44.62 16.13 -10.99 -9.32 -6.07 -1.44 -0.9273 -1.59 -1.59 -1.59 40.77 -2.3235 -23.50
Debt/EBITDA
-12.14 1.88 -1.06 -0.3828 -0.31 -0.406 -0.4845 -1.78 -1.78 -1.78 2.25 -0.9521 41.84
Netdebt/Ebitda
-5.97 0.08 -0.36 -0.12 0.02 -0.1336 -0.3394 -1.62 -1.62 -1.62 1.14 -0.7386 -340.82
Debt/Ratio
0.83 0.2 0.29 0.3 0.39 0.185 0.2959 0.5788 0.5788 0.5788 0.23 0.4057 8.22
Debt/Equity
4.79 0.25 0.41 0.43 0.64 0.3587 0.8991 0.422 0.422 0.422 2.64 0.5484 -7.99
Debt/Net Income
-2.87 0.4531 -0.9167 -0.3382 -0.2733 -0.3571 -0.4266 -0.8346 -0.8346 -0.8346 3.21 -0.5452 25.02
Бета
1.63 1.28 0.99 -1.37 -2.61 1.58 1.58 -0.71 -0.0260 4.30
Индекс Альтмана
10.73 9.89 2.9 1.99 0.305 -1.89 10.62 -1.92 -1.92 -1.92 -65.42 1.04 -244.48


Dividends

2004 2005 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0067 0.0013 0.0040 -55.95
Дивиденд
0 0 0 0 0 0 0 0 0 0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.84
Дивиденды / прибыль, %
0 0 0 0 0 0 0 0 0 0 40.78


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.2038 0.2685 0.3995 0.4346 0.4087 0.4003 0.2183 0.1113 0.1447 -23.85
Всего задолженность
0.082 0.3539 0.1158 12.19
Персонал, чел
718 740 216 137 -33.91