Gladstone Land Corporation

NASDAQ

LAND

Stock

Yield per half year: -7.24%
Dividend yield: 4.84%
Sector: Real Estate

Reporting Gladstone Land Corporation

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	0.093	0.1019	0.1477	0.202	0.2418	0.3141	0.6782	0.9205	0.5794		0.6154	0.5468	19.10
Выручка, млрд $		0.0173	0.0251	0.0367	0.0407	0.057	0.0753	0.0892	0.0904	0.0848	0.0848	0.0793	8.27
Чистая прибыль, млрд $		0.000448	0.0000	0.0026	0.0017	0.0028	-0.0214	-0.021	0.0146	0.0133	0.0133	-0.0023	36.56
EV, млрд $		0.3068	0.4737	0.5068	0.7223	0.9407	1.68	1.21	1.07	0.8931	0.8931	1.16	-1.03
EBIT, млрд $		0.0067	0.0099	0.0148	0.0184	0.0277	0.0309	0.0144	0.0335	0.0313	0.0313	0.0276	2.47
EBITDA, млрд $		0.0119	0.0171	0.0241	0.0312	0.0443	0.0582	0.0697	0.0706	0.0664	0.0664	0.0618	8.43
OIBDA, млрд $						0.0878	0.1096	0.125	0.1267	0.0845	0.0845	0.1067	-0.76
Баланс стоимость, млрд $		0.0767	0.1099	-0.0258	-0.0388	-0.0552	-0.0805	0.7314	0.7196	0.6872	0.6872	0.4005	-265.59
FCF, млрд $		-0.0014	0.0013	-0.0122	0.0091	0.0085	0.0263	0.0237	0.0273	0.0244	0.0244	0.0220	23.48
Операционный денежный поток, млрд $		0.0084	0.0065	0.0104	0.0214	0.025	0.0324	0.0438	0.0401	0.0295	0.0295	0.0342	3.37
Операционная прибыль, млрд $		0.0071	0.0114	0.0121	0.0184	0.0277	0.0309	0.0343	0.0706	0.0314	0.0314	0.0390	2.54
Операционные расходы, млрд $		0.0093	0.0125	0.0225	0.0189	0.0275	0.0411	0.0525	0.007	0.0053	0.0053	0.0267	-28.06
CAPEX, млрд $		0.0098	0.0052	0.0712	0.0123	0.0165	0.0061	0.0201	0.0128	0.0052	0.0052	0.0121	-20.62

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.7314	0.808	1.11	1.04	0.8106	0.6826	0.6418	0.5784	0.5702	0.5127					0.5971	-5.56
Выручка, млрд $					0.0242	0.0248	0.0212	0.0212	0.0235	0.0245	0.0203	0.0213	0.0226	0.0211	0.0220	-2.94
Чистая прибыль, млрд $					0.0018	0.0011	0.000253	0.0079	0.0031	0.0018	0.0136	-0.000823	0	0.00054	0.0036	-29.50
EV, млрд $					1.23	1.21	1.12	1.13	1.08	1.07	1.04	1.03	1.02	0.8931	1.01	-3.55
EBIT, млрд $					0.01	0.0083	0.0093	0.0163	0.0093	0.0088	0.0073	0.0047	0.0054	0.0059	0.0064	-7.68
EBITDA, млрд $					0.0191	0.0178	0.0184	0.0165	0.0092	0.0186	0.0161	0.0135	0.0142	0.0146	0.0154	-4.73
OIBDA, млрд $										-0.0052	0.0097	0.0222	0.0232	0.0213	0.0142	-232.58
Баланс стоимость, млрд $					-0.1048	-0.1144	0.7349	0.7349	0.7315	0.7196	0.7233	0.7085	0.6912	0.6872	0.7060	-0.92
FCF, млрд $					-0.0022	0.0167	0.0018	0.015	-0.0042	0.0146	0.0019	0.0151	-0.003	0.0103	0.0078	-6.74
Операционный денежный поток, млрд $					0.0037	0.0207	0.0047	0.0179	0.0001	0.0174	0.0034	0.0159	-0.0014	0.0116	0.0094	-7.79
Операционная прибыль, млрд $					0.0037	0.0207	0.0093	0.0074	0.0094	-0.0219	0.0073	0.0079	0.009	0.0073	0.0019	-180.27
Операционные расходы, млрд $					0.013	0.0154	0.0126	0.0125	0.0012	0.0142	0.0012	0.0122	0.0014	0.012	0.0082	-3.31
CAPEX, млрд $					0.0092	0.0095	0.0029	0.0028	0.0043	0.0028	0.0015	0.000841	0.0016	0.0012	0.0016	-15.59

