Legend Biotech Corporation

NASDAQ
LEGN
Stock
Yield per half year: +0.185%
Dividend yield: 0%
Sector: Healthcare

Reporting Legend Biotech Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
3.18 5.87 7.58 11.24 12.03 6.97 37.11
Выручка, млрд $
0.0236 0.0491 0.0573 0.0757 0.0898 0.117 0.2851 0.6272 0.6272 0.2390 52.64
Чистая прибыль, млрд $
0.0094 -0.0028 -0.133 -0.3035 -0.3862 -0.4463 -0.5183 -0.177 -0.177 -0.3663 -10.22
EV, млрд $
-0.2058 -0.0773 2.96 6.24 7.24 4.26 3.04 3.04 4.75 0.53
EBIT, млрд $
0.0138 -0.0015 -0.1309 -0.3133 -0.393 -0.4349 -0.4983 -0.1365 -0.1365 -0.3552 -15.31
EBITDA, млрд $
0.014 0.000149 -0.1256 -0.3034 -0.3791 -0.4165 -0.4779 -0.1132 -0.1132 -0.3380 -17.90
OIBDA, млрд $
-0.304 -0.3992 -0.426 -0.3991 -0.2394 -0.2394 -0.3535 -4.67
Баланс стоимость, млрд $
0.0085 0.0086 -0.1229 0.2803 0.4712 0.7443 1.25 1.04 1.04 0.7572 29.98
FCF, млрд $
-0.0033 0.2867 -0.1222 -0.2728 -0.2456 -0.2223 -0.416 -0.1581 -0.1581 -0.2630 -10.34
Операционный денежный поток, млрд $
-0.0024 0.3077 -0.0831 -0.223 -0.1985 -0.2 -0.3933 -0.144 -0.144 -0.2318 -8.38
Операционная прибыль, млрд $
0.0137 -0.0015 -0.1309 -0.3133 -0.393 -0.4558 -0.4395 -0.3032 -0.3032 -0.3810 -0.65
Операционные расходы, млрд $
0.0096 0.0642 0.1926 0.3049 0.4628 0.5097 0.1409 0.6959 0.6959 0.4228 17.94
CAPEX, млрд $
0.000882 0.021 0.0392 0.0498 0.0471 0.0223 0.0227 0.0141 0.0141 0.0312 -22.30


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0021 0.2102 0.0834 0.4557 0.6889 0.786 1.28 0.2867 0.2867 0.6995 -8.85
Short Term Investments $
0.006 0.0756 0.05 0.1935 0.2396 0.031 0.8359 0.8359 0.2700 75.65
Long term investments $
0.0047 0.0044 0.0046 -3.24
Total Receivables $
0.2287 0.1086 0.0358 0.085 0.0632 0.0455 0.1571 0.1249 0.1249 0.0951 8.00
Total Current Assets $
0.2309 0.327 0.2071 0.5929 0.9488 1.1 1.5 1.28 1.28 1.08 16.64
Чистые активы, млрд $
0.0122 0.327 0.2071 0.5929 0.9488 0.1608 1.1 1.1 0.6019 39.65
Активы, млрд $
0.2387 0.429 0.2877 0.721 1.12 1.33 1.85 1.67 1.67 1.34 18.29
Short Term Debt $
0.0001 0.000373 0.001 0.0015 0.000911 0.0071 0.0032 0.0048 0.0048 0.0035 26.19
Long Term Debt $
0.0039 0.0051 0.1205 0.2609 0.2813 0.3012 0.3012 0.1938 126.08
Задолженность, млрд $
0.2265 0.4204 0.4106 0.4408 0.6472 0.5867 0.5972 0.6296 0.6296 0.5803 7.39
Чистый долг, млрд $
-0.0018 -0.2058 -0.0773 -0.4523 -0.566 -0.5015 -0.949 0.0639 0.0639 -0.4810 -167.61
Долг, млрд $
0.0043 0.0061 0.0034 0.123 0.2845 0.3287 0.3506 0.3506 0.2180 152.74
Interest income $
0.0062 0.0046 0.0029 0.000971 0.0082 0.0421 0.0118 55.71
Расходы на обслуживание долга $
0 0.0001 0.000223 0.0042 0.0009 0.0108 0.0218 0.0216 0.0216 0.0119 38.75
Чист. проц. доходы, млрд $
0.0062 0.0046 0.0029 0.000971 0.0082 0.0421 0.0421 0.0118 55.71
Goodwill, млрд $
-0.0049 -0.0049 0.00
Амортизация, млрд $
0.000217 0.0017 0.0053 0.0099 0.0139 0.0184 0.0205 0.0234 0.0234 0.0172 18.77
Себестоимость, млрд $
-0.0001 0.2322 0.3133 0.0654 0.1442 0.2346 0.2346 0.1979 0.21
Товарно материальные запасы $
0.0000 0.0011 0.0012 0.0018 0.0017 0.0104 0.0194 0.0239 0.0239 0.0114 67.74


