WM Technology, Inc.

NASDAQ
MAPS
Stock
Yield per half year: -26.55%
Dividend yield: 0%
Sector: Technology

Reporting WM Technology, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.6262 0.8045 0.3415 0.1192 0.0779 0.1018 0.3939 -34.09
Выручка, млрд $
0.144 0.162 0.193 0.2155 0.188 0.1845 0.1845 0.1886 2.64
Чистая прибыль, млрд $
0.0162 0.0127 0.0016 0.039 0.06 -0.0827 -0.0099 0.0076 0.0076 0.0028 -27.90
EV, млрд $
0.6327 0.7789 0.3097 0.0967 0.0659 0.1121 0.1121 0.2727 -32.14
EBIT, млрд $
0.0194 0.0162 0.0063 0.0412 -0.0082 -0.0607 0.0059 0.0147 0.0147 -0.0014 -18.63
EBITDA, млрд $
0.011 0.045 0.0157 -0.0492 0.023 0.0318 0.0318 0.0133 -6.71
OIBDA, млрд $
0.0475 -0.1618 -0.0361 0.0145 0.0389 0.0389 -0.0194 -3.92
Баланс стоимость, млрд $
0.0086 0.0016 0.0000 0.0614 0.0134 0.0164 0.0361 0.0361 0.0258 86.50
FCF, млрд $
0.001 0.037 0.015 -0.0277 0.0111 0.025 0.025 0.0121 -7.54
Операционный денежный поток, млрд $
0.0192 0.0177 -0.000472 -0.000582 0.0231 -0.0116 0.0229 0.0367 0.0367 0.0141 -329.06
Операционная прибыль, млрд $
0.006 0.041 -0.008 -0.0696 -0.0185 0.0147 0.0147 -0.0081 -18.55
Операционные расходы, млрд $
0.000307 0.1206 0.1934 0.2697 0.1939 0.1607 0.1607 0.1877 5.91
CAPEX, млрд $
0.0031 0.0021 0.005 0.001 0.008 0.0161 0.0119 0.0116 0.0116 0.0097 63.26


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000895 0.0199 0.0779 0.0286 0.0344 0.052 0.052 0.0426 21.18
Short Term Investments $
0.2542 0.2542 0.00
Total Receivables $
0.0014 0.0039 0.0094 0.0176 0.0174 0.0112 0.0101 0.0101 0.0131 1.45
Total Current Assets $
0.0283 0.0012 0.0342 0.0989 0.055 0.0515 0.0695 0.0695 0.0618 15.24
Чистые активы, млрд $
0.0283 0.2442 0.2426 0.0636 0.0564 0.0154 0.055 0.1244 -42.46
Активы, млрд $
0.2531 0.0539 0.3651 0.199 0.167 0.1819 0.1819 0.1934 27.54
Short Term Debt $
0.000205 0.0055 0.0127 0.013 0.0035 0.0035 0.0070 76.39
Задолженность, млрд $
0.0088 0.0246 0.2332 0.0843 0.0639 0.0618 0.0618 0.0936 20.23
Чистый долг, млрд $
-0.000895 -0.000313 -0.0229 0.0108 -0.0013 -0.0219 -0.0219 -0.0071 133.87
Долг, млрд $
0.000205 0.000205 0.0461 0.0394 0.033 0.0301 0.0301 0.0298 171.25
Расходы на обслуживание долга $
0.0019 0.1598 0.166 0.1467 0.166 0.1186 196.43
Goodwill, млрд $
0.004 0.004 0.0453 0.0684 0.0684 0.0380 76.44
Амортизация, млрд $
0.0052 0.004 -0.1621 0.0115 0.0171 0.017 0.017 -0.0225 33.56
Себестоимость, млрд $
0.0071 0.0076 0.0079 0.0154 0.0125 0.009 0.009 0.0105 3.44
Товарно материальные запасы $
0.0039 0 0 0 0.0039 0.00


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.01 0.61 -0.18 -0.9721 -0.1062 0.0787 0.0787 -0.1139 -33.61
Цена акции ао 9.94 12.77 19 1.14 0.72 1.38 1.04 1.04 4.66 -44.07
Число акций ао, млн 63 63 66 85.03 93.24 97.1 97.1 80.87 9.04
FCF/акцию -0.0074 -0.0091 0.0953 -0.3255 0.1186 0.2579 0.2579 0.0274 -295.20


