Mercurity Fintech Holding Inc.

Yield per half year: -48.78%
Dividend yield: 0%

Reporting Mercurity Fintech Holding Inc.

Capitalization

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0549 0.0301 0.0084 0.6733 0.8009 4.55 0.0449 0.0406 0.0912 0.1039 1.11 -35.24
Выручка, млрд $
0.0115 0.0732 0.0887 0.0365 0.0017 0.0015 0.00067 0.000863 0.000446 0.000446 0.0010 -23.48
Чистая прибыль, млрд $
-0.0936 -0.0253 -0.1619 -0.1232 -0.0012 -0.0017 -0.0206 -0.0056 -0.0094 -0.0094 -0.0077 50.93
EV, млрд $
0.0169 0.0135 0.0082 -0.000118 -0.000355 0.0027 0.0875 0.0875 0.0196 60.56
EBIT, млрд $
0.0659 -0.0276 0.1257 -0.1262 0.000483 -0.0016 -0.0125 -0.0059 -0.0088 -0.0039 -0.0057 -278.69
EBITDA, млрд $
0.0709 -0.0187 0.1343 -0.1247 0.000456 0.0000 -0.0083 -0.0059 -0.0079 -0.003 -0.0293 -42.41
OIBDA, млрд $
0.0021 -0.000657 -0.0072 0.000248 -0.007 -0.0025 -227.23
Баланс стоимость, млрд $
0.3047 0.2484 0.1035 -0.6371 -0.6384 -0.64 -0.6608 0.0168 0.0178 0.0178 -0.3809 -148.87
FCF, млрд $
-0.0336 -0.0077 -0.0106 -0.0043 -0.000645 -0.000596 -0.004 -0.00059 -0.0058 -0.0065 -0.0023 55.16
Операционный денежный поток, млрд $
-0.0335 -0.0058 -0.0099 -0.0043 -0.000645 -0.000596 -0.004 -0.000582 -0.0028 -0.0035 -0.0017 34.13
Операционная прибыль, млрд $
-0.1059 -0.0276 -0.1684 -0.1244 0.000456 -0.0016 -0.0125 0.000467 -0.0085 -0.0039 -0.0043 -279.51
Операционные расходы, млрд $
0.0183 0.0279 0.0219 0.0101 0.001 0.0021 0.0104 0.0022 0.0075 0.003 0.0046 49.63
CAPEX, млрд $
0.000647 0.00059 0.0001 0.0019 0.000741 0.0000 0.0000 0 0.003 0.003 0.0013 38.44


Balance sheet

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0112 0.0026 0.0049 0.000357 0.000435 0.000175 0.000441 0.0074 0.0161 0.0161 0.0049 105.91
Short Term Investments $
0.0023 0.0023 0.0023 0.00
Long term investments $
0.00072 0.000768 0.00016 0.0005 -39.43
Total Receivables $
0.026 0.0019 0.0066 0.0027 0.0017 0.0023 0 0.0000 0.0052 0.0052 0.0037 -4.66
Total Current Assets $
0.0411 0.0134 0.0141 0.0046 0.0021 0.0025 0.0017 0.0075 0.0237 0.0237 0.0075 62.37
Чистые активы, млрд $
0.000478 0.002 0.0026 -0.0222 0.008 0.0103 0.0086 0.0168 0.0168 0.0075 0.0121 16.00
Активы, млрд $
0.3428 0.274 0.1361 0.005 0.0089 0.011 0.0099 0.0189 0.0304 0.0304 0.0158 27.85
Short Term Debt $
0.0017 0.0218 0.0202 0.0104 0.0077 0.0073 7.27 0.00027 0.0094 0.0094 1.46 4.07
Long Term Debt $
0.0057 0.0069 0.0063 10.02
Задолженность, млрд $
0.0381 0.0256 0.0326 0.0272 0.000837 0.000708 0.0014 0.0021 0.0126 0.0126 0.0035 72.00
Чистый долг, млрд $
-0.0112 -0.0026 0.0028 0.0069 -0.000435 -0.000175 -0.000441 -0.0065 -0.0065 -0.0065 -0.0028 71.75
Долг, млрд $
0.0134 0.0073 7.27 0.000904 0.0096 0.0096 1.46 -6.45
Interest income $
0 0.0000 0.000411 0 0 0 0 0 0.0004 0.00
Расходы на обслуживание долга $
0 0.0000 0.000411 0.000907 0 0 0 0 0.000646 0.000646 0.0007 16.27
Чист. проц. доходы, млрд $
0.0000 -0.000411 0 0 0 0 0 0 0 -0.0004 0.00
Goodwill $
0.0074 0.0076 0.0075 0.2507 0.2213 0.1089 0.0055 0.0081 0.1189 -49.67
Амортизация, млрд $
0.0049 0.0089 0.0086 0.0015 0.0015 0.0017 0.0042 0.0000 0.000899 0.000899 0.0020 -9.73
Себестоимость, млрд $
0.0132 0.0729 0.0882 0.0356 0.000257 0.000154 0.000703 0.0014 0.0014 0.0014 0.0008 40.36
Товарно материальные запасы $
0.0062 0.0094 0.0001 0.000224 0.000539 0.000586 0.5858 0.7684 1.3 7.52 2.03 563.23


