Legend Biotech Corporation

NASDAQ
LEGN
Stock
Yield per half year: +0.185%
Dividend yield: 0%
Sector: Healthcare

Reporting Legend Biotech Corporation

Capitalization

2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
3.18 5.87 7.58 11.24 12.03 6.97 37.11
Выручка, млрд $
0.0236 0.0491 0.0573 0.0757 0.0898 0.117 0.2851 0.6272 0.6272 0.2390 52.64
Чистая прибыль, млрд $
0.0094 -0.0028 -0.133 -0.3035 -0.3862 -0.4463 -0.5183 -0.177 -0.177 -0.3663 -10.22
EV, млрд $
-0.2058 -0.0773 2.96 6.24 7.24 4.26 3.04 3.04 4.75 0.53
EBIT, млрд $
0.0138 -0.0015 -0.1309 -0.3133 -0.393 -0.4349 -0.4983 -0.1365 -0.1365 -0.3552 -15.31
EBITDA, млрд $
0.014 0.000149 -0.1256 -0.3034 -0.3791 -0.4165 -0.4779 -0.1132 -0.1132 -0.3380 -17.90
OIBDA, млрд $
-0.304 -0.3992 -0.426 -0.3991 -0.2394 -0.2394 -0.3535 -4.67
Баланс стоимость, млрд $
0.0085 0.0086 -0.1229 0.2803 0.4712 0.7443 1.25 1.04 1.04 0.7572 29.98
FCF, млрд $
-0.0033 0.2867 -0.1222 -0.2728 -0.2456 -0.2223 -0.416 -0.1581 -0.1581 -0.2630 -10.34
Операционный денежный поток, млрд $
-0.0024 0.3077 -0.0831 -0.223 -0.1985 -0.2 -0.3933 -0.144 -0.144 -0.2318 -8.38
Операционная прибыль, млрд $
0.0137 -0.0015 -0.1309 -0.3133 -0.393 -0.4558 -0.4395 -0.3032 -0.3032 -0.3810 -0.65
Операционные расходы, млрд $
0.0096 0.0642 0.1926 0.3049 0.4628 0.5097 0.1409 0.6959 0.6959 0.4228 17.94
CAPEX, млрд $
0.000882 0.021 0.0392 0.0498 0.0471 0.0223 0.0227 0.0141 0.0141 0.0312 -22.30


Balance sheet

2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0021 0.2102 0.0834 0.4557 0.6889 0.786 1.28 0.2867 0.2867 0.6995 -8.85
Short Term Investments $
0.006 0.0756 0.05 0.1935 0.2396 0.031 0.8359 0.8359 0.2700 75.65
Long term investments $
0.0047 0.0044 0.0046 -3.24
Total Receivables $
0.2287 0.1086 0.0358 0.085 0.0632 0.0455 0.1571 0.1249 0.1249 0.0951 8.00
Total Current Assets $
0.2309 0.327 0.2071 0.5929 0.9488 1.1 1.5 1.28 1.28 1.08 16.64
Чистые активы, млрд $
0.0122 0.327 0.2071 0.5929 0.9488 0.1608 1.1 1.1 0.6019 39.65
Активы, млрд $
0.2387 0.429 0.2877 0.721 1.12 1.33 1.85 1.67 1.67 1.34 18.29
Short Term Debt $
0.0001 0.000373 0.001 0.0015 0.000911 0.0071 0.0032 0.0048 0.0048 0.0035 26.19
Long Term Debt $
0.0039 0.0051 0.1205 0.2609 0.2813 0.3012 0.3012 0.1938 126.08
Задолженность, млрд $
0.2265 0.4204 0.4106 0.4408 0.6472 0.5867 0.5972 0.6296 0.6296 0.5803 7.39
Чистый долг, млрд $
-0.0018 -0.2058 -0.0773 -0.4523 -0.566 -0.5015 -0.949 0.0639 0.0639 -0.4810 -167.61
Долг, млрд $
0.0043 0.0061 0.0034 0.123 0.2845 0.3287 0.3506 0.3506 0.2180 152.74
Interest income $
0.0062 0.0046 0.0029 0.000971 0.0082 0.0421 0.0118 55.71
Расходы на обслуживание долга $
0 0.0001 0.000223 0.0042 0.0009 0.0108 0.0218 0.0216 0.0216 0.0119 38.75
Чист. проц. доходы, млрд $
0.0062 0.0046 0.0029 0.000971 0.0082 0.0421 0.0421 0.0118 55.71
Goodwill, млрд $
-0.0049 -0.0049 0.00
Амортизация, млрд $
0.000217 0.0017 0.0053 0.0099 0.0139 0.0184 0.0205 0.0234 0.0234 0.0172 18.77
Себестоимость, млрд $
-0.0001 0.2322 0.3133 0.0654 0.1442 0.2346 0.2346 0.1979 0.21
Товарно материальные запасы $
0.0000 0.0011 0.0012 0.0018 0.0017 0.0104 0.0194 0.0239 0.0239 0.0114 67.74


