NASDAQ: LAES - SEALSQ Corp

Yield per half year: +497.86%
Dividend yield: 0.00%
Sector: Technology

Reporting SEALSQ Corp

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0971 0.0971 0.00
Выручка, млрд $
0.0143 0.017 0.0232 0.0301 0.0301 0.0211 20.45
Чистая прибыль, млрд $
-0.0119 -0.0075 0.0058 -0.0033 -0.0033 -0.0042 -27.43
EV, млрд $
0.0104 0.0136 0.0101 0.0261 0.0259 0.0151 25.86
EBIT, млрд $
-0.0112 -0.0078 0.0033 -0.0021 -0.0019 -0.0044 -34.20
EBITDA, млрд $
-0.009 -0.0058 0.0037 -0.0015 -0.0013 -0.0031 -36.11
Баланс стоимость, млрд $
-0.0094 -0.0136 0.000212 0.005 0.005 -0.0044 -185.40
FCF, млрд $
-0.0031 -0.0036 -0.0019 -0.0061 -0.0061 -0.0037 18.44
Операционный денежный поток, млрд $
-0.003 -0.0036 -0.0016 -0.003 -0.003 -0.0028 0.00
Операционная прибыль, млрд $
-0.0113 -0.0077 0.0026 -0.0041 -0.0041 -0.0051 -22.39
Операционные расходы, млрд $
0.0256 0.0247 0.0072 0.0182 0.016 0.0189 -8.18
CAPEX, млрд $
0.0001 0.0000 0.000299 0.003 0.003 0.0011 210.72


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0018 0.0021 0.0041 0.0069 0.0069 0.0037 39.92
Total Receivables $
0.0022 0.0026 0.0024 0.0055 0.0055 0.0032 25.74
Total Current Assets $
0.0076 0.0082 0.0154 0.0203 0.0203 0.0129 27.84
Активы, млрд $
0.0134 0.0118 0.0217 0.0279 0.0279 0.0187 20.12
Short Term Debt $
0.000356 0.00032 0.0037 0.0016 0.0016 0.0015 45.60
Long Term Debt $
0.0123 0.0156 0.0094 0.0129 0.0129 0.0126 1.20
Задолженность, млрд $
0.0228 0.0254 0.0214 0.0229 0.0229 0.0231 0.11
Чистый долг, млрд $
0.0104 0.0136 0.0101 0.0085 0.0085 0.0106 -4.92
Долг, млрд $
0.0143 0.0174 0.0141 0.0154 0.0145 0.0153 1.87
Interest income $
0 0.0000 0.0001 0.0001 0.00
Расходы на обслуживание долга $
0.0000 0.000168 0.000605 0.000987 0.000987 0.0006 80.44
Чист. проц. доходы, млрд $
0 -0.000168 0.0000 0.0001 0.0001 -0.0000 -177.15
Амортизация, млрд $
0.0028 0.0015 0.000427 0.00057 0.000634 0.0013 -32.83
Себестоимость, млрд $
0.0089 0.0098 0.0134 0.016 0.016 0.0120 15.79
Товарно материальные запасы $
0.0025 0.0027 0.0075 0.0052 0.0052 0.0045 20.09


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.32 -0.8318 0.3814 -0.2136 -0.216 -0.4960 -36.58
Цена акции ао 1.28 6.15 2.93 2.93 3.45 31.79
Число акций ао, млн 9 9 15.13 15.3 15.13 12.11 14.19
FCF/акцию -0.3416 -0.4029 -0.1225 -0.3962 -0.4006 -0.3158 3.78


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 126.65 65.29 -86.44 -124.66 -64.96 38.06 -4.7900 -199.60
ROA, % -88.37 -59.24 34.44 -13.18 -11.7 15.19 -31.5875 -37.86
ROS, % -82.92 -44.05 24.87 -10.87 -10.87 -10.87 -10.87 23.14 -10.3580 -24.41
ROCE, % -200.86 -190.82 29.72 -10.7 -38.65 -38.65 44.12 -82.2620 -28.08
Ebit margin, % -68.37 -29.95 14.13 -6.84 -6.47 -6.47 -19.5000 -37.60
Рентаб EBITDA, % -62.93 -33.99 15.97 -4.94 -4.36 -4.36 32.13 -18.0500 -41.37
Чистая рентаб, % -82.92 -44.05 24.87 -10.87 -10.87 23.14 -28.2425 -39.83
Operation Margin, % -78.61 -45.31 11.13 -13.78 -13.78 -13.78 -13.78 26.06 -15.1040 -21.18
Доходность FCF, % -6.24 -6.2400 0.00


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-29.72 57.20 -29.7200 0.00
P/BV
3.5 3.46 13.49 3.50 0.00
P/S
0.5853 0.5789 9.55 0.5853 0.00
P/FCF
0 0 0 0 56.77
E/P
-0.0336 0 0 0 0.03 -0.0336 0.00
EV/EBIT
-1.28 -3.01 3.07 -12.68 -13.31 -13.31 -13.31 -7.8480 34.62
EV/EBITDA
-1.16 -2.35 2.72 -17.55 -19.76 154.11 -4.5850 97.22
EV/S
0.8719 0.902 0.4338 0.8674 0.861 0.861 0.861 9.72 0.7850 -0.93
EV/FCF
-4.06 -4.23 -5.43 -4.3 -4.27 -4.27 -4.27 80.58 -4.5000 0.19
Debt/EBITDA
-1.5 -2.55 3.81 -10.35 -11.05 -11.05 -11.05 21.92 -6.2380 34.08
Netdebt/Ebitda
-1.49 -2.45 2.72 -5.71 -6.47 -6.47 -6.47 17.81 -3.6760 21.44
Debt/Ratio
0.9394 1.35 0.652 0.5504 0.5184 0.5184 0.5184 0.20 0.7178 -17.42
Debt/Equity
-1.35 -1.18 66.61 3.06 0 0 0 4.27 16.79 -222.70
Debt/Net Income
-1.06 -2.13 2.45 -4.7 -4.43 -4.43 -4.43 3.66 -2.6480 15.77
peg
0 0
Бета
-3.99 78.37 -16.19 -16.19 0.52 19.40 59.50
Индекс Альтмана
0 -0.08 0.1143 0.1143 7.13 0.0171 -219.53


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0.88


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2024 CAGR 5
Персонал, чел
61 0.00