Nano Labs Ltd

NASDAQ

NA

Stock

Yield per half year: -58.76%
Dividend yield: 0%
Sector: Technology

Reporting Nano Labs Ltd

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд $				0.1965	0.094	0.107	0.1452	-30.84
Выручка, млрд $		0.0139	0.2513	0.136	0.0109	0.0112	0.1030	-5.90
Чистая прибыль, млрд $	-0.0107	-0.2459	-1.12	0.0066	-0.0351	-0.036	-0.2810	26.82
EV, млрд $	2.41	143.42	135.3	0.1099	0.3236	0.3319	56.31	-33.07
EBIT, млрд $	-0.0767	-0.2408	-1.14	0.0016	-0.0352	-0.0361	-0.2982	-14.42
EBITDA, млрд $	-0.0106	-0.2418	-1.08	0.0029	-0.0338	-0.0347	-0.2727	26.10
OIBDA, млрд $	-0.0106	-0.0051	-0.0239	-0.0033	-0.035		-0.0156	26.99
Баланс стоимость, млрд $	-0.0771	-0.3179	-1.43	0.0227	-0.0145	-0.0149	-0.3634	-28.41
FCF, млрд $	0.0074	-0.0259	0.4017	-0.0473	-0.0332	-0.0341	0.0605	-235.01
Операционный денежный поток, млрд $	0.0599	-0.0197	0.4571	-0.038	-0.0186	-0.019	0.0881	-179.14
Операционная прибыль, млрд $	-0.0107	-0.2408	-1.14	0.000531	-0.0363	-0.0372	-0.2855	27.67
Операционные расходы, млрд $	0.0106	0.2464	1.11	0.029	0.0219	0.0224	0.2836	15.62
CAPEX, млрд $	0.0063	0.0061	0.0554	0.0092	0.0147	0.015	0.0183	18.47

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 quarters average	CAGR 5
Капитализация, млрд $							0.0159	0.0676	0.0035	0.0044	0.0042	0.0998			0.0359	8.10
Выручка, млрд $			0.0135	0.0032		0.0263	0.0861	0.0018	0.0018	0.0036	0.0018		0.0017	0.0017	0.0021	-1.14
Чистая прибыль, млрд $					0.0557	0.0077	0.0077	-0.0176	-0.0182	-0.0093	-0.0082	-0.06	-0.004	-0.004	-0.0171	-15.53
EV, млрд $						311.47	8.14	0.3395	0.1045	0.2364	0.1579	0.2617	0.275	0.1981	0.2258	-3.47
EBIT, млрд $				-0.1355	0.3415	0.3605	0.3557	-0.0189	-0.0197	-0.0094	-0.0044		-0.0041	-0.0041	-0.0083	-26.94
EBITDA, млрд $			-0.0078	-0.1334		0.0076	0.3557	-0.0189	-0.0195	-0.0092	-0.0042		-0.0039	-0.0039	-0.0081	-27.52
OIBDA, млрд $									-0.0203	-0.0095	-0.0004		-0.004	-0.004	-0.0076	-27.74
Баланс стоимость, млрд $					-0.7126	-0.7523	-0.4258	-0.1992	0.0234	0.0044	-0.002	-0.002	-0.0364	-0.0366	-0.0145	-252.76
FCF, млрд $	0.0158	0.0158	0.0158	0.0158				0.0022	-41.71	-0.0083	-0.0593		-0.0076	-0.0076	-8.3586	-82.13
Операционный денежный поток, млрд $				0.0179	-0.5243	-0.0114	-0.017	0.0025	-39.21	-0.0024	-0.0495		-0.0053	-0.0053	-7.8545	-83.17
Операционная прибыль, млрд $			-0.0078	-0.1368		0.0074	0.3557	-0.0189	-0.0195	-0.0094	-0.0044		-0.0041	-0.0041	-0.0083	-26.79
Операционные расходы, млрд $			0.0162	0.113		0.0046	0.5729	0.0083	0.0086	0.0049	0.0097		0.0041	0.0041	0.0063	-13.77
CAPEX, млрд $				0.0022	0.0036	0.0001	0.0422	0.0003	2.5	0.0059	0.0098		0.0023	0.0023	0.5041	-75.30

