noco-noco Inc.

NASDAQ
NCNC
Stock
Yield per half year: +2 222.22%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting noco-noco Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 LTM Average for 5 years CAGR 5
Capitalization, bln $
0.0848 0.000892 0.0428 -89.74
Net profit, bln $
-0.000672 -0.0011 -0.0168 -0.0113 -0.0113 -0.0075 102.50
EV, bln $
0.000179 0.0000 1.31 0.0297 0.0297 0.4466 449.50
EBIT, bln $
-0.000722 -0.0011 -0.0168 -0.0169 -0.0062 185.49
EBITDA, bln $
-0.000719 -0.0011 -0.0168 -0.0168 -0.0062 185.89
OIBDA $
-0.00077 -0.0011 -0.0169 -0.0063 179.98
Book value, bln $
-0.0012 -0.000785 -0.0037 -0.0071 -0.0071 -0.0032 55.96
FCF, bln $
-0.000723 -0.000809 -0.003 -0.000865 -0.000865 -0.0013 4.59
Operating Cash Flow, bln $
-0.000723 -0.000805 -0.003 -0.000865 -0.000865 -0.0013 4.59
Operating profit, bln $
-0.000722 -0.0011 -0.0168 -0.0081 -0.0081 -0.0067 83.02
Operating expenses, bln $
0.000722 0.0011 0.0168 0.0081 0.0081 0.0067 83.02
CAPEX, bln $
0 0 0 0


Balance sheet

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 LTM Average for 5 years CAGR 5
Cash, bln $
0.0000 0.0001 0.0000 0.000437 0.000437 0.0003 109.05
Short-Term Investments $
0.0667 0.0667 0.0667 0.00
Accounts Receivable $
0.0000 0 0.000346 0.0000 0.0000 0.0003 0.00
Total Current Assets $
0.000278 0.000184 0.000456 0.000494 0.000494 0.0004 15.46
Net assets, bln $
0.000232 0.0001 0.0002 -34.35
Assets, bln $
0.00051 0.000239 0.000691 0.000503 0.000503 0.0005 -0.34
Short-Term Debt $
0.000173 0.0000 0.000173 0.000173 0.0002 0.00
Liabilities, bln $
0.0018 0.001 0.0044 0.0076 0.0076 0.0037 43.35
Net debt, bln $
0.000179 0.0000 0.000192 -0.000437 -0.000437 -0.0000 -234.65
Debt, bln $
0.00021 0.0000 0.00021 0.00021 0.0002 0.00
Interest Expense, bln $
0 0
Amortization, bln $
0 0 0 0
Inventory $
0.000163 0.0001 0.0000 0.0000 0.0001 -21.67


Share

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM Average for 5 years CAGR 5
EPS -0.0051 -0.1273 -0.1355 -0.0634 -0.0634 -0.0828 87.77
Share price 10.16 0.185 0.006 0.001 0.001 2.59 -90.04
Number of shares, mln 130.79 8.46 123.96 177.56 177.56 110.19 7.94
FCF/share -0.0055 -0.0956 -0.0241 -0.0049 -0.0049 -0.0325 -2.85


Efficiency

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
ROE, % 54.11 106.28 752.46 208.63 208.63 280.37 40.13
ROA, % -131.76 -287.42 -3608.74 -1885.61 -1885.61 -1478.3825 94.50
ROIC, % -29.44 -29.4400 0.00
ROS, % 0 0 0 0
ROCE, % 59.94 138.71 24337.9 237.02 237.02 6193.39 41.02
EBIT margin 0 0
EBITDA margin 0 0
Operational efficiency, % 0 0 0 0
FCF yield, % -0.9541 -335.12 -168.0370 1774.15


Coefficients

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
P/E
-78.75 -0.0531 -39.4016 -97.40
P/BV
-108.05 -355.39 -4.25 -4.25 -155.8967 -65.99
P/FCF
-104.81 0 0 0 0 -104.8100 0.00
E/P
-0.0127 -18.83 0 0 0 -9.4213 3750.55
EV/EBIT
-0.2472 0.0416 -77.63 -5.31 -1.77 -1.77 -16.9831 48.25
EV/EBITDA
-0.2482 0.0417 -77.65 -5.31 -25.9522 578.86
EV/S
0 0 0 0
EV/FCF
-0.2468 0.0559 -437.47 -34.38 -34.38 -34.38 -101.2842 168.41
Debt/EBITDA
-0.2923 -0.0335 -0.0125 -0.0124 -0.0124 -0.0124 -0.0726 -46.85
Netdebt/Ebitda
-0.2482 0.0417 -0.0114 -0.0114 0.0259 0.0259 -0.0407 -163.64
Debt/Ratio
0.4123 0.152 0.3035 0.3035 0.4174 0.4174 0.3177 0.25
Debt/Equity
-0.1693 -0.0464 -0.057 0 -1.07 -1.07 -0.3357 58.56
Debt/Net Income
-0.3129 -0.0338 -0.0125 -0.0125 -0.0186 -0.0186 -0.0781 -43.14
PEG
0 0
Beta
-3.85 -6.1 79.98 79.98 23.34 -374.90
Altman Index
0 -37.44 -36.08 -36.08 -36.7600 -1.83


Dividends

IFRS
Reporting Annual
2021 2022 LTM Industry average Average for 5 years CAGR 5
Div. payout, bln
0.000975 0.000975 0.0010 0.00
Dividend
0
Dividend yield, %
0
Dividends / profit, %
-145.19 -90.58 -117.8850 -21.01


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Staff, people
12 12 0.00