Jet.AI Inc.

NASDAQ

JTAI

Stock

Yield per half year: +39.84%
Dividend yield: 0%
Sector: Technology

Reporting Jet.AI Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.1388	0.0878	0.0693			0.0986	-20.67
Выручка, млрд $			0.0011	0.0219	0.0122	0.014	0.014	0.0123	88.88
Чистая прибыль, млрд $	-0.000508	-0.0026	-0.0158	-0.0077	-0.0126	-0.0127	-0.0127	-0.0103	37.33
EV, млрд $			0.0858	0.0916	2.97	-0.0036	-0.0036	0.7860	-145.26
EBIT, млрд $	-0.000506	-0.0026	-0.016	-0.0077	-0.0125	-0.0126	-0.0126	-0.0103	37.11
EBITDA, млрд $			-0.0158	-0.0076	-0.0124	-0.0126	-0.0126	-0.0121	-5.50
OIBDA, млрд $			-0.016	-0.0076	-0.0123	-0.0124	-0.0124	-0.0121	-6.17
Баланс стоимость, млрд $			0.000897	0.000736	-0.0039	0.0065	0.0065	0.0011	64.07
FCF, млрд $			-0.0027	-0.0001	-0.0038	-0.0082	-0.0082	-0.0037	32.01
Операционный денежный поток, млрд $	-0.000544	-0.0016	-0.0026	-0.0001	-0.0038	-0.0082	-0.0082	-0.0033	38.66
Операционная прибыль, млрд $			-0.016	-0.0077	-0.0125	-0.0126	-0.0126	-0.0122	-5.80
Операционные расходы, млрд $			0.0157	0.0098	0.0123	0.0116	0.0116	0.0123	-7.29
CAPEX, млрд $	0.000659	0.000659	0.000106		0.0001	0.0000	0.0000	0.0004	-37.59

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.1388	0.0866	0.0873	0.0445	0.0894	0.0925	0.0948	0.0486	0.018						0.0687	-27.43
Выручка, млрд $					0.0022	0.0019	0.0028	0.0034	0.0042	0.0038	0.0031	0.0039	0.0032	0.0035	0.0035	-1.63
Чистая прибыль, млрд $					-0.0029	-0.0027	0.000232	-0.0043	-0.0032	-0.0032	-0.0032	-0.0029	-0.0034	-0.0032	-0.0032	0.00
EV, млрд $					0.0916	0.0945	0.0961	0.0251	0.0147	0.0121	1.32	0.0027	-0.0036	-0.0034	0.2656	-177.58
EBIT, млрд $				-0.0025	-0.0029	-0.0027	-0.000106	-0.0044	-0.0031	-0.0031	-0.0032	-0.0029	-0.0033		-0.0031	1.26
EBITDA, млрд $					-0.0029	-0.0027	-0.000444	-0.0043	-0.003	-0.0031	-0.0032	-0.0029	-0.0033	-0.0032	-0.0031	0.64
OIBDA, млрд $										-0.003	-0.0032	-0.0029	-0.0032	-0.0032	-0.0031	1.30
Баланс стоимость, млрд $					0.000736	0.000576	0.0076	-0.0043	-0.0039	-0.0028	-0.0042	-0.005	0.0065	0.0136	0.0016	-237.18
FCF, млрд $					-0.000515	-0.0012	0.001	-0.0026	-0.0011	-0.0025	-0.0022	-0.000122	-0.0034	-0.0022	-0.0021	-2.52
Операционный денежный поток, млрд $					-0.000515	-0.0012	0.001	-0.0026	-0.001	-0.0025	-0.0022	-0.000135	-0.0034	-0.0022	-0.0021	-2.52
Операционная прибыль, млрд $					-0.0029	-0.0027	-0.000106	-0.0043	-0.0031	-0.0031	-0.0032	-0.0029	-0.0033	-0.0032	-0.0031	0.64
Операционные расходы, млрд $					0.0032	0.0026	0.000106	0.0044	0.003	0.003	0.0028	0.0029	0.0029	0.0031	0.0029	0.66
CAPEX, млрд $				0	0	0	0	0.0000	0.0000	0.0000	0	0.0000	0