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0103	0.2305	1.49	0.0121	0.0475	0.0488	0.3581	35.76
Short Term Investments $	0.0000	0.0001	0.0278	0.000475	0.0023	0.0024	0.0077	118.99
Total Receivables $	0.0036	0.0066	0.0289	0.0033	0.0017	0.0362	0.0088	-13.93
Total Current Assets $	0.0196	0.0527	0.7796	0.0399	0.1238	0.127	0.2031	44.57
Чистые активы, млрд $	0.0199	-0.3165	-0.1571	0.0041	-0.0121	0.0402	-0.0923	-190.53
Активы, млрд $	0.0212	0.4011	5.8	0.0508	0.3457	0.3546	1.32	74.77
Short Term Debt $	0.0067	0.0049	0.0046	0.000619	0.0265	0.0272	0.0087	31.65
Long Term Debt $				0.0023	0.1187	0.1217	0.0605	618.39
Задолженность, млрд $	0.032	0.7175	5.95	0.0281	0.3618	0.3711	1.42	62.43
Чистый долг, млрд $	-0.0103	-0.193	-1.44	-0.0089	0.1014	0.104	-0.3102	-257.99
Долг, млрд $	0.0069	0.0374	0.0468	0.0033	0.1489	0.1489	0.0487	84.85
Interest income $		0.0000	0.0035	0.0039	0.000489		0.0026	-48.11
Расходы на обслуживание долга $		0	0.0032	0.000887	0.000128	0.000131	0.0014	-65.80
Чист. проц. доходы, млрд $		0	0.0223	0.00055	0.0001	0.0001	0.0076	-83.51
Goodwill $				-48.67			-48.6700	0.00
Амортизация, млрд $	0.000103	-0.000145	0.0088	0.0013	0.0014	0.0015	0.0023	68.52
Себестоимость, млрд $		0.0013	0.0435	0.1041	0.0253	0.0259	0.0435	110.04
Товарно материальные запасы $		0.0065	0.1866	0.0141	0.0127	0.013	0.0550	18.23

	2000Q1	2000Q2	2000Q3	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 quarters average	CAGR 5
Наличность, млрд $									0.2339		0.3444	0.0122	0.0126	0.0125	0.0023	0.0066	0.0067	0.0236	0.0237	0.0126	59.44
Short Term Investments $							0.008	0.008	0.0319		0.0038		0.0011	0.00049	0.000466	0.000324		0.003	0.003	0.0015	43.68
Total Receivables $										0.0179	0.0189	0.0135	0.000251	0.0034	0.000205	0.000239	0.000242	0.000488	0.000491	0.0003	19.09
Total Current Assets $										0.6462	0.6823	0.3702	0.0395	0.0412	0.0192	0.0172	0.0174	0.1112	0.1119	0.0554	42.27
Чистые активы, млрд $						0.0128	0.0128	0.0164	0.0164	0.655	0.6214	1.85	0.1644	0.0156	0.0152					0.5333	-52.39
Активы, млрд $									0.9098		5.4	3.18	0.3672	0.0524	0.041	0.0481	0.0487	0.3663	0.3686	0.1745	55.15
Short Term Debt $									0.0052		0.0031	0.0037	0.000613	0.000639	0.000741	0.0037	0.0033	0.0276	0.0278	0.0126	106.46
Long Term Debt $	4.09	3.98	3.83									0.0067	0.0023		0.0091		0.0167			0.7730	-66.28
Задолженность, млрд $									0.9345		4.78	1.34	0.2028	0.0289	0.0366	0.0503	0.051	0.3961	0.3986	0.1865	61.22
Чистый долг, млрд $									-0.2265		-0.312	-0.533	-0.0641	-0.0091	0.0076	0.0136	0.0133	0.1603	0.1683	0.0726	85.80
Долг, млрд $											0.0324	0.0254	0.0264	0.0034	0.0099	0.0202	0.02	0.1839	0.192	0.0852	80.94
Interest income $								0.0013	0.0016			0.0000	0.0014							0.0014	2.50
Расходы на обслуживание долга $				0	0	0.000127	0.000127	0.0016	0.000853			0.018	0.000192	0.000198	0					0.0042	-34.16
Чист. проц. доходы, млрд $								0.0016	0.000853			0	0.000192							0.0009	-50.68
Goodwill $													-48.67	-48.67						-48.6700	0.00
Амортизация, млрд $								0.0034	0.0021		0.000121	0.0051	0.000754	0.00014	0.000184	0.000121		0.000225	0.000225	0.0002	9.95
Себестоимость, млрд $								0.005	0.0269		0.1019	0.4599	0.0893	0.0127	0.008	0.000402		0.0017	0.0017	0.0049	-33.11
Товарно материальные запасы $										0.5658	0.3603	0.158	0.014	0.0146	0.0058	0.0018	0.0018	0.0088	0.0089	0.0054	8.94

