Mirum Pharmaceuticals, Inc.

NASDAQ

MIRM

Stock

Yield per half year: -5.07%
Dividend yield: 0%
Sector: Healthcare

Reporting Mirum Pharmaceuticals, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $		0.2571	0.4852	0.5259	0.8241	1.25		0.947	0.6685	37.20
Выручка, млрд $			0.011	0.0191	0.0771	0.1864	0.3369	0.3369	0.1261	98.25
Чистая прибыль, млрд $	-0.0173	-0.0526	-0.1033	-0.084	-0.1357	-0.1634	-0.0879	-0.0879	-0.1149	-3.18
EV, млрд $	-0.052	0.1282	0.3021	0.4543	0.634	1.26	2.06	2.06	0.9421	46.81
EBIT, млрд $	-0.0044	-0.0525	-0.1043	-0.1734	-0.1261	-0.1473	-0.0726	-0.0726	-0.1247	-6.99
EBITDA, млрд $		-0.0547	-0.1029	-0.0647	-0.1224	-0.1365	-0.049	-0.049	-0.0951	-13.79
OIBDA, млрд $			-0.1033	-0.1548	-0.118	-0.0822	-0.0486	-0.0486	-0.1014	-14.00
Баланс стоимость, млрд $	-0.0173	-0.0699	-0.1732	-0.2572	-0.3928	0.2487	0.2256	0.2256	-0.0698	-205.43
FCF, млрд $		-0.0396	-0.0893	-0.1518	-0.1204	-0.0911	0.0093	0.0093	-0.0887	-163.61
Операционный денежный поток, млрд $	-0.00056	-0.0394	-0.0891	-0.1328	-0.1201	-0.0709	0.0103	0.0103	-0.0805	-164.95
Операционная прибыль, млрд $	-0.0174	-0.0547	-0.1043	-0.1734	-0.1312	-0.1092	-0.0876	-0.0876	-0.1211	-3.43
Операционные расходы, млрд $	0.0044	0.0547	0.1043	0.1906	0.1959	0.2485	0.3429	0.3429	0.2164	26.88
CAPEX, млрд $	0.000281	0.000281	0.000225	0.019	0.000278	0.0201	0.000993	0.000993	0.0081	34.57

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.4939	0.4758	0.6384	0.759	0.8409	0.7416	0.8587	1.01	1.13	1.41						1.03	13.71
Выручка, млрд $						0.0279	0.0316	0.0375	0.0477	0.0696	0.0692	0.0779	0.0904	0.0994	0.1116	0.0897	10.03
Чистая прибыль, млрд $						-0.0364	-0.0301	-0.074	-0.0236	-0.0331	-0.0253	-0.0246	-0.0142	-0.0238	-0.0147	-0.0205	-10.29
EV, млрд $						0.6242	0.8149	0.9785	1.25	1.44	1.17	1.65	1.96	2.09	2.42	1.86	15.64
EBIT, млрд $					-0.0329	-0.0342	-0.0271	-0.0243	-0.0278	-0.0318	-0.0211	-0.0204	-0.0103	-0.0208		-0.0209	-8.14
EBITDA, млрд $					-0.0317	-0.0328	-0.0242	-0.07	-0.0251	-0.0264	-0.0154	-0.0146	-0.0042	-0.0147		-0.0151	-11.05
OIBDA, млрд $											-0.0166	-0.0142	-0.0027	-0.0152		-0.0122	-2.18
Баланс стоимость, млрд $						-0.3928	0.1412	-0.497	0.2691	0.2487	0.2346	0.229	0.232	0.2256	0.2333	0.2309	-0.11
FCF, млрд $						-0.0343	-0.0338	-0.0174	-0.0182	-0.0216	0.0152	-0.0146	0.0138	-0.0051	-0.002	0.0015	-166.66
Операционный денежный поток, млрд $						-0.0343	-0.0338	-0.0023	-0.0182	-0.0166	0.0152	-0.0038	0.004	-0.0051	-0.002	0.0017	-166.66
Операционная прибыль, млрд $						-0.0341	-0.0271	-0.0243	-0.0251	-0.0301	-0.0265	-0.0242	-0.0127	-0.0242	-0.0152	-0.0206	-10.52
Операционные расходы, млрд $						0.0576	0.0538	0.055	0.0626	0.077	0.0779	0.0819	0.0823	0.1009	0.1268	0.0940	10.23
CAPEX, млрд $					0.0012	0.0013	0.0000	0.0151		0.005	0.0000	0.0108	0.000181	0.0000	0.0000	0.0065	-32.59

