Jasper Therapeutics, Inc.

NASDAQ
JSPR
Stock
Yield per half year: -18.42%
Dividend yield: 0%
Sector: Healthcare

Reporting Jasper Therapeutics, Inc.

Capitalization

2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3732 0.0492 0.009 0.0144 0.1534 0.1115 -55.68
Выручка, млрд $
0.0062 0.0135 -0.000313 0.0135 0.0065 -136.96
Чистая прибыль, млрд $
-0.005 -0.0427 -0.0244 -0.0242 -0.0645 -0.0713 -0.0713 -0.0454 10.80
EV, млрд $
-0.0182 0.0076 -0.017 -0.0238 0.242 0.242 0.0381 -267.78
EBIT, млрд $
-0.005 -0.0207 -0.0368 -0.0395 -0.0661 -0.0705 -0.0336 67.59
EBITDA, млрд $
-0.000277 -0.0098 -0.0431 -0.0382 -0.065 -0.0714 -0.0714 -0.0455 48.76
OIBDA, млрд $
-0.021 -0.044 -0.0652 -0.0694 -0.0764 -0.0764 -0.0552 29.47
Баланс стоимость, млрд $
0 -0.0368 -0.0675 0.036 0.0784 0.0617 0.0617 0.0144 -210.89
FCF, млрд $
-0.002 -0.0183 -0.0361 -0.0464 -0.0523 -0.0632 -0.0632 -0.0433 28.13
Операционный денежный поток, млрд $
-0.002 -0.0183 -0.0337 -0.0459 -0.0521 -0.0626 -0.0626 -0.0425 27.89
Операционная прибыль, млрд $
-0.0047 -0.0207 -0.0368 -0.0512 -0.0689 -0.0762 -0.0762 -0.0508 29.78
Операционные расходы, млрд $
0.0045 0.0207 0.0368 0.0512 0.0689 0.0762 0.0762 0.0508 29.78
CAPEX, млрд $
0.0024 0.0024 0.0024 0.000576 0.000267 0.000552 0.000552 0.0012 -25.47


Balance sheet

2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0012 0.0198 0.0847 0.0383 0.0869 0.0716 0.0716 0.0603 29.32
Short Term Investments $
0.1002 0.1002 0.00
Long term investments $
0.1002 0.1003 0.1003 0.05
Total Receivables $
0.0006 0.000698 0.000663 0.00025 0.00025 0.0006 -19.66
Total Current Assets $
0.0015 0.0207 0.0878 0.0417 0.0889 0.0758 0.0758 0.0630 29.64
Чистые активы, млрд $
0.005 -0.0351 0.0695 0.0036 0.1252 0.0036 0.0336 90.43
Активы, млрд $
0.1017 0.0234 0.0937 0.0484 0.0949 0.0799 0.0799 0.0681 27.84
Short Term Debt $
0.000505 0.0017 0.000972 0.0011 0.0011 0.0011 21.49
Long Term Debt $
0.0131 0.0131 0.00
Задолженность, млрд $
0.002 0.0585 0.0241 0.0124 0.0165 0.0182 0.0182 0.0259 -20.83
Чистый долг, млрд $
0.0000 -0.0182 -0.0818 -0.0346 -0.0841 -0.0698 -0.0698 -0.0577 30.84
Долг, млрд $
0.0016 0.0029 0.0037 0.0028 0.0018 0.0018 0.0026 2.38
Interest income $
0.000701 0.0052 0.0030 172.36
Расходы на обслуживание долга $
0.011 0.0062 0.0135 0.0024 0.0135 0.0083 -31.66
Чист. проц. доходы, млрд $
0.000701 0.0052 0.0052 0.0030 172.36
Амортизация, млрд $
0.0047 0.0109 -0.0063 0.0013 0.0011 0.0011 0.0023 -25.21
Себестоимость, млрд $
0.0000 0.000566 0.0013 0.0011 0.0011 0.0010 24.79
Товарно материальные запасы $
0.0001 0.0024 0.0012 389.90