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.2704	-0.7026	-3.27	0.1236	-0.5968			-0.6122	-0.9432	17.16
Цена акции ао				1.15	3.62	8.95	3.71	3.71	4.36	34.02
Число акций ао, млн	5.51	7.35	7.35	7.42	8.19			8.4	7.16	8.25
FCF/акцию	1.35	-0.0739	1.17	-6.37	-4.06			-4.06	-1.5968	-224.63

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						0.14	-0.33	-0.3257	-0.1666	-0.1329		-0.0588	-0.0588			-0.1486	-28.99
Цена акции ао						6.03	1.21	1.25	1.6	1.35	1.52			4.87	3.71	2.61	18.32
Число акций ао, млн		53.67	51.95	53.67	51.95	53.54	55.75	55.75	55.75	62.02	65.83					59.02	3.38
FCF/акцию	0.2937	0.2937	0.3034	0.2937			0.2827	-5247.14	-1.08	-6.96		-0.8105	-0.8105			-1051.3602	-82.71

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	100	155.42	472.13	68.65	-845.4			241.61	37.18	-9.8400	-253.25
ROA, %	-50.43	-122.63	-36.07	7.51	-17.72			-10.15	15.00	-43.8680	-18.87
ROS, %		-1772.91	-447.02	4.85	-322.02	-321.43	-321.43	-321.43	22.00	-281.4100	-6.38
ROCE, %	100.5	76.52	793.22	6.13	-33.14		218.79	218.79	42.99	212.30	23.38
Ebit margin, %		-1768.71	-438.18	1.18	-322.94		-322.32	-322.32		-570.1940	-28.86
Рентаб EBITDA, %		-1743.34	-428.25	2.13	-310.09		-309.82	-309.82	33.44	-557.8740	-29.21
Чистая рентаб, %		-1772.91	-444.85	4.85	-322.02			-321.43	22.00	-633.7325	-34.72
Operation Margin, %		-1735.85	-453.3	0.3904	-333.03	-332.14	-332.14	-332.14	25.67	-290.0439	-6.03
Доходность FCF, %				-173.94	-254.31					-214.1250	20.92

	2021Q3	2021Q4	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %		549.62	60.06	76.6	-14.99	-77.78	-41.32	-49.71	407.36	247.69	28.11		37.18	118.43	-192.58
ROA, %		-14.9	6.91	8.72	-7.17	-34.73	-20.23	-18.55	-17.13	-1.92	-1.08		15.00	-11.7820	-44.35
ROS, %		-4291.7	29.3	8.9	-999.41	-1011.11	-258.33	-455.56		-235.29	-235.29	-321.43	22.00	-301.1800	4.47
ROCE, %		549.41	148.01	44.64	-15.11	-83.83	-37.22	-22.19		-9.22	-5.48	218.79	42.99	28.94	-242.51
Ebit margin, %						-1061.11	-261.11	-244.44		-241.18	-241.18	-322.32		-262.0460	4.30
Рентаб EBITDA, %		-4224.56	28.77	8.46	-1074.37	-1083.33	-255.56	-233.33		-229.41	-229.41	-309.82	33.44	-251.5060	3.93
Чистая рентаб, %	-45.01	-4291.7	29.3	8.9	-999.41	-1011.11	-258.33	-455.56		-235.29	-235.29		22.00	-439.1160	-25.29
Operation Margin, %		-4330.23	28.31	8.46	-1074.37	-1083.33	-261.11	-244.44		-241.18	-241.18	-332.14	25.67	-264.0100	4.93
Доходность FCF, %					23.3	-8417584.02	-1369.75	-1410.33						-2105085.2000	-378.93