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.052	0.14	0.1421	0.0313	0.028	0.2863	0.2225	0.2225	0.1420	9.38
Short Term Investments $		0.1047	0.0897	0.1252	0.1237		0.0578	0.0578	0.1002	-11.20
Long term investments $		0.0233		0.005					0.0142	-53.68
Total Receivables $				0.0033	0.024	0.068	0.0783	0.0783	0.0434	120.70
Total Current Assets $	0.052	0.1194	0.2364	0.1666	0.1902	0.3875	0.3928	0.3928	0.2747	10.69
Чистые активы, млрд $	-0.0103	-0.0699	-0.1732	0.1202	0.000914	0.1412		0.000914	0.0038	-215.10
Активы, млрд $	0.052	0.1467	0.2409	0.2947	0.3529	0.6466	0.6708	0.6708	0.4412	22.73
Short Term Debt $		0.000397	0.000636	0.000711	0.0019	0.0011	0.0017	0.0017	0.0012	21.73
Long Term Debt $						0.3064	0.3081	0.3081	0.3073	0.28
Задолженность, млрд $	0.0623	0.0164	0.0688	0.1744	0.2109	0.398	0.4451	0.4451	0.2594	45.27
Чистый долг, млрд $	-0.052	-0.1363	-0.1388	-0.0287	-0.0258	0.0218	0.0953	0.0953	-0.0152	-192.76
Долг, млрд $		0.0036	0.0033	0.0026	0.0022	0.3081	0.3178	0.3178	0.1268	149.30
Interest income $	0.0001	0.0022	0.0016	0.000366	0.0039	0.0121			0.0040	40.63
Расходы на обслуживание долга $		0.0025	0.000335	0.0176	0.016	0.0151	0.0143	0.0143	0.0127	111.86
Чист. проц. доходы, млрд $	0.0001	0.0022	0.0016	0.000366	0.0039	0.0121		0.0121	0.0040	40.63
Амортизация, млрд $		0.000324	0.0014	0.1088	0.0037	0.0108	0.0236	0.0236	0.0297	75.94
Себестоимость, млрд $		0.000324	0.000623	0.0019	0.0124	0.047	0.0816	0.0816	0.0287	165.12
Товарно материальные запасы $				0.0015	0.0056	0.0223	0.0224	0.0224	0.0129	96.58