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2010	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $					0.0024	0.0029	0.0147	0.0137	0.0092	0.0167	0.0611	0.0186	0.0183	0.0183	0.0248	14.74
Short Term Investments $	0.0084	0.00068	0.000681								0.009	0.0016		0.0074	0.0041	-28.23
Long term investments $								0.000587							0.0006	0.00
Total Receivables $							0.0000					0.0186		0.0186	0.0186	0.00
Total Current Assets $					0.0024	0.0045	0.0147	0.0137	0.0092	0.0167	0.0611	0.0722	0.0646	0.0646	0.0448	47.67
Чистые активы, млрд $				0.2218	0.3263	0.4495	0.1762	0.2766	0.3838	0.5868	1.33	0.7349		1.33	0.6624	21.58
Активы, млрд $					0.334	0.4623	0.5651	0.8168	1.07	1.35	1.46	1.39	1.31	1.31	1.32	4.13
Short Term Debt $					0.0166	0.01	0.0001	0.0001	0.0001	0.0001	0.0001	0.0001	0.0036	0.0036	0.0008	104.77
Long Term Debt $					0.1908	0.3189	0.3639	0.5102	0.6526	0.7266	0.6855	0.5739	0.5239	0.5239	0.6325	-4.30
Задолженность, млрд $					0.2462	0.3443	0.3841	0.5378	0.6835	0.7625	0.7259	0.6677	0.625	0.625	0.6929	-1.77
Чистый долг, млрд $					0.2049	0.2981	0.3213	0.4682	0.6148	0.6513	0.5654	0.5555	0.5092	0.5092	0.5792	-3.70
Долг, млрд $					0.2073	0.3289	0.336	0.4819	0.6241	0.668	0.6856	0.5741	0.5275	0.5275	0.6159	-3.31
Interest income $				0.0042	0.0067	0.0116	0.014	0.0182							0.0109	34.08
Расходы на обслуживание долга $					0.006	0.0098	0.0121	0.0163	0.0206	0.0249	0.0257	0.0237	0.0219	0.0219	0.0234	1.23
Чист. проц. доходы, млрд $					-0.006	-0.0098	0.014	0.0182	-0.0206	-0.0249	-0.0257	-0.0241			-0.0154	-205.78
Амортизация, млрд $					0.0052	0.0072	0.0094	0.0128	0.0167	0.0273	0.0553	0.0372	0.0351	0.0351	0.0343	16.02
Себестоимость, млрд $					0.00067	0.0012	0.002	0.0025	0.0018	0.0025	0.0028	0.0128	0.0488	0.0488	0.0137	93.48
Товарно материальные запасы $						0.0015						0.0536	0.0463	0.0463	0.0338	213.69

