MSP Recovery, Inc.

NASDAQ
MSPR
Stock
Yield per half year: -22.74%
Dividend yield: 0%
Sector: Healthcare

Reporting MSP Recovery, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд $
0.0139 0.0139 0.0234 0.0077 0.0182 0.0182 0.0154 5.54
Чистая прибыль, млрд $
-0.0242 -0.0242 -0.0074 -0.0563 -0.3605 -0.3605 -0.0945 71.64
EV, млрд $
0.3085 0.398 0.4195 1.51 0.6541 0.6541 0.6580 16.22
EBIT, млрд $
-0.0033 -0.0034 -0.2809 -0.546 -1.98 -1.98 -0.5627 259.44
EBITDA, млрд $
-0.0031 -0.0031 -0.0135 -0.0692 -1.98 -1.98 -0.4138 263.97
OIBDA, млрд $
0.018 0.0204 -0.3376 -0.5727 -2.89 -2.89 -0.7524 -376.14
Баланс стоимость, млрд $
-0.1202 -0.1202 0.1097 0.2724 0.1006 0.1006 0.0485 -196.50
FCF, млрд $
-0.000344 -0.000344 -0.0863 -0.0425 -0.0166 -0.0166 -0.0292 117.13
Операционный денежный поток, млрд $
0.0000 0.0000 -0.0806 -0.04 -0.0161 -0.0161 -0.0456 -41.54
Операционная прибыль, млрд $
-0.0033 -0.0033 -0.3315 -0.5599 -1.27 -1.27 -0.4336 228.90
Операционные расходы, млрд $
0.0172 0.017 0.3528 0.5604 1.28 1.28 0.4455 136.78
CAPEX, млрд $
0.00033 0.00033 0.0057 0.0024 0.000525 0.000525 0.0019 9.73


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0119 0.0119 0.0037 0.0116 0.0123 0.0123 0.0103 0.66
Total Receivables $
0.0049 0.0049 0.0086 0.0014 0.000295 0.000295 0.0040 -42.99
Total Current Assets $
0.0168 0.0168 0.0514 0.0219 0.0155 0.0155 0.0245 -1.60
Чистые активы, млрд $
0.000612 0.00075 0.0007 10.70
Активы, млрд $
0.0178 0.0178 3.42 3.16 1.92 1.92 1.71 155.02
Short Term Debt $
0.000109 0.0312 0.0312 0.0157 1591.86
Long Term Debt $
0.024 0.1068 0.3242 0.679 0.7634 0.7634 0.3795 99.76
Задолженность, млрд $
0.1337 0.1337 1.23 1.74 2.05 2.05 1.06 72.63
Чистый долг, млрд $
0.0122 -0.0119 0.3206 0.6677 0.652 0.652 0.3281 121.60
Долг, млрд $
0.024 0.1068 0.3242 0.6793 0.6643 0.6643 0.3597 94.28
Расходы на обслуживание долга $
0.0209 0.0209 0.121 0.2892 0.42 0.42 0.1744 82.23
Чист. проц. доходы, млрд $
-0.0209 -0.027 -0.0239 13.66
Амортизация, млрд $
0.000235 0.000235 0.2674 0.4768 0.000277 0.000277 0.1490 3.34
Себестоимость, млрд $
0.000172 0.000172 0.0021 0.0021 0.0096 0.0096 0.0028 123.54
Товарно материальные запасы $
0.0114 0.0114 0.00


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.05 0.13 -0.33 -3.8 -369.35 -369.35 -74.6800 493.87
Цена акции ао 9.85 9.98 4.83 1.24 2.14 1.43 1.43 3.92 -32.20
Число акций ао, млн 1.18 1.18 2.47 14.84 0.976 0.976 4.13 -3.72
FCF/акцию -0.2925 1.38 -34.9 -2.86 -17.05 -17.05 -10.7445 125.49


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 20.18 20.18 32.2 -29.5 -193.31 -193.31 17.60 -30.0500 -257.13
ROA, % -135.9 -135.9 -0.4212 -1.71 -14.2 -14.2 5.71 -57.6262 -36.35
ROIC, % 22.4 17.65 22.40 0.00
ROS, % -174.61 -174.61 0 -731.32 -1975.45 -1975.45 -1975.45 13.36 -1006.2880 62.45
ROCE, % 2.87 2.9 -8.51 -17.54 -302.38 1539.52 1539.52 29.73 242.80 250.75
Ebit margin, % -23.07 -41.23 -1199.38 -7086 -10832.8 -10832.8 -10832.8 18.53 -5998.4420 204.72
Рентаб EBITDA, % -22.65 -22.52 -57.82 -898.39 -10831.28 -10831.28 -10831.28 26.10 -4528.2580 243.89
Чистая рентаб, % -174.61 -174.61 -31.67 -731.32 -1975.45 -1975.45 13.36 -617.5320 62.45
Operation Margin, % -23.97 -23.97 -1415.36 -7266.32 -6982.79 -6982.79 -6982.79 16.64 -4534.2460 211.08


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
-2.56 -1.93 0.0452 0.5933 -0.0163 -0.0163 8.87 -0.7736 -63.63
P/S
21.34 20.02 4.22 109.28 0.1145 0.1145 8.05 30.99 -64.85
P/FCF
0 0 0 0 8.97
E/P
0 0 0 0 0.03
EV/EBIT
-96.29 -65.99 -1.49 -2.77 -0.3309 -0.3309 -0.3309 88.11 -14.1824 -65.32
EV/EBITDA
-103.91 -72.04 -30.98 -21.81 -0.3309 -0.3309 53.63 -45.8142 -68.33
EV/S
22.22 27.21 17.91 195.94 35.84 35.84 35.84 8.36 62.55 5.66
EV/FCF
-896.85 245.96 -4.86 -35.55 -39.29 -39.29 -39.29 21.77 25.39 -169.29
Debt/EBITDA
-8.1 -19.33 -23.95 -9.81 -0.3361 -0.3361 -0.3361 2.61 -10.7524 -55.53
Netdebt/Ebitda
-4.1 3.8 -23.68 -9.65 -0.3299 -0.3299 -0.3299 0.49 -6.0380 -161.34
Debt/Ratio
1.35 1.03 0.0949 0.215 0.3462 0.3462 0.3462 0.24 0.4065 -19.59
Debt/Equity
-0.2001 -0.6857 2.96 2.49 6.6 -15.95 -15.95 2.82 -0.9171 87.64
Debt/Net Income
-0.9915 -3.23 -43.72 -12.06 -1.84 -1.84 -1.84 10.75 -12.5380 -10.64
PEG
0 0 -67.37
Бета
0 0 0 -1.29 -1.29 0.01 -1.2900 0.00
Индекс Альтмана
0 0 0 -0.2586 -0.2586 12.59 -0.2586 0.00


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0027 0.0027 0.0027 0.0027 0.00
Дивиденд
0
Див доход, ао, %
0 1.71
Дивиденды / прибыль, %
-11.18 -11.18 155.02 -11.1800 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
2.38 4.31 24.27 31.69 2.88 2.88 3.89
Персонал, чел
90 0.00