	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $												0.028	0.0494	0.2972	0.3031	0.2863	0.3028	0.2332	0.223	0.2225	0.2118	0.2387	-6.90
Short Term Investments $										0.0697	0.1496	0.1237	0.0827	0.0327	0.003			0.0451	0.0615	0.0578	0.0659	0.0467	85.50
Long term investments $		0.0161	0.0273	0.0233	0.0065	0.015	0.015	0.005														0.0130	-26.49
Total Receivables $												0.024	0.0247	0.0353	0.0478	0.068	0.055	0.0604	0.0685	0.0783	0.0959	0.0716	11.76
Total Current Assets $												0.1902	0.1723	0.3835	0.3886	0.3875	0.3895	0.3678	0.3866	0.3928	0.4108	0.3895	1.07
Чистые активы, млрд $						0.0029	0.0011	0.000981	0.1089	0.1107	0.1693	-0.3928	0.000877	0.000866	0.0022							-0.0439	-58.05
Активы, млрд $												0.3529	0.3335	0.4436	0.6506	0.6466	0.652	0.6608	0.6679	0.6708	0.6902	0.6683	1.15
Short Term Debt $											0.000775	0.000931	0.000914	0.0011	0.0011	0.0022	0.000358	0.0021	0.003	0.0017		0.0019	-5.03
Long Term Debt $	0.0012													0.3056	0.306	0.3064	0.3068	0.3072	0.3077	0.3081	0.3085	0.3077	0.11
Задолженность, млрд $												0.2109	0.1924	0.365	0.3816	0.398	0.4174	0.4318	0.4359	0.4451	0.457	0.4374	1.83
Чистый долг, млрд $												-0.0258	-0.0475	0.0106	0.003	0.0218	0.0047	0.0833	0.0947	0.0953	0.0967	0.0749	83.09
Долг, млрд $											0.0514	0.0647	0.002	0.3067	0.306	0.3081	0.3075	0.3166	0.3177	0.3178		0.3135	0.62
Interest income $							0.0001	0.0001	0.0001	0.000293	0.0014	0.0021	0.0023	0.0036	0.0041	0.0038						0.0032	12.59
Расходы на обслуживание долга $												0.0044	0.0042	0.0037	0.0036	0.0036	0.0036	0.0036	0.0036	0.0036	0.0036	0.0036	0.00
Чист. проц. доходы, млрд $									0.0001	0.000293	0.0014	0.0021	0.0023	0.0036	0.0041	0.0038	0.0036	0.0035				0.0037	-0.56
Амортизация, млрд $											0.0024	0.0016	0.0029	-0.0457	0.0027	0.0054	0.0057	0.0059	0.0061	0.0061		0.0058	2.47
Себестоимость, млрд $												0.0045	0.005	0.0068	0.0102	0.0226	0.0178	0.0202	0.0208	0.0228	0.023	0.0209	5.26
Товарно материальные запасы $												0.0056	0.0066	0.0085	0.0223	0.0223	0.0216	0.0204	0.0216	0.0224	0.0224	0.0217	0.73

Share

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.7537	-4.58	-4.09	-2.77	-4.01	-4	-1.85		-1.85	-3.3440	-14.67
Цена акции ао		11.38	18.58	17.2	19.5	29.52	41.35	49.63	49.63	31.44	23.61
Число акций ао, млн	23.02	11.49	25.25	30.32	33.84	40.89	47.52		47.52	35.56	13.48
FCF/акцию		-3.45	-3.54	-5.01	-3.56	-2.23	0.1964		0.1964	-2.8287	-156.08

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.99	-0.7997	-1.94	-0.5739	-0.7095	-0.5387	-0.5216	-0.2979	-0.4922	-0.2968		-0.4294	-11.24
Цена акции ао			20.4	23.59	24.08	19.77	22.79	26.6	27.38	30.26					46.28	49.63	36.03	13.29
Число акций ао, млн	30.37	30.58	31.3	32.18	34.93	37.52	37.68	38.11	41.1	46.72							40.23	4.48
FCF/акцию						-0.9339	-0.8975	-0.4566	-0.4433	-0.4627	0.3239	-0.3087	0.2889	-0.1053	-0.0405		0.0317	-165.98

