Mustang Bio, Inc.

NASDAQ
MBIO
Stock
Yield per half year: -87.17%
Dividend yield: 0%
Sector: Healthcare

Reporting Mustang Bio, Inc.

Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0216 0.0152 0.0071 0.013 0.0183 0.0058 0.0247 0.0138 28.32
Чистая прибыль, млрд $
-0.0127 -0.0313 -0.0307 -0.0482 -0.0621 -0.0641 -0.0789 -0.0516 -0.0158 -0.0158 -0.0545 -23.95
EV, млрд $
1.22 0.0944 0.1035 -0.0978 -0.0045 0.577 0.0483 0.0483 0.1253 -14.14
EBIT, млрд $
0.0114 -0.0313 -0.0307 -0.0459 -0.0568 -0.0667 -0.0742 -0.0503 -0.0158 -0.0158 -0.0528 -22.58
EBITDA, млрд $
-0.0113 -0.0313 -0.03 -0.0433 -0.0561 -0.0664 -0.0711 -0.0481 -0.0162 -0.0162 -0.0516 -22.00
OIBDA, млрд $
-0.049 -0.0667 -0.0684 -0.0472 -0.0167 -0.0167 -0.0496 -19.37
Баланс стоимость, млрд $
0.0243 0.0598 0.0364 0.0517 0.0984 0.1124 0.0463 0.000123 -0.0039 -0.0039 0.0507 -152.43
FCF, млрд $
-0.0041 -0.0157 -0.0272 -0.0373 -0.0417 -0.059 -0.0681 -0.0496 -0.0114 -0.0114 -0.0460 -22.85
Операционный денежный поток, млрд $
-0.0041 -0.0129 -0.0192 -0.0336 -0.0373 -0.0537 -0.0651 -0.0495 -0.0114 -0.0114 -0.0434 -21.11
Операционная прибыль, млрд $
0.0114 -0.0318 -0.0312 -0.0459 -0.0568 -0.0667 -0.0762 -0.0507 -0.0162 -0.0162 -0.0533 -22.19
Операционные расходы, млрд $
0.0114 0.0318 0.0312 0.0459 0.0568 0.0667 0.0749 0.0485 0.0162 0.0162 0.0526 -22.19
CAPEX, млрд $
0.000424 0.000424 0.0028 0.0079 0.0037 0.0044 0.0054 0.0031 0.000114 0.000114 0.0033 -50.14


Balance sheet

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0275 0.035 0.0165 0.0614 0.0978 0.1096 0.0757 0.0062 0.0068 0.0068 0.0592 -41.33
Short Term Investments $
0.026 0.0176 0.0218 -17.72
Total Receivables $
0.000106 0.0000 0.0000 0.0000 0.0001 0.000299 0.0039 0.000402 0.000402 0.0010 30.55
Total Current Assets $
0.0275 0.0614 0.0351 0.0631 0.0995 0.1117 0.0789 0.0113 0.0086 0.0086 0.0620 -38.72
Чистые активы, млрд $
0.0014 0.0069 0.0091 0.0091 0.0121 0.0123 0.0099 12.26
Активы, млрд $
0.0275 0.0635 0.0428 0.0734 0.1099 0.1252 0.0924 0.0177 0.0093 0.0093 0.0709 -38.98
Short Term Debt $
0.0036 0.00032 0.0015 0.000278 0.000348 0.0012 0.00052 0.000456 0.000456 0.0006 10.40
Long Term Debt $
0.0122 0.0274 0.0274 0.0198 49.86
Задолженность, млрд $
0.0032 0.0037 0.0064 0.0218 0.0115 0.0128 0.0461 0.0176 0.0132 0.0132 0.0202 2.80
Чистый долг, млрд $
-0.0272 -0.035 -0.0165 -0.0459 -0.0956 -0.1076 -0.0443 -0.0037 -0.006 -0.006 -0.0514 -42.52
Долг, млрд $
0.0155 0.0022 0.002 0.0314 0.0025 0.000878 0.000878 0.0078 -16.78
Interest income $
0.0000 0.000505 0.000569 0.0013 0.000708 0.000368 0.000689 0.0011 0.0008 -3.29
Расходы на обслуживание долга $
0.0011 0 0 0.0018 0.0039 0.0000 0.0034 0.0013 0 0 0.0023 3.40
Чист. проц. доходы, млрд $
-0.0011 0.000497 0.000569 0.0013 0.000708 0.000368 0.000689 0.0011 0.0011 0.0008 -3.29
Амортизация, млрд $
-0.0227 0 0.00063 0.0026 0.000708 0.000368 0.003 0.0022 -0.000488 -0.000488 0.0012 -192.83
Себестоимость, млрд $
0.0014 0.0018 0.0023 0.003 0.0022 0.0022 0.0021 9.46