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $			0.000643	0.0015	0.0021	0.0059	0.0059	0.0025	74.04
Long term investments $					0.0001			0.0001	0.00
Total Receivables $		0	0		0.0001	0.000132	0.000132	0.0001	14.89
Total Current Assets $	0.000146	0.0022	0.000723	0.0019	0.0032	0.0064	0.0064	0.0029	23.81
Чистые активы, млрд $			0	0.0021				0.0021	0.00
Активы, млрд $			0.0021	0.0049	0.0057	0.0108	0.0108	0.0059	50.59
Short Term Debt $			0.000195	0.000495	0.0011	0.000526	0.000526	0.0006	28.16
Задолженность, млрд $			0.0012	0.0042	0.0097	0.0043	0.0043	0.0049	37.59
Чистый долг, млрд $			-0.000449	0.000499	0.0000	-0.0049	-0.0049	-0.0016	121.81
Долг, млрд $			0.000195	0.002	0.0021	0.001	0.001	0.0013	50.48
Расходы на обслуживание долга $					0.000104	0.000167	0.000167	0.0001	26.72
Чист. проц. доходы, млрд $					-0.000104			-0.0001	0.00
Амортизация, млрд $			0.000134	0.000134	0.000135	0	0	0.0001	0.25
Себестоимость, млрд $			0.0014	0.0198	0.0124	0.015	0.015	0.0121	80.92
Товарно материальные запасы $			0		0.0008		0.0008	0.0008	0.00

	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $			0.0015	0.0014	0.0000	0.000904	0.0021	0.0001	0.000528	0.000312	0.0059	0.0122	0.0038	161.38
Short Term Investments $									0
Long term investments $				0.0001		0.0001	0.0001						0.0001	0.00
Total Receivables $					0.0000	0.000206	0.0001	0.0017	0.000536	0.000168	0.000132	0.000399	0.0006	-25.16
Total Current Assets $			0.0019	0.0018	0.0132	0.0021	0.0032	0.0032	0.0019	0.0012	0.0064	0.013	0.0051	32.36
Чистые активы, млрд $		0.0021	0.0021		0.0018								0.0020	-5.01
Активы, млрд $			0.0049	0.0048	0.0132	0.0048	0.0057	0.0056	0.0042	0.0034	0.0108	0.0185	0.0085	27.00
Short Term Debt $			0.000495	0.000499	0.000575	0.001	0.0011	0.000514	0.001	0.001	0.0011	0.000529	0.0008	0.58
Задолженность, млрд $			0.0042	0.0042	0.0056	0.009	0.0097	0.0083	0.0083	0.0084	0.0043	0.0048	0.0068	-10.37
Чистый долг, млрд $			0.000499	0.000511	0.000555	0.0013	0.0000	0.0013	0.0025	0.000838	-0.0049	-0.0114	-0.0023	-254.38
Долг, млрд $			0.002	0.0019	0.000575	0.0022	0.0021	0.0014	0.003	0.0012	0.001	0.000891	0.0015	-8.64
Interest income $	0				0
Расходы на обслуживание долга $						0.0000	0.0001	0.0001	0.0001		0.0001		0.0001	0.00
Чист. проц. доходы, млрд $	0				0	0.0000	-0.0001						-0.0001	0.00
Амортизация, млрд $	0.000428		0.0000	0.0000	-0.000338	0.000101	0.0000	0.0000	0.0000	0	0		0.0001	-38.20
Себестоимость, млрд $			0.002	0.002	0.003	0.0032	0.0043	0.004	0.0035	0.0039	0.0036	0.0036	0.0037	-2.09
Товарно материальные запасы $					0.0131	0.0008	0.0008	0.0013	0.0008				0.0034	-42.83

	5 quarters average	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-1.81	-0.8879	-1.38	-45.61		-45.61	-12.4220	124.05
Цена акции ао	9.91	10.07	1.44	4.54	3.58	3.58	5.91	-18.42
Число акций ао, млн	8.72	8.72	9.16	0.2792		0.2792	6.72	-57.70
FCF/акцию	-0.312	-0.011	-0.4189	-29.51		-29.51	-7.5630	211.86