Efficiency

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	168.05	131.02	84.97	317.18	99.53	226.72	-37.08		-37.08	17.60	138.26	-184.72
ROA, %	-33.38	-52.9	-53.29	-31.37	-41.9	-32.7	-13.35		-13.35	5.71	-34.5220	-24.18
ROIC, %				-63.86						17.65	-63.8600	0.00
ROS, %			-938.82	-438.85	-176.05	-87.68	-26.1	-26.1	-26.1	13.36	-150.9560	-43.13
ROCE, %	-8.83	-39.31	-46.9	-68.8	-43.76	-26.33	-13.34	-32.18	-32.18	29.73	-36.8820	-14.10
Ebit margin, %			-935.72	-346.75	-163.62	-79.04	-21.55	-21.55	-21.55	18.53	-126.5020	-42.63
Рентаб EBITDA, %			-935.72	-337.83	-158.85	-73.23	-14.54	-14.54	-14.54	26.10	-119.7980	-46.69
Чистая рентаб, %			-938.82	-438.85	-176.05	-87.68	-26.1		-26.1	13.36	-333.5000	-51.16
Operation Margin, %			-948.15	-906.12	-170.28	-58.57	-26	-26	-26	16.64	-237.3940	-50.85
Доходность FCF, %		-15.42	-18.41	-28.86	-14.61	-7.28					-16.9160	-13.94

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %						-57.69	-987.79	14.9	17.82	83.48	-48.47	-15.94	-5.91	-10.2	-6.38			17.60	-17.3800	-33.34
ROA, %						-10.16	-8.78	-16.69	-4.31	-5.11	-3.89	-3.75	-2.14	-3.55	-2.16			5.71	-3.0980	-11.10
ROS, %								-197.45	-49.42	-47.66	-36.52	-31.64	-15.75	-23.93	-13.15	-26.1	-26.1	13.36	-21.0060	10.63
ROCE, %							-9.54	-30.88	-7.25	-7.04	-4.08	-3.67	-1.87	-3.8		-32.18	-32.18	29.73	-14.7400	54.38
Ebit margin, %									-58.27	-45.69	-30.45	-26.24	-11.4	-20.91		-21.55	-21.55	18.53	-20.3300	-3.86
Рентаб EBITDA, %							-76.61	-186.67	-52.69	-37.92	-22.27	-18.72	-4.7	-14.82		-14.54	-14.54	26.10	-13.4640	-4.93
Чистая рентаб, %						-130.55	-95.35	-197.45	-49.42	-47.66	-36.52	-31.64	-15.75	-23.93	-13.15			13.36	-24.1980	-18.48
Operation Margin, %								-64.73	-52.69	-43.24	-38.24	-31.12	-14.03	-24.36	-13.61	-26	-26	16.64	-20.8000	13.13
Доходность FCF, %	-6.93	-10.96	-6.21	-2.66	-3.1	-4.65	-3.94	-1.72	-1.62	-1.53									-2.6920	-19.93

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-4.89	-4.7	-6.26	-6.07	-7.66				69.28	-5.9160	9.39
P/BV	2.03	2.56	4.02	4.65	4.97	8.71		8.71	8.88	4.98	27.75
P/S		40.08	25.24	8.56	6.64	5.83		5.83	8.07	17.27	-31.99
P/FCF	-6.48	-5.43	-3.46	-6.84	-7.87	-10.4	101.48	101.48	8.97	14.58	-296.54
E/P	-0.2044	-0.2128	-0.1597	-0.1646	-0.1306	-0.1726	-0.0929	-0.0929	0.03	-0.1441	-10.27
EV/EBIT	-7.18	-2.93	-6.85	-5.03	-8.54	-28.38	-28.38	-28.38	88.62	-15.4360	32.88
EV/EBITDA	-2.34	-2.93	-7.03	-5.18	-9.22	-42.07		-42.07	53.93	-13.2860	70.38
EV/S		27.46	23.74	8.23	6.75	6.12	6.12	6.12	8.39	10.19	-23.75
EV/FCF	-9.92	-3.38	-2.99	-5.27	-13.82	220.78	220.78	220.78	21.66	83.90	-336.41
Debt/EBITDA	-0.067	-0.0317	-0.0404	-0.0179	-2.26	-6.49	-6.49	-6.49	2.61	-3.0597	176.17
Netdebt/Ebitda	2.5	1.35	0.4443	0.2109	-0.1598	-1.95	-1.95	-1.95	0.49	-0.6809	-234.42
Debt/Ratio	0.0249	0.0135	0.0089	0.0062	0.4765	0.4737	0.4737	0.4737	0.24	0.2878	121.42
Debt/Equity	-0.0522	-0.0188	0.0217	-0.0056	1.24	1.41	1.97	1.97	2.82	0.9272	146.38
Debt/Net Income	-0.0694	-0.0316	-0.0311	-0.0161	-1.89	-3.61	-3.61	-3.61	10.75	-1.8314	158.79
PEG							0	0	-67.62
Бета					0.9536	-0.2173	0.6109	0.6109	-0.68	0.4491	-13.79
Индекс Альтмана		0.4468	1.06	1.27	2.37	1.44	1.52	1.52	12.59	1.53	7.48