	2012Q2	2017Q4	2018Q1	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $																0.037	0.0611	0.0387	0.0482	0.0251	0.0186	0.0516	0.0498	0.0132	0.0183	0.0303	-0.32
Short Term Investments $														0.0037	0.0063	0.0095	0.009	0.0074	0.0087	0.0103	0.0074	0.0084	0.0083			0.0086	-0.94
Long term investments $							0.00028	0.000587																		0.0004	44.79
Total Receivables $				0.0000			0.0000														0.0186					0.0186	0.00
Total Current Assets $																0.037	0.0611	0.0387	0.0482	0.0251	0.0722	0.0516	0.0498	0.0132	0.0646	0.0503	-2.20
Чистые активы, млрд $										1.05	1.1	1.16	1.28	0.6297	0.6519	0.7072	0.7314	1.32	1.31							0.9441	14.98
Активы, млрд $																1.44	1.46	1.43	1.43	1.41	1.39	1.36	1.35	1.32	1.31	1.35	-1.18
Short Term Debt $																0.0001	0.0001	0.0001	0.0001	0.0001	0.0002	0.0186	0.0157	0.0002	0.0036	0.0077	78.26
Long Term Debt $																0.6987	0.6855	0.6582	0.653	0.5841	0.5739	0.552	0.5492	0.5305	0.5239	0.5459	-1.81
Задолженность, млрд $																0.7306	0.7259	0.6916	0.6938	0.6746	0.6677	0.6402	0.6441	0.6267	0.625	0.6407	-1.31
Чистый долг, млрд $																0.6027	0.5654	0.5603	0.5455	0.5591	0.5555	0.5615	0.561	0.5175	0.5092	0.5409	-1.73
Долг, млрд $																0.6397	0.6265	0.5991	0.6531	0.5842	0.5741	0.6131	0.6108	0.5307	0.5275	0.5712	-1.68
Interest income $					0.0039	0.004	0.0049	0.0054	0.0054																	0.0047	6.72
Расходы на обслуживание долга $																0.0065	0.0063	0.006	0.0059	0.0059	0.0058	0.0056	0.0055	0.0054	0.0054	0.0055	-1.42
Чист. проц. доходы, млрд $												-0.0061	-0.0064	-0.0064	-0.0065	-0.0065	-0.0063	-0.006	-0.0059	-0.0059	-0.0058					-0.0060	-1.64
Амортизация, млрд $																0.0092	0.0095	0.0091	0.000122	0.0092	0.0098	0.0088	0.0088	0.0088	0.0086	0.0090	-2.58
Себестоимость, млрд $																0.000706	0.000716	0.0011	0.000887	0.0235	0.0015	0.0118	0.0121	0.0226	0.0019	0.0100	4.84
Товарно материальные запасы $	0.0423	0.0015	0.0021																		0.0536				0.0463	0.0292	1.82

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.043	0.01	0.1696	0.0888	0.1265	-0.7039	-0.6082	0.4076	0.3701		0.3701	-0.0816	23.95
Цена акции ао		12.31	12.63	12.09	14.28	22.61	18.35	14.45	10.85	10.12	10.12	15.28	-14.85
Число акций ао, млн	10	12	15.5	19.6	22.26	30.36	34.56	35.73	35.91		35.91	31.76	10.04
FCF/акцию	-0.1395	0.1087	-0.7867	0.4632	0.3815	0.8649	0.6846	0.7633	0.6781		0.6781	0.6745	12.19

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.1	-0.14	0.0071	0.2199	0.0877	0.0509	0.3786	-0.023	0.000167	0.015			0.0843	-21.68
Цена акции ао			32.28	30.21	23.42	19.5	18.06	16.19	15.92	14.24					10.45	10.12	13.38	-8.97
Число акций ао, млн	31.36	30	34.29	34.52	34.61	35	35.55	35.72	35.82	36							35.62	0.57
FCF/акцию					-0.0646	0.4814	0.0518	0.4211	-0.1174	0.4085	0.0542	0.4206	-0.0839	0.288			0.2175	-6.75

Efficiency

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			0.5843	-0.0282	1.84	0.7689	0.8528	-4.4	-3.19	2.01	1.89		1.89	6.27	-0.5674	17.25
ROA, %			0.1342	-0.0067	0.5118	0.252	0.2989	-1.77	-1.5	1.02	0.9846		0.9846	2.41	-0.1933	26.92
ROIC, %	1.59	2.1	1.9	1.44	2.09	0.0522	0.5099	0.6563	1.7	4.55				2.95	1.49	144.38
ROS, %				-0.1234	7.17	-33.66	-27.58	-27.28	-23.56	16.11	15.68	15.68	15.68	9.32	-0.6740	-189.52
ROCE, %				8.37	2.66	2.29	2.62	2.31	1	2.44	2.43	4.56	4.56	10.58	2.55	14.57
Ebit margin, %						45.24	26.23	19.33	16.15	37.04	36.95	36.95	36.95	16.39	29.28	13.84
Рентаб EBITDA, %				68.12	65.78	76.68	77.75	77.23	78.14	78.15	78.38	78.38	78.38	39.33	78.06	0.30
Чистая рентаб, %			2.59	-0.1234	7.17	4.28	4.94	-28.37	-23.56	16.11	15.68		15.68	9.32	-3.0400	25.99
Operation Margin, %				45.28	33.01	45.24	48.55	40.98	38.4	78.08	37.02	37.02	37.02	15.18	46.30	-2.01
Доходность FCF, %	1.07	1.62	-1.37	0.8826	-6.04	3.76	2.7	3.87	2.57	4.71					3.52	4.61

