Lesaka Technologies, Inc.

NASDAQ
LSAK
Stock
Yield per half year: -14.64%
Dividend yield: 0%
Sector: Technology

Reporting Lesaka Technologies, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.7349 0.5374 0.5953 0.4809 0.2071 0.1938 0.2812 0.2671 0.233 0.2311 0.2364 2.38
Выручка, млрд $
0.5907 0.6101 0.6129 0.361 0.151 0.1308 0.2226 0.528 0.5642 0.5642 0.3193 30.16
Чистая прибыль, млрд $
0.0825 0.073 0.0392 -0.3068 -0.0677 -0.0132 -0.0402 -0.0351 -0.0174 -0.0174 -0.0347 -23.79
EV, млрд $
0.4764 0.2628 -0.0198 0.0784 0.4682 0.3751 0.4036 0.4036 0.2611 -282.75
EBIT, млрд $
0.1297 0.1179 0.0978 -0.0938 -0.0379 -0.0539 -0.0341 -0.0137 0.0061 0.0061 -0.0267 -169.40
EBITDA, млрд $
0.1701 0.1593 0.1332 -0.0492 -0.0393 -0.0471 -0.0265 0.01 0.0298 0.0298 -0.0146 -194.62
OIBDA, млрд $
-0.0096 -0.039 -0.0145 0.0297 0.0508 0.0508 0.0035 -239.55
Баланс стоимость, млрд $
0.6007 0.7052 0.7502 0.4271 0.3752 0.361 0.3143 0.2589 0.2553 0.2553 0.3129 -7.41
FCF, млрд $
0.0808 0.086 0.123 -0.0153 -0.052 -0.0627 -0.0418 -0.0162 0.0158 0.0158 -0.0314 -178.80
Операционный денежный поток, млрд $
0.1166 0.0972 0.1326 -0.0045 -0.046 -0.0584 -0.0372 0.00041 0.0288 0.0288 -0.0225 -191.06
Операционная прибыль, млрд $
0.1144 0.097 0.0978 -0.0938 -0.0379 -0.0539 -0.0283 -0.0153 0.0036 0.0036 -0.0264 -162.45
Операционные расходы, млрд $
0.1863 0.2206 0.2285 0.2394 0.0799 0.0884 0.0826 0.1187 0.118 0.118 0.0975 8.11
CAPEX, млрд $
0.0358 0.0112 0.0096 0.0108 0.0059 0.0043 0.0046 0.0166 0.0127 0.0127 0.0088 16.57


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.2236 0.2585 0.0901 0.0461 0.2177 0.1986 0.0439 0.0355 0.0591 0.0591 0.1110 -22.95
Short Term Investments $
0.0269 0.2109 0.0767 0.000216 0.000216 0.0787 -70.07
Long term investments $
0.2992 0.1787 0.0933 0.0867 0.0059 0.0032 0.0736 -55.27
Total Receivables $
0.1464 0.1939 0.1529 0.1031 0.0589 0.0477 0.0628 0.0624 0.0807 0.0807 0.0625 6.50
Total Current Assets $
0.9237 1.11 0.4268 0.2957 0.3193 0.2943 0.2177 0.1636 0.1877 0.1877 0.2365 -10.08
Чистые активы, млрд $
0.4268 0.2957 0.3193 0.2943 0.0246 0.0322 0.0322 0.1932 -35.82
Активы, млрд $
1.26 1.45 1.22 0.6729 0.4537 0.4283 0.6566 0.5422 0.5585 0.5585 0.5279 4.24
Short Term Debt $
0.0087 0.0253 0.0447 0.085 0.0171 0.0171 0.0755 0.0375 0.0223 0.0223 0.0339 5.45
Long Term Debt $
0.0055 0.1348 0.1295 0.1393 0.1393 0.1023 124.34
Задолженность, млрд $
0.6603 0.7427 0.3732 0.2458 0.0785 0.0674 0.3422 0.2833 0.3032 0.3032 0.2149 31.03
Чистый долг, млрд $
-0.1718 -0.2256 -0.0399 0.0389 -0.1973 -0.1796 0.1712 0.1346 0.1076 0.1076 0.0073 -188.58
Долг, млрд $
0.0502 0.085 0.0148 0.0142 0.2152 0.17 0.1667 0.1667 0.1162 62.31
Interest income $
0.0179 0.0072 0.0028 0.0024 0.0021 0.0019 0.0033 -23.39
Расходы на обслуживание долга $
0.0034 0.0035 0.0089 0.0076 0.003 0.0058 0.0058 0.0186 0.0189 0.0189 0.0104 44.50
Чист. проц. доходы, млрд $
0.0179 0.0072 0.0028 0.0024 0.0021 0.0019 0.0019 0.0033 -23.39
Goodwill, млрд $
0.1866 0.1664 0.1795 0.1888 0.2832 0.1494 0.0242 0.0292 0.1627 0.1337 0.0998 -2.20
Амортизация, млрд $
0.0404 0.0414 0.0355 0.0446 -0.0014 0.0068 0.0076 0.0237 0.0237 0.0237 0.0121 -276.09
Себестоимость, млрд $
0.2901 0.2924 0.3045 0.2153 0.109 0.0962 0.1683 0.4175 0.4427 0.4427 0.2467 32.35
Товарно материальные запасы $
0.01 0.008 0.0129 0.0075 0.0199 0.0224 0.0342 0.0273 0.0182 0.0182 0.0244 -1.77