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 1.33 132.66 130.1 -214.86 -66.52 29.12 29.12 37.18 2.10 -26.16
ROA, % 1.28 72.05 28.82 -29.3 -5.41 4.38 4.38 15.00 14.11 -42.88
ROIC, % 9.33 131.73 87.59 -148.67 -4.48 28.71 28.12 15.10 -186.35
ROS, % -0.26 24 78.81 -38.35 -5.27 4.14 4.14 4.14 22.00 8.69 -44.53
ROCE, % 2.49 134.44 -2.5 -39.72 4.46 9.74 12.28 12.28 43.01 -3.1480 -237.48
Ebit margin, % 4.36 25.46 -3.01 -28.14 3.16 7.99 7.99 7.99 26.84 -2.4020 -221.56
Рентаб EBITDA, % 2.46 -2.39 6.38 -22.81 12.24 17.23 17.23 17.23 33.97 6.05 21.98
Чистая рентаб, % 4.4 25.5 -4.2 -38.35 -5.27 4.14 4.14 22.00 -3.6360 -30.48
Operation Margin, % 4.36 25.46 -4.23 -32.3 -9.82 7.99 7.99 7.99 25.67 -6.0740 -213.56
Чистая процентная маржа, % -0.26 24 31.26 18.51 26.15 18.33 -593.56
Доходность FCF, % 1.57 26.27 1.47 -7.76 11.45 6.60 48.79


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
391.53 20.57 63.13 4.41 -9.76 17.54 17.54 52.64 19.18 -3.14
P/BV
2.59 27.28 17.5 0.7482 0.6511 1.12 1.12 13.29 9.46 -47.20
P/S
4.39 5.03 2.1 0.3984 0.3573 0.7262 0.7262 9.66 1.72 -32.10
P/FCF
63.61 3.81 68.17 -12.89 -3.68 9.21 4.07 4.07 51.22 12.98 -43.09
E/P
-0.0051 0.269 0.1473 -0.2316 -0.1025 -0.0972 0.075 0.075 0.03 -0.0418 -12.63
EV/EBIT
49.3 19.5 -67.05 -1.59 11.08 7.6 7.6 7.6 50.63 -8.4720 -164.70
EV/EBITDA
178.56 -210.3 30.71 -1.97 2.86 3.53 3.53 36.75 -35.0340 -144.16
EV/S
2.15 4.96 2.02 0.4485 0.3503 0.6077 0.6077 0.6077 9.83 0.8068 -21.36
EV/FCF
265.81 21.18 25.68 -3.49 5.96 4.48 4.48 4.48 75.30 7.42 -29.48
Debt/EBITDA
0.0179 0.0045 0.6984 -0.8011 1.44 0.9465 0.9465 0.9465 2.98 0.6461 6.27
Netdebt/Ebitda
-0.0602 -0.4364 0.1347 -0.2196 -0.0568 -0.6879 -0.6879 -0.6879 1.79 -0.3035 -238.56
Debt/Ratio
0.000811 0.0038 0.1228 0.1978 0.1978 0.1655 0.1655 0.1655 0.21 0.1699 6.15
Debt/Equity
0.000889 0.007 0.7055 2.94 2.02 0.8341 0.5147 0.5147 1.54 1.40 -6.11
Debt/Net Income
-0.5475 0.0053 0.2946 -0.4764 -3.34 3.94 3.94 3.94 2.50 0.8716 67.98
PEG
1161 1161 26.57 1161.00 0.00
Бета
-0.04 1.03 -2.48 3.15 -1.02 -1.02 1.24 0.1280 91.12
Индекс Альтмана
-6.9 9.77 0 -3.86 4.36 -23.25 1.06 1.06 8.90 -2.3840 -35.87


Dividends

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0104 0.0114 0.0154 0.022 0.019 0.0168 0.0042 0.0077 0.0051 0.0139 -18.94
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0.87
Дивиденды / прибыль, %
64.44 90.1 950.62 56.53 31.46 -5.1 -77.61 100.56 100.56 40.54 21.17 12.21
Dividend Coverage Ratio
1.5 1.5 1.50 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
0.8103 4.11 7.45 6.31 6.31 6.31 50.76
Всего задолженность
0.0232 0.00
Персонал, чел
412 606 580 580 8.93