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %					-0.7521	-0.7828	0.0365	1.07	0.4302	0.2486	1.86	-0.1137	0.000838	0.0764			6.27	0.4144	-21.02
ROA, %					-0.3279	-0.358	0.0175	0.5498	0.2216	0.1302	0.9864	-0.0606	0.000449	0.0411			2.41	0.2195	-20.60
ROIC, %					0.3501	0.3595	0.7823	1.36	1.18	0.9987	1.85	0.7802	0.9043	0.9555			2.95	1.10	-0.88
ROS, %							1.19	37.03	13.35	7.44	66.99	-3.86	0.0266	2.56	15.68	15.68	9.32	6.02	-232.36
ROCE, %							0.6554	2.22	0.6567	0.6305	0.5253	0.3472	0.4037	0.451	4.56	4.56	10.58	2.06	67.37
Ebit margin, %										36.04	35.85	22.23	23.96	28.19	36.95	36.95	16.39	29.66	10.70
Рентаб EBITDA, %							86.9	77.65	39.28	75.93	79.25	63.61	63.07	69.12	78.38	78.38	39.33	70.51	4.26
Чистая рентаб, %					-19.29	-20.9	1.19	37.03	13.35	7.44	66.99	-3.86	0.0266	2.56			9.32	14.63	-19.21
Operation Margin, %							43.78	34.9	39.93	-89.74	35.85	36.93	39.78	34.49	37.02	37.02	15.18	37.05	0.05
Доходность FCF, %	0.3337	1.15	0.3646	0.4989	-0.2758	2.44	0.2871	2.6	-0.7378	2.85								1.49	3.16

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	227.49	-4765.74	70.59	145.92	115.72	-33	-43.79	35.62	28.88		28.88	111.72	20.69	-24.24
P/BV	1.33	1.34	1.02	0.9107	0.8491	1.74	0.8852	0.721	0.5586		0.5586	6.72	0.9508	-8.03
P/S	5.89	5.88	5.06	6.24	5.71	13.61	7.25	5.74	4.53		4.53	10.41	7.37	-4.52
P/FCF		113.3	-16.56	26.63	36.99	25.83	38.9	25.97	22.56	25.27	25.27	383.33	27.71	-0.44
E/P		-0.00021	0.013	-0.0566	-0.0501	-0.0303	-0.0228	0.0251	0.0237	0.0216	0.0216	0.01	0.0035	-193.45
EV/EBIT				39.23	62.88	115.14	84.15	32.09	28.51	28.51	28.51	73.29	57.68	-24.36
EV/EBITDA	25.74	27.68	21	23.15	21.22	28.81	17.39	15.21	13.44		13.44	30.54	19.21	-8.73
EV/S		18.86	15.03	18.15	16.79	18.43	13.59	11.89	10.54	10.54	10.54	12.01	13.00	-10.57
EV/FCF		363.26	-45.2	81.32	112.76	52.87	51.25	39.39	36.68	36.68	36.68	574.27	43.37	-7.05
Debt/EBITDA		19.22	13.92	15.45	14.07	11.48	9.83	8.13	7.94	7.94	7.94	4.97	9.06	-7.11
Netdebt/Ebitda		17.42	16.04	15.01	13.87	11.2	8.11	7.86	7.67	7.67	7.67	4.08	8.50	-7.29
Debt/Ratio		0.7115	0.6441	0.6248	0.6115	0.5377	0.4705	0.4138	0.402	0.402	0.402	0.49	0.4452	-5.65
Debt/Equity		2.99	2.07	1.84	1.7	1.24	0.9374	0.7978	0.7677	0.9095	0.9095	1.59	0.9305	-6.01
Debt/Net Income		-10609.42	138.46	-37.26	-41.49	-35.36	-32.61	39.42	39.69	39.69	39.69	21.00	10.17	-202.34
PEG										-110.77	-110.77	30.08	-110.7700	0.00
Бета								-0.2095	-1.86	-0.2824	-0.2824	-0.58	-0.7840	10.47
Индекс Альтмана		1.46	1.62	1.52	1.54	1.96	2.36	2	2.12	2.31	2.31	3.70	2.15	3.34