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.85 1.75 0.6886 -5.48 -1.21 -0.2329 -0.7032 -0.5555 -0.2846 -0.2846 -0.5972 -25.13
Цена акции ао 10.64 8.59 3.66 3.44 4.99 4.35 3.24 5.45 4.14 4.14 4.43 -3.67
Число акций ао, млн 51.67 55.98 56.86 55 56 56 57.21 63.13 61.28 61.28 58.72 1.82
FCF/акцию 1.56 1.54 2.16 -0.2726 -0.9282 -1.11 -0.7299 -0.256 0.2583 0.2583 -0.5532 -177.43


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 13.73 10.34 5.38 -52.11 -16.87 -3.58 -11.91 -12.24 -6.78 -6.78 37.18 -10.2760 -16.67
ROA, % 6.53 5.03 2.93 -32.42 -12.01 -2.99 -7.42 -5.85 -3.17 -3.17 15.00 -6.2880 -23.39
ROIC, % 95.21 119.62 28.12 107.41 12.09
ROS, % 11.96 6.39 -84.97 -44.82 -10.08 -18.07 -6.64 -3.09 -3.09 -3.09 22.00 -8.1940 -21.06
ROCE, % 16.66 10.44 -21.57 -9.91 -14.33 -6.67 -3.11 1.39 2.4 2.4 43.01 -4.0640 -169.95
Ebit margin, % -29.12 -2.02 -15.31 -2.59 1.09 1.09 1.09 26.84 -3.5480 -188.39
Рентаб EBITDA, % 26.11 21.74 -13.63 -26.04 -36.02 -11.9 1.89 5.28 5.28 5.28 33.97 -7.0940 -168.11
Чистая рентаб, % 13.96 11.96 6.39 -84.97 -44.82 -10.08 -18.07 -6.64 -3.09 -3.09 22.00 -16.5400 -41.43
Operation Margin, % 15.91 9.62 -25.97 -25.11 -41.19 -12.7 -2.91 0.6363 0.6363 0.6363 25.67 -11.1055 -143.43
Доходность FCF, % 2.62 13.45 15.03 14.44 25.57 -7.37 -26.82 -22.28 -14.55 -6.65 -15.5340 -2.04


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
7.22 7.76 6.52 8.16 13.19 -0.6751 -2.86 -21.34 -7.13 -6.93 52.64 -7.7870 59.32
P/BV
0.8946 0.8441 0.6102 0.5243 0.4732 0.7149 0.9445 0.9291 1.16 1.16 13.29 0.8443 19.64
P/S
0.9097 0.9758 0.8424 0.6203 1.18 1.97 1.33 0.4556 0.5246 0.5246 9.66 1.09 -14.97
P/FCF
6.92 3.91 -13.57 -3.73 -4.49 -6.87 -14.27 14.6 14.6 14.6 51.22 0.7140 -226.60
E/P
0.1225 0.0814 -1.48 -0.3491 -0.0469 -0.1402 -0.1444 -0.0755 -0.0755 -0.0755 0.03 -0.0965 9.99
EV/EBIT
0.4495 -29.3 -13.74 -27.38 65.8 65.8 65.8 50.63 12.24 -217.56
EV/EBITDA
3.58 -5.34 0.5026 -1.67 -17.67 37.56 13.54 13.54 36.75 6.45 93.23
EV/S
0.7195 -0.1309 0.5907 2.1 0.7104 0.7153 0.7153 0.7153 9.83 0.9663 3.90
EV/FCF
3.59 0.3802 -1.23 -11.21 -23.2 25.5 25.5 25.5 75.30 3.07 -283.37
Debt/EBITDA
0.3765 -0.5182 -0.4024 -8.12 17.03 5.59 5.59 5.59 2.98 3.94 -269.26
Netdebt/Ebitda
-1.42 -0.2994 -0.7914 5.02 3.81 -6.46 13.47 3.61 3.61 3.61 1.79 3.61 -1.07
Debt/Ratio
0.0411 0.0449 0.0443 0.3277 0.3136 0.2985 0.2985 0.2985 0.21 0.2565 46.46
Debt/Equity
0.0669 0.0543 0.0525 0.6846 0.6568 0.653 1.19 1.19 1.54 0.6474 86.67
Debt/Net Income
1.28 -0.3011 -1.44 -5.35 -4.85 -9.56 -9.56 -9.56 2.50 -6.1520 46.02
PEG
0 0 26.57
Бета
1.16 -1.29 0.8639 -0.5639 -0.5639 1.24 0.0425 -183.50
Индекс Альтмана
0.9944 0.1532 0.314 0.6471 0 1.2 1.35 1.33 1.33 8.90 0.9682 33.47


Dividends

IFRS
Reporting Annual Quarterly
2004 2015 2016 2017 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0778 0.0038 0.0021 0.017 0.5444 0.5444 0.2223 169.91
Дивиденд
0
Див доход, ао, %
0 0.87
Дивиденды / прибыль, %
585.59 3.97 2.56 23.27 -1353.37 0 0 40.54 -147.5960 -218.24


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.2381 0.0713 0.0525 -39.59
CAPEX/Выручка, %
3.93 3.28 2.05 3.14 2.24 2.24 -10.63
Персонал, чел
2 657 2 657 2 303 -4.65