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.3355	-0.312	0.0267	-0.6113	-0.3446	-0.2822	-0.2495	-36.7	-12.18	-1.85		-10.2523	45.65
Цена акции ао			9.94	10.02	10.06	10.26	10.61	10.87	6.92	1.96					4.54	3.58	5.57	-19.92
Число акций ао, млн	14	14	8.72	8.72	4.42	8.72	8.72	8.72	7.02	9.16							8.47	0.99
FCF/акцию						-0.0591	-0.1378	0.1148	-0.3686	-0.1157	-0.2215	-0.1693	-1.56	-12.12	-1.27		-3.0682	41.80

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-3513.27	-947.29	788.59	-988.46		-988.46	37.18	-1165.1075	-27.17
ROA, %	-1472.67	-220.1	-237.38	-154		-154	15.00	-521.0375	-43.13
ROIC, %	-1439.6						28.12	-1439.6000	0.00
ROS, %	-1417.49	-35.39	-103.29	-90.81	-90.81	-90.81	22.00	-347.5580	-42.28
ROCE, %	-1779.74	-341.14	1031.6	-179.31	-192.96	-192.96	43.03	-292.3100	-35.88
Ebit margin, %	-1436.13	-35.38	-102.42	-89.62	-89.62	-89.62	26.85	-350.6340	-42.58
Рентаб EBITDA, %	-1424.12	-34.77	-101.31	-89.6	-89.6	-89.6	34.86	-347.8800	-42.49
Чистая рентаб, %	-1417.49	-35.39	-103.29	-90.81		-90.81	22.00	-411.7450	-49.69
Operation Margin, %	-1436.13	-35.38	-102.42	-89.62	-89.62	-89.62	25.67	-350.6340	-42.58
Доходность FCF, %	-1.96	-0.1094	-5.54					-2.5365	41.39

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %				-794.25	-531.12	3.06	-253.18	-545.86	762.37	139.29	74.29	127.44	-462.38			37.18	128.20	-190.48
ROA, %				-119.58	-56.19	1.76	-47.83	-60.14	-57.13	-66.14	-76.53	-48.07	-21.67			15.00	-53.9080	-17.62
ROS, %						8.32	-127.42	-75.56	-83.9	-104.43	-73.57	-107.22	-91.23	-90.81	-90.81	22.00	-90.7280	4.30
ROCE, %					-104.96	-1.39	-113.47	-112.01	-142.72	286.29	181.74	-706.42		-192.96	-192.96	43.03	-124.8620	-192.41
Ebit margin, %							-129.72	-73.6	-81.84	-104.43	-73.58	-104.46		-89.62	-89.62	26.85	-92.3420	-3.01
Рентаб EBITDA, %						-15.89	-126.71	-72.79	-80.96	-103.34	-73.57	-104.44	-91.27	-89.6	-89.6	34.86	-89.6960	4.02
Чистая рентаб, %				-132.18	-145	8.32	-127.42	-75.56	-83.9	-104.43	-73.57	-107.22	-91.23			22.00	-92.0700	1.69
Operation Margin, %						-3.79	-126.71	-73.6	-81.84	-104.43	-73.57	-104.46	-91.27	-89.62	-89.62	25.67	-89.7080	4.03
Доходность FCF, %	0.3436	-0.5646	1.38	-0.5761	-1.3	1.06	-5.32	-5.9									-2.4072	59.25