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E			-176.43	-173.58	-131.72	-35.22	-288.55	87.21	39.72	18.1		34.18	28.83				111.72	41.61	-19.86
P/BV				0.8828	0.8863	0.7628	0.7952	0.7086	0.721	0.661	0.6682	0.7207	0.5586				6.72	0.6659	-4.98
P/S				6.95	7.24	6.08	6.29	5.65	5.74	5.34	5.28	5.62	4.5				10.41	5.30	-4.75
P/FCF		274.25	200.45	-362.54	40.97	348.25	38.45	-135.54	35.13						25.27	25.27	383.33	-2.2840	-8.05
E/P		-0.0048	-0.0057	-0.0058	-0.0076	0.000394	0.0136	0.0055	0.0035						0.0216	0.0216	0.01	0.0132	9.69
EV/EBIT									121.91	143.17	218.47	187.8	150.21		28.51	28.51	73.29	122.70	-33.45
EV/EBITDA				17.96	17.4	15.74	68.61	17.39	15.21	14.82	15.48	16.28	15.29				30.54	15.42	0.10
EV/S						59.49	53.28	45.78	43.94	51.33	48.57	45	42.34		10.54	10.54	12.01	31.40	-26.33
EV/FCF						684.41	75.12	-256.11	73.6	535.32	68.63	-337.86	86.35		36.68	36.68	574.27	-21.9040	-11.78
Debt/EBITDA						32.51	39.65	63.2	30.92	38.2	45.08	37.28	36.18		7.94	7.94	4.97	26.88	-29.34
Netdebt/Ebitda						30.41	33.12	60.48	29.92	34.98	41.41	36.35	34.93		7.67	7.67	4.08	25.61	-28.63
Debt/Ratio						0.4615	0.4571	0.4155	0.4138	0.4496	0.4516	0.4027	0.402		0.402	0.402	0.49	0.4121	-2.30
Debt/Equity						0.8957	0.8886	0.7986	0.7978	0.8476	0.8621	0.7678	0.7677		0.9095	0.9095	1.59	0.8433	1.08
Debt/Net Income						2601.85	83.14	185.99	315.62	45.19	-742.14	88446.33	976.89		39.69	39.69	21.00	17752.09	-155.67
PEG															-110.77	-110.77	30.08	-110.7700	0.00
Бета														1.18	-0.1149	-0.2824	-0.58	0.2609	-162.09
Индекс Альтмана	1.96	2.27	2.21	2.06	2.02	2.01	1.99							-42.79	2.31	2.31	3.70	-6.8340	2.82

Dividends

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0041	0.005	0.0087	0.0141	0.021	0.0292	0.037	0.0451	0.0443			0.0393		0.0353	16.10
Дивиденд			0.5238	0.5322	0.5346	0.5373	0.5409	0.548	0.508	0.564	0.1877	0.6107		0.4697	-19.08
Див доход, ао, %			3.9	4.62	4.13	3.73	1.63	3.12	4.22	4.92	5.57	4.84	1.98	3.89	27.86
Дивиденды / прибыль, %		1105.78	-20545.16	329.14	810.22	746.27	-141.95	-214.49	309.58	333.66		333.66	201.60	206.61	-14.87
Dividend Coverage Ratio											0.3382	0.3382	0.66	0.3382	0.00

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд					0.0096	0.0103	0.0106	0.011	0.0123	0.0111	0.0111	0.0111	0.011	0.0111				0.0111	0.00
Дивиденд	0.1353	0.1356	0.1359	0.1362	0.1368	0.1374	0.1377	0.138	0.1386	0.1392								0.1382	0.26
Див доход, ао, %	0.5802	0.5035	0.4211	0.4509	0.584	0.7046	0.7626	0.8523	0.8707	0.9774							1.98	0.8335	6.76
Дивиденды / прибыль, %					-205.4	-198.3	4207.51	140.2	392.58	610.28	81.94	-1350.67	184066.67	2049.26			201.60	37091.50	27.41
Dividend Coverage Ratio															0.3382	0.3382	0.66	0.3382	0.00

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	28.95	8.13	22.55	14.17	6.13	6.13	-26.69

	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	11.56	7.3	3.95	7.26	5.87	-12.68

	CAGR 5