Share

2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0278 -1.33 -2.57 -2.74 -2.81 -5.89 -1.94 -1.94 -3.1900 -5.47
Цена акции ао 26.97 28.16 45.29 60.17 32.54 37.91 37.91 40.81 6.13
Число акций ао, млн 100 129 118 140 159.04 88.04 91.43 91.43 119.30 -4.97
FCF/акцию 2.86 -1.22 -2.31 -1.74 -1.4 -4.73 -1.73 -1.73 -2.3820 -5.62


Efficiency

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 76.98 -26.75 232.83 -385.65 -102.79 -73.44 -51.94 -15.45 -15.45 17.60 -125.8540 -47.45
ROA, % 3.92 -0.8339 -37.1 -60.17 -41.99 -36.45 -32.6 -10.06 -10.06 5.71 -36.2540 -30.07
ROIC, % -56 -367.02 -88.01 -88.01 17.65 -170.3433 16.26
ROS, % 39.69 -5.67 -232.21 -401.02 -430.12 -381.48 -181.75 -28.22 -28.22 -28.22 13.36 -209.9580 -42.00
ROCE, % 113.27 -0.5684 -81.82 -55.97 -46.89 -42.1 -30.53 -9.8 -13.12 -13.12 29.73 -28.4880 -22.49
Ebit margin, % -228.54 -414.06 -437.71 -371.72 -174.76 -21.76 -21.76 -21.76 18.53 -205.5420 -45.14
Рентаб EBITDA, % 59.33 0.3 -219.35 -400.94 -422.21 -356 -167.59 -18.04 -18.04 -18.04 26.10 -196.3760 -46.77
Чистая рентаб, % 39.69 -5.67 -232.21 -401.02 -430.12 -381.48 -181.75 -28.22 -28.22 13.36 -284.5180 -41.19
Operation Margin, % 58.41 -3.12 -228.54 -414.06 -437.71 -389.58 -154.13 -48.35 -48.35 -48.35 16.64 -215.6240 -35.64
Чистая процентная маржа, % -5.67 -232.21 -401.02 -430.12 -430.12 24.17 -267.2550 195.12
Доходность FCF, % -6.36 -4.13 -3.04 -4.5 -4.5075 -8.29


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-14.12 -15.41 -16.41 -21.69 69.28 -16.9075 11.33
P/BV
12.18 14.45 10.4 4.16 2.86 2.86 8.88 8.81 -25.16
P/S
45.09 75.84 66.18 18.26 4.74 4.74 8.07 42.02 -36.27
P/FCF
-15.71 -24.23 -32.94 -54.12 -23.78 -76.07 -76.07 8.97 -42.2280 25.71
E/P
-0.0708 -0.0649 -0.0609 -0.0461 -0.0431 -0.0147 -0.0147 0.03 -0.0459 -25.70
EV/EBIT
0.5905 -9.45 -15.89 -16.65 -8.54 -22.26 -22.26 -22.26 88.62 -17.1200 6.97
EV/EBITDA
-1381.54 0.6152 -9.76 -16.47 -17.39 -8.91 -26.85 -26.85 53.93 -15.8760 22.43
EV/S
-1.35 39.11 59.95 61.9 14.93 4.84 4.84 4.84 8.39 29.29 -39.55
EV/FCF
0.6322 -10.85 -21.92 -32.58 -10.23 -19.22 -19.22 -19.22 21.66 -20.6340 -2.59
Debt/EBITDA
28.97 -0.0487 -0.0113 -0.3191 -0.6831 -0.6878 -3.1 -3.1 -3.1 2.61 -1.5780 57.57
Netdebt/Ebitda
-0.1319 28.68 0.6152 1.49 1.49 1.2 1.99 -0.5643 -0.5643 -0.5643 0.49 0.7103 -182.35
Debt/Ratio
0.0212 0.0047 0.1085 0.2138 0.1778 0.2099 0.2099 0.2099 0.24 0.1840 14.11
Debt/Equity
-0.0497 0.012 0.2576 0.3823 0.2626 0.3369 0.6051 0.6051 2.82 0.3689 18.63
Debt/Net Income
-0.046 -0.0111 -0.3143 -0.6375 -0.6342 -1.98 -1.98 -1.98 10.75 -1.1092 44.50
PEG
0 0 -67.62
Бета
0 12.38 -0.13 -0.925 -3.49 0.087 0.087 -0.68 1.58 -62.90
Индекс Альтмана
5.1 10.22 11.25 9.13 6.65 18.63 18.63 12.59 11.18 12.76


Dividends

2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 1.71
Дивиденды / прибыль, %
0 0 0 0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.1592 0.1278 0.1612 0.42
CAPEX/Выручка, %
65.78 52.47 19.04 7.97 2.25 2.25 -49.09
Персонал, чел
800 1 000 1 071 1 800 22.47