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0278 -1.33 -2.57 -2.74 -2.81 -5.89 -1.94 -1.94 -3.1900 -5.47
Цена акции ао 26.97 28.16 45.29 60.17 32.54 37.91 37.91 40.81 6.13
Число акций ао, млн 100 129 118 140 159.04 88.04 91.43 91.43 119.30 -4.97
FCF/акцию 2.86 -1.22 -2.31 -1.74 -1.4 -4.73 -1.73 -1.73 -2.3820 -5.62


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 76.98 -26.75 232.83 -385.65 -102.79 -73.44 -51.94 -15.45 -15.45 17.60 -125.8540 -47.45
ROA, % 3.92 -0.8339 -37.1 -60.17 -41.99 -36.45 -32.6 -10.06 -10.06 5.71 -36.2540 -30.07
ROIC, % -56 -367.02 -88.01 -88.01 17.65 -170.3433 16.26
ROS, % 39.69 -5.67 -232.21 -401.02 -430.12 -381.48 -181.75 -28.22 -28.22 -28.22 13.36 -209.9580 -42.00
ROCE, % 113.27 -0.5684 -81.82 -55.97 -46.89 -42.1 -30.53 -9.8 -13.12 -13.12 29.73 -28.4880 -22.49
Ebit margin, % -228.54 -414.06 -437.71 -371.72 -174.76 -21.76 -21.76 -21.76 18.53 -205.5420 -45.14
Рентаб EBITDA, % 59.33 0.3 -219.35 -400.94 -422.21 -356 -167.59 -18.04 -18.04 -18.04 26.10 -196.3760 -46.77
Чистая рентаб, % 39.69 -5.67 -232.21 -401.02 -430.12 -381.48 -181.75 -28.22 -28.22 13.36 -284.5180 -41.19
Operation Margin, % 58.41 -3.12 -228.54 -414.06 -437.71 -389.58 -154.13 -48.35 -48.35 -48.35 16.64 -215.6240 -35.64
Чистая процентная маржа, % -5.67 -232.21 -401.02 -430.12 -430.12 24.17 -267.2550 195.12
Доходность FCF, % -6.36 -4.13 -3.04 -4.5 -4.5075 -8.29


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-14.12 -15.41 -16.41 -21.69 69.28 -16.9075 11.33
P/BV
12.18 14.45 10.4 4.16 2.86 2.86 8.88 8.81 -25.16
P/S
45.09 75.84 66.18 18.26 4.74 4.74 8.07 42.02 -36.27
P/FCF
-15.71 -24.23 -32.94 -54.12 -23.78 -76.07 -76.07 8.97 -42.2280 25.71
E/P
-0.0708 -0.0649 -0.0609 -0.0461 -0.0431 -0.0147 -0.0147 0.03 -0.0459 -25.70
EV/EBIT
0.5905 -9.45 -15.89 -16.65 -8.54 -22.26 -22.26 -22.26 88.62 -17.1200 6.97
EV/EBITDA
-1381.54 0.6152 -9.76 -16.47 -17.39 -8.91 -26.85 -26.85 53.93 -15.8760 22.43
EV/S
-1.35 39.11 59.95 61.9 14.93 4.84 4.84 4.84 8.39 29.29 -39.55
EV/FCF
0.6322 -10.85 -21.92 -32.58 -10.23 -19.22 -19.22 -19.22 21.66 -20.6340 -2.59
Debt/EBITDA
28.97 -0.0487 -0.0113 -0.3191 -0.6831 -0.6878 -3.1 -3.1 -3.1 2.61 -1.5780 57.57
Netdebt/Ebitda
-0.1319 28.68 0.6152 1.49 1.49 1.2 1.99 -0.5643 -0.5643 -0.5643 0.49 0.7103 -182.35
Debt/Ratio
0.0212 0.0047 0.1085 0.2138 0.1778 0.2099 0.2099 0.2099 0.24 0.1840 14.11
Debt/Equity
-0.0497 0.012 0.2576 0.3823 0.2626 0.3369 0.6051 0.6051 2.82 0.3689 18.63
Debt/Net Income
-0.046 -0.0111 -0.3143 -0.6375 -0.6342 -1.98 -1.98 -1.98 10.75 -1.1092 44.50
PEG
0 0 -67.62
Бета
0 12.38 -0.13 -0.925 -3.49 0.087 0.087 -0.68 1.58 -62.90
Индекс Альтмана
5.1 10.22 11.25 9.13 6.65 18.63 18.63 12.59 11.18 12.76


Dividends

IFRS
Reporting Annual
2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 1.71
Дивиденды / прибыль, %
0 0 0 0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.1592 0.1278 0.1612 0.42
CAPEX/Выручка, %
65.78 52.47 19.04 7.97 2.25 2.25 -49.09
Персонал, чел
800 1 000 1 071 1 800 22.47