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.23 -1.14 -20.03 -17.73 -10.94 -11.44 -6 -2.57 -2.57 -9.7360 -32.04
Цена акции ао 10.81 7.6 3.57 3.25 3.05 5.92 1.35 8.85 1.25 1.25 4.08 -16.34
Число акций ао, млн 1 2 26.95 2.4 3.51 5.86 6.9 8.6 6.13 6.13 6.20 11.80
FCF/акцию -4.13 -7.87 -1.01 -15.51 -11.9 -10.08 -9.88 -5.76 -1.86 -1.86 -7.8960 -31.01


Efficiency

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -52.13 -52.29 -63.73 -109.39 -82.81 -60.79 -99.44 -222.44 840.11 840.11 17.60 74.93 -258.95
ROA, % -46.02 -49.28 -57.72 -82.89 -67.79 -54.52 -72.51 -93.68 -116.47 -116.47 5.71 -80.9940 11.43
ROIC, % -100.98 -1945.48 17.65 -1023.2300 338.93
ROS, % 0 0 0 0 13.36
ROCE, % -52.28 -82.54 -69.87 -56.59 -58.35 -95.93 -2120.96 477.34 406.84 406.84 29.75 -278.2120 -247.46
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 26.54
Operation Margin, % 0 0 0 0 16.64
Доходность FCF, % -72.83 -178.93 -522.46 -320.89 -322.51 -1175.36 -201.04 -508.4520 -17.39


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.6911 -0.4956 -0.1482 -0.2093 -0.2857 -0.0735 -0.478 64.93 -0.2389 26.39
P/BV
0.3614 33.88 2.72 2.02 0.0871 0.859 4721.76 -14 -14 8.13 942.15 -247.28
P/FCF
-1.37 -0.5589 -0.1914 -0.3116 -0.3101 -0.0851 0 0 0 0 8.97 -0.2914 -31.37
E/P
-1.45 -2.02 -6.75 -4.78 -3.5 -13.61 -2.09 0 0 0 0.03 -6.1460 -20.90
EV/EBIT
-2.06 -1.84 -0.5773 0.061 -11.47 -3.06 -3.06 -3.06 -3.6213 39.59
EV/EBITDA
-40.52 -2.18 -1.84 1.47 0.0636 -12.01 -2.97 -2.97 51.60 -3.0573 10.05
EV/S
0 0 0 0 7.82
EV/FCF
1.09 -2.48 -0.6489 0.0664 -11.64 -4.23 -4.23 -4.23 17.74 -4.1365 45.49
Debt/EBITDA
-0.3164 -0.0397 -0.0306 -0.4412 -0.052 -0.054 -0.054 -0.054 2.58 -0.1264 12.03
Netdebt/Ebitda
1.12 0.5485 1.06 1.7 1.62 0.6224 0.0777 0.3669 0.3669 0.3669 0.46 0.6108 -25.70
Debt/Ratio
0.1863 0.0203 0.0162 0.3396 0.1408 0.0943 0.0943 0.0943 0.24 0.1370 42.23
Debt/Equity
0.265 0.0226 0.0181 0.6782 20.31 -0.2267 -3.4 -3.4 2.82 3.48 -384.94
Debt/Net Income
-0.2842 -0.0359 -0.0317 -0.3978 -0.0484 -0.0557 -0.0557 -0.0557 10.75 -0.1179 11.93
PEG
0 0
Бета
-3.45 -3.72 1.86 1.86 -0.14 -1.7700 -181.39
Индекс Альтмана
-2.27 -12.12 -21.63 -21.63 12.59 -12.0067 112.00


Dividends

2017 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.00032 0.000477 0.000611 0.0005 24.06
Дивиденд
0
Див доход, ао, %
0 1.76
Дивиденды / прибыль, %
-1.02 -0.6046 -1.18 155.02 -0.9349 4.98


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 2024 CAGR 5
Персонал, чел
113 80 -15.86