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E				17.91	-0.3717			8.1	52.42	8.77	-114.41
P/BV	-225.51	-453.81	-870.19	5.23	-13.84			-13.84	13.27	-311.6240	-42.77
P/S		10353.72	544.12	0.8738	20.4			20.4	9.62	2729.78	-78.93
P/FCF				-0.5749	-0.0027	-3.14	-3.14	-3.14	51.22	-1.7144	52.87
E/P				0.2441	-2.69	-0.3364	-0.3364	-0.3364	0.03	-0.7797	-208.35
EV/EBIT	0.3208	0.7885	1.3	68.69	-9.19	-9.19	-9.19	-9.19		8.48	-247.87
EV/EBITDA	-227.93	-593.1	-125.72	38.43	-9.57			-9.56	39.13	-183.5780	-46.96
EV/S		-13.86	-5.77	0.8081	29.69	29.63	29.63	29.63	9.80	16.80	-238.71
EV/FCF	-0.4605	7.43	-3.59	-2.32	-9.75	-9.73	-9.73	-9.73	75.52	-7.0240	22.07
Debt/EBITDA	-0.6574	-0.1543	-0.0415	1.14	-4.41	-4.29	-4.29	-4.29	3.00	-2.3783	152.86
Netdebt/Ebitda	0.3257	0.7982	1.34	-3.07	-3	-3	-3	-3	1.76	-2.1460	-217.49
Debt/Ratio	0.3257	0.093	0.0077	0.065	0.4307	0.4199	0.4199	0.4199	0.21	0.2686	122.50
Debt/Equity	-0.6455	-0.1186	-0.2857	0.1454	-10.27	3.7	-22.49	-22.49	1.54	-5.8401	139.45
Debt/Net Income	-0.6455	-0.1515	-0.0398	0.5	-4.24	-4.14	-4.14	-4.14	2.49	-2.4120	153.18
PEG							16.15	16.15		16.15	0.00
Бета					3.36	230.88	-1.48	-1.48	0.61	77.59	-176.09
Индекс Альтмана				3.41	-13.19	-0.223	-0.223	-0.223	8.99	-2.5565	-150.57

	2021Q4	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-14.31	-0.5313	-0.0273	-0.0656	-0.0699	-0.0829					52.42	-0.1554	-31.03
P/BV		501.78	4.7	2.45	4.85	51.69	-64.61	-109.89	-3.84	-0.9938			13.27	-25.5288	-145.37
P/S			2.05	0.6434	0.9445	2.48	14.91		14.14	5.51			9.62	7.60	42.30
P/FCF				4.29	-1.2E-5	-0.073	-0.0709					-3.14	51.22	0.2012	-193.95
E/P			3.31	-1.88	-36.64	-15.25	-14.31	-12.06				-0.3364	0.03	-15.7193	-60.86
EV/EBIT						-25.15	-35.89		-67.07	-48.32		-9.19		-37.1240	-18.24
EV/EBITDA		-251.63	-16.19	-25.68	-5.36	-5.88	-3.09		-7.54	-9.3			39.13	-6.2340	11.65
EV/S			-0.1019	0.0775	58.06	65.67	87.72		161.76	116.53		29.63	9.80	92.26	-14.71
EV/FCF				0.0626	-0.0025	-28.48	-2.66		-36.18	-26.07		-9.73	75.52	-20.6240	-19.33
Debt/EBITDA			0.2392	-0.1545	-0.1744	-1.08	-4.81		-47.15	-49.23		-4.29	3.00	-21.3120	31.77
Netdebt/Ebitda	1.7	-0.8515	-1.5	0.4686	0.4667	-0.8261	-3.24		-41.1	-43.15		-3	1.76	-18.2632	29.42
Debt/Ratio			0.024	0.0576	0.0649	0.2415	0.42	0.4107	0.502	0.5209		0.4199	0.21	0.4547	-0.00
Debt/Equity			0.0414	0.1287	0.1453	2.25	-10.1	-10	-5.05	-5.25		-22.49	1.54	-10.5780	17.36
Debt/Net Income			0.204	-0.1661	-0.1868	-1.06	-2.46		-45.98	-48		-4.14	2.49	-20.3280	31.32
PEG												16.15		16.15	0.00
Бета											3.52	-1.48	0.61	1.02	-164.84
Индекс Альтмана			1.75	-1.74	-2.7	0.2414					-0.223	-0.223	8.99	-0.9289	-33.69

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	0.87
Дивиденды / прибыль, %	0	40.54

	2000Q1	2000Q2	2000Q3	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.05	0.099	0.149		0.0993	43.90
Дивиденды / прибыль, %	83.33	101.02	191.03	40.54	125.13	31.86

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	CAGR 5
CAPEX/Выручка, %	43.92	21.82	6.8	134.86		32.37
Персонал, чел				179	179	0.00

	2023Q2	2023Q3	2024Q1	2024Q2	CAGR 5
CAPEX/Выручка, %	166.67	550	135.29	135.29	-5.08

	CAGR 5