Coefficients

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-8.8	-11.34	-5.5				52.62	-8.5467	-14.50
P/BV	96.14	123.69	-754.38	0.1946		0.1946	13.36	-133.5888	-78.79
P/S	77.58	4.17	243.09	0.0904		0.0904	9.67	81.23	-81.52
P/FCF	-51.05	-913.81	0	0	0	0	51.22	-482.4300	323.09
E/P	-0.1136	-0.0882	-0.1819	0	0	0	0.03	-0.1279	16.99
EV/EBIT	-5.37	-11.84	-237.35	0.2852	0.2852	0.2852	50.60	-50.7979	-155.59
EV/EBITDA	-5.42	-12.05	-239.94	0.2852		0.2852	35.50	-64.2812	-147.89
EV/S	77.17	4.19	243.09	-0.2556	-0.2556	-0.2556	9.85	64.79	-131.92
EV/FCF	-31.57	-953.45	-773.38	0.435	0.435	0.435	75.69	-351.5060	-142.45
Debt/EBITDA	-0.0123	-0.2666	-0.1713	-0.0813	-0.0813	-0.0813	2.91	-0.1226	45.89
Netdebt/Ebitda	0.0283	-0.0656	-0.0015	0.3861	0.3861	0.3861	1.73	0.1467	68.65
Debt/Ratio	0.0909	0.4143	0.3693	0.0946	0.0946	0.0946	0.21	0.2127	0.80
Debt/Equity	0.217	2.75	-0.5384	0.1568	0.6579	0.6579	1.54	0.6487	24.84
Debt/Net Income	-0.0124	-0.2619	-0.168	-0.0802	-0.0802	-0.0802	2.50	-0.1205	45.26
PEG					0	0	42.26
Бета			-1.36	171.89	-1.21	-1.21	1.74	56.44	-3.82
Индекс Альтмана	43.59	21.17	0	-10.06	-5.19	-5.19	8.90	12.38	-158.74

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E	-45.71	-174.12	-22.28	-30.59	-34.01	-10.22	-11.33	-5.69								52.62	-18.3680	-28.57
P/BV				123.69	163.23	12.58	-5.59	-3.73	-3.9	-316.17	-0.3795	0.1946	0.5867			13.36	-63.9336	-168.47
P/S				16.43	3.41	3.15	2.67	1.09	0.5927	67.6	0.4772	0.0734	0.0735			9.67	13.76	-34.13
P/FCF	291.06	-177.11	72.39	-173.59	-77.03	94.73	-18.78	-16.94								51.22	-38.3220	-37.21
E/P	-0.0219	-0.0057	-0.0449	-0.0327	-0.0294	0.0025	-0.0883	-0.1758								0.03	-0.0647	39.99
EV/EBIT							-5.74	-4.77	-3.84	-410.13	-0.9528	1.08		0.2852	0.2852	50.60	-81.8865	-123.36
EV/EBITDA				-20.83	-18.09	-216.45	-2.44	-1.41	-0.9507	-97.77	-0.2246	0.2867	0.2678			35.50	-19.6782	-177.62
EV/S						34.4	7.44	3.51	3.15	428.3	0.7011	-1.13	-0.9674	-0.2556	-0.2556	9.85	-0.3815	-181.73
EV/FCF						96.05	-9.69	-13.85	-4.78	-604.6	-22.48	1.06	1.54	0.435	0.435	75.69	-3.8020	-145.43
Debt/EBITDA						-1.3	-0.5103	-0.6967	-0.451	-0.9352	-0.3991	-0.3082	-0.2811	-0.0813	-0.0813	2.91	-0.2302	-27.26
Netdebt/Ebitda						-1.25	-0.2985	-0.0062	-0.4203	-0.7695	-0.2909	1.46	3.58	0.3861	0.3861	1.73	1.10	-205.83
Debt/Ratio						0.0436	0.4573	0.3693	0.2525	0.714	0.3426	0.0946	0.0483	0.0946	0.0946	0.21	0.1349	-22.69
Debt/Equity						0.0757	-0.5115	-0.5384	-0.5076	-0.7147	-0.2288	0.1568	0.0654	0.6579	0.6579	1.54	0.2618	-223.52
Debt/Net Income						2.47	-0.5075	-0.6712	-0.4352	-0.9254	-0.3991	-0.3002	-0.2812	-0.0802	-0.0802	2.50	-0.2282	-27.45
Бета													3.35	-0.6712	-1.21	1.74	0.4896	-171.22
Индекс Альтмана				22.12		10.74							-10.06	-5.19	-5.19	8.90	2.48	-174.83

Dividends

IFRS

Reporting Annual

	2021	2022	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	4.2E-5	4.2E-5			0.0000	0.00
Дивиденд			0
Див доход, ао, %			0	0.87
Дивиденды / прибыль, %	-0.2664	-0.5428		40.54	-0.4046	42.74

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2021	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	9.57	0.4573	0.0922	0.0922	-78.72

	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	0.3358	0.0001	0.3298	0.0000	-0.60

	CAGR 5