	2019Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E		-10.48	8.27	-17.44	-28.19	-23.55	-20.36	-28.5	-13.69	-47.71	-42.66								69.28	-30.5840	15.94
P/BV							4.58	6.11	12.31	4.64	5.68	4.98	6.84	8.03	8.86	9.98			8.88	7.74	14.92
P/S							7.82	8.59	8.18	8.15	6.76	4.88	5.74	5.99	5.85	5.99			8.07	5.69	4.18
P/FCF				-16.09	-37.59	-32.29	-21.49	-25.4	-58.25	-61.76	-65.41						101.48	101.48	8.97	3.51	-211.74
E/P				-0.0573	-0.0355	-0.0425	-0.0491	-0.0351	-0.0731	-0.021	-0.0234						-0.0929	-0.0929	0.03	-0.0607	4.91
EV/EBIT										-45	-45.17	-55.7	-80.68	-189.99	-100.74		-28.38	-28.38	88.62	-85.6340	-18.86
EV/EBITDA						-25.51	-5.01	-7	-13.98	-8.24	-9.85	-9.22	-22.44	-32.29	-42.76				53.93	-23.3120	34.13
EV/S									26.1	26.22	20.63	16.96	21.17	21.66	21.06	21.72	6.12	6.12	8.39	15.34	-22.34
EV/FCF									-56.24	-68.69	-66.39	77.25	-113.06	141.8	-411.56	-1210.79	220.78	220.78	21.66	-207.7980	9.26
Debt/EBITDA	-0.2169								-4.38	-12.17	-11.68	-19.95	-21.71	-74.79	-21.57		-6.49	-6.49	2.61	-26.2100	-21.46
Netdebt/Ebitda								1.96	-0.1515	-0.1178	-0.8271	-0.3035	-5.71	-22.29	-6.47		-1.95	-1.95	0.49	-7.6740	-19.34
Debt/Ratio	0.025								0.6914	0.4703	0.4765	0.4717	0.4791	0.4756	0.4737		0.4737	0.4737	0.24	0.4752	-0.23
Debt/Equity	-0.08								-0.6171	1.14	1.24	1.31	1.38	1.37	1.41		1.97	1.97	2.82	1.62	7.38
Debt/Net Income	-0.2157								-4.14	-12.97	-9.3	-12.17	-12.85	-22.31	-13.36		-3.61	-3.61	10.75	-11.1480	-22.43
Бета																0.0322	0.7494	0.6109	-0.68	0.4642	166.71
Индекс Альтмана				2.22	2.66	2.39	2.13	2.81	2.12	2.42						1.44	1.52	1.52	12.59	1.80	-6.44

Dividends

IFRS

Reporting Annual Quarterly

	2021	2022	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0056	0.0056			0.0056	0.00
Дивиденд			0
Див доход, ао, %			0	1.71
Дивиденды / прибыль, %	-6.61	-4.09	0	155.02	-5.3500	-21.34

	2022Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.002		0.0020	0.00
Дивиденды / прибыль, %	-5.56	155.02	-5.5600	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	2.05	99.4	0.3607	10.79	0.2948	0.2948	-32.15
Персонал, чел				200	264		14.89

	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	0.0188	13.84	0.2003	0.0201	0.0367	14.31

	CAGR 5