Share

2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0001 -1.13 -2.15 -6.63 -6.18 -4.89 -4.89 -4.1960 34.04
Цена акции ао 9.87 9.91 0.483 7.89 21.38 5.58 5.58 9.05 -10.85
Число акций ао, млн 37.82 11.39 3.65 10.44 14.58 14.58 15.58 -17.36
FCF/акцию -0.483 -3.17 -12.73 -5.01 -4.33 -4.33 -5.1446 55.06


Efficiency

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -23.63 283.14 -142.15 -45.82 -112.67 -101.73 -101.73 17.60 -23.8460 -181.49
ROA, % -0.005 -68.22 -41.78 -34.04 -90 -81.55 -81.55 5.71 -63.1180 3.63
ROS, % -387.09 -178.92 -179.26 -477.52 -527.92 -527.92 13.36 -350.1420 6.40
ROCE, % -4.64 -106.92 -43.01 -95.7 -80.1 -114.29 -114.29 29.73 -88.0040 1.34
Ebit margin, % -512.14 -292.5 -522.14 -522.14 18.53 -442.2600 0.65
Рентаб EBITDA, % -695.76 -282.81 -528.8 -528.8 26.10 -502.4567 -8.74
Чистая рентаб, % -394.46 -178.92 -178.92 13.36 -286.6900 -32.65
Operation Margin, % -594.46 -378.92 -379.26 -522.14 -564.73 -564.73 16.64 -487.9020 -1.02
Доходность FCF, % -4.89 -73.4 -516.82 -363.53 -239.6600 193.64


Coefficients

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-11.79 -2.05 -0.3717 -0.2233 0.53 69.28 -3.6088 -62.90
P/BV
-10.78 1.29 0.4896 0.7692 5.06 5.06 8.88 -0.6342 -185.96
P/S
14.44 1.3 -504169.5 1.5 8.07 -168051.2533 -3368.41
P/FCF
-20.43 -1.36 -0.1935 -3.31 -2.93 -2.43 -2.43 8.97 -2.0447 12.31
E/P
-0.0848 -0.4876 -2.69 -4.48 -0.4202 -0.4646 -0.4646 0.03 -1.7085 -0.96
EV/EBIT
-0.2978 -0.2403 0.4296 0.3595 0.3371 -3.43 -3.43 88.62 -0.5088 70.18
EV/EBITDA
1.86 -0.1769 0.4443 0.3657 -3.39 -3.39 53.93 -0.1794 -212.76
EV/S
1.23 -1.26 -1.07 -1.76 17.93 17.93 8.39 3.01 70.90
EV/FCF
-0.5212 -0.2112 0.3656 0.4541 -3.83 -3.83 -3.83 21.66 -1.4103 78.53
Debt/EBITDA
-0.1656 -0.0669 -0.0956 -0.0429 -0.0254 -0.0254 -0.0254 2.61 -0.0512 -17.61
Netdebt/Ebitda
98.06 1.86 1.9 0.9055 1.29 0.9781 0.9781 0.9781 0.49 1.21 -12.44
Debt/Ratio
0.0695 0.0308 0.0755 0.0294 0.0227 0.0227 0.0227 0.24 0.0362 -5.92
Debt/Equity
-0.0462 0.0415 0.1014 0.0355 0.0294 0.2955 0.2955 2.82 0.1007 48.08
Debt/Net Income
-0.0513 -0.1203 -0.151 -0.0432 -0.0254 -0.0254 -0.0254 10.75 -0.0731 -26.73
PEG
0.0345 0.0345 -67.62 0.0345 0.00
Бета
-2.88 0.7189 0.1315 0.1315 -0.68 -0.6765 -135.74
Индекс Альтмана
-1.22 -4.63 2.65 1.09 -0.1263 -0.1263 12.59 -0.4473 -36.47


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.71
Дивиденды / прибыль, %
0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2021 2022 2023 2024 CAGR 5
CAPEX/Выручка, %
39.19 4.26 -67.03
Персонал, чел
35 45 13.39