Share

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -31.16 -7.39 -39.03 -30.04 -0.2782 -99.9 -848.62 -0.4337 -0.2041 -0.2041 -189.8872 -6.01
Цена акции ао 2.05 0.9118 1.2 1.91 4.57 1.24 2.6 6.83 3.79 3.79 3.81 -3.67
Число акций ао, млн 7.38 7.37 4.1 4.1 4.31 0.0167 0.0243 12.99 45.84 45.84 12.64 60.46
FCF/акцию -4.56 -1.04 -2.59 -1.06 -0.1496 -35.62 -164.82 -0.0454 -0.1264 -0.1416 -40.1523 -3.31


Efficiency

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -30.71 -10.18 -156.35 -302.94 16.93 -18.27 -219.16 -44.38 -53.99 -52.47 -63.7740 -226.10
ROA, % -27.3 -9.23 -118.92 -174.6 -17.24 -16.85 -197.35 -39.09 -37.97 -30.79 -61.7000 17.11
ROS, % -182.45 -338.06 -70.48 -54.52 -2778.57 -652.62 -2098.36 -2098.36 -2098.36 -2098.36 -1945.2540 -5.46
ROCE, % -11.11 121.36 827.05 6.01 -15.92 -146 -33.69 -48.59 -22.11 -22.11 -53.2620 6.79
Ebit margin, % 26.23 -33.9 -3988.94 -681.42 -1973.84 -884.35 -884.35 -1512.4900 91.99
Рентаб EBITDA, % -25.53 151.34 -342.16 26.23 2.62 -1232.52 -678.07 -1772.25 -682.76 -682.76 -872.5960 -404.22
Чистая рентаб, % -815.25 -34.55 -182.45 -338.06 -68.94 -112.77 -3077.29 -652.62 -2098.36 -2098.36 -1201.9960 98.01
Operation Margin, % -189.74 -341.24 26.23 -110.14 -1866.35 54.12 -1906 -884.35 -884.35 -884.35 -1097.3860 -13.88
Доходность FCF, % -61.3 -25.53 -126.13 -0.6452 -0.0805 -0.0135 -8.92 -1.45 -7.12 -3.5168 145.10


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.5862 -1.19 -0.052 -5.46 -653.81 -5637.13 -2.41 -7.2 -9.75 -1262.0600 -56.88
P/BV
0.18 0.1212 0.0813 -0.2958 1.07 0.0055 0.01 0.5474 5.27 5.27 1.38 37.56
P/S
4.78 0.4113 0.0948 0.18 4.96 0.0383 0.1277 10.67 210.74 210.74 45.31 111.67
P/FCF
-0.7928 -154.98 -1242.48 -7421.5 -11.21 -68.81 -176.1 -16 -16 -16 -57.6240 7.37
E/P
-19.24 -0.183 -0.0015 -0.000177 -0.4148 -0.1389 -0.1026 -0.0901 -0.0901 -0.0901 -0.1673 -26.32
EV/EBIT
19354.02 -16251.33 -1.14 -0.4536 -9.94 -22.19 -22.19 -22.19 -11.1827 81.07
EV/EBITDA
0.1257 -0.1081 17.94 -3.04 0.043 -0.4558 -11.07 -28.74 0.6834 -190.80
EV/S
0.1902 18.85 5076.05 5508.47 45.32 3.09 196.2 196.2 196.2 196.2 127.40 34.05
EV/FCF
-1.59 -158.16 -13685.84 -13301.99 -7.58 -4.53 -15.1 -13.47 -13.47 -13.47 -10.8300 12.19
Debt/EBITDA
0.0996 0.0677 15953.68 -0.1544 -1.22 -3.16 -3.16 -3.16 3189.20 -118.17
Netdebt/Ebitda
0.0206 0.0643 15952.73 -4.5 0.0533 1.12 0.8204 2.13 2.13 2.13 1.25 109.09
Debt/Ratio
0.0982 2.82 819.74 0.0479 0.317 0.317 0.317 0.317 164.15 -79.23
Debt/Equity
0.1291 -0.6384 905.09 0.0537 0.5403 1.28 0.7045 0.7045 181.53 -76.11
Debt/Net Income
-0.0826 -0.1149 -5936.39 -0.1605 -1.03 -1.03 -1.03 -1.03 -1187.9281 -82.30
PEG
0 0
Бета
2.59 23.27 -1.48 -1.48 8.13 -182.98
Индекс Альтмана
0.4999 -0.4109 2.87 204.33 -16.24 3.04 3.04 3.04 39.41 1.16


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0
Дивиденды / прибыль, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2022 2023 2024 CAGR 5
CAPEX/Выручка, %
1.21 0.8364 673.61 722.64
Персонал, чел
9 9 0.00