Innovative International Acquisition Corp.

NASDAQ

IOAC

Stock

Yield per half year: 0%
Dividend yield: 0%
Sector: Financials

Reporting Innovative International Acquisition Corp.

Capitalization

IFRS

Reporting Annual Quarterly

	2021	2022	LTM	5 year average	CAGR 5
Чистая прибыль, млрд $	-0.000225	-0.0046	-0.0012	-0.0024	352.16
EV, млрд $	-0.00098	0.3303	0.3303	0.1647	-1935.87
EBIT, млрд $	-0.000233	-0.008		-0.0041	485.96
EBITDA, млрд $	-0.000229	-0.008	-0.008	-0.0041	491.05
OIBDA, млрд $	-0.000237			-0.0002	0.00
Баланс стоимость, млрд $	0.2237	0.2192	0.2192	0.2215	-1.01
FCF, млрд $	-0.000481	-0.0015	-0.0015	-0.0010	76.59
Операционный денежный поток, млрд $	-0.000481	-0.0015	-0.0015	-0.0010	76.59
Операционная прибыль, млрд $	-0.000233	-0.008	-0.008	-0.0041	485.96
Операционные расходы, млрд $	-0.000233	0.008	0.008	0.0039	-685.96

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	5 quarters average	CAGR 5
Выручка, млрд $					0.0000	0.000317	0.0011	0.0058	0.0011			0.0021	36.48
Чистая прибыль, млрд $	0.0000	0.0000		-0.000213	23.64	0.000155	-0.000459	-0.000351	-0.0001	-0.000459	-0.000786	-0.0004	11.36
EV, млрд $						0.3212	0.1256	0.3303	0.1827	0.135	0.1368	0.1821	1.72
EBIT, млрд $		0.0000		-0.000221	-2 787.64	-0.000479	-0.0024	-0.0024	-0.0011			-557.5293	-94.76
EBITDA, млрд $		0.0000		-0.000217	-0.0028	-0.000479	-0.000855	-0.0023	-0.0011	-0.000855	-0.0012	-0.0013	7.01
OIBDA, млрд $							-0.0013	-0.0043	-0.0022	-0.0013	-0.0016	-0.0021	4.24
Баланс стоимость, млрд $		0.0000	0.0000	0.0000	0.221	0.2208	0.0122	0.2192	0.0126	0.0122	0.0076	0.0528	-9.03
FCF, млрд $		0.0000		-0.000481	-0.000188	-0.000204	-0.000514	-0.000276	-0.00046	-0.000514	-0.000388	-0.0004	-5.47
Операционный денежный поток, млрд $	-0.000641	0.0000		-0.000481	-0.000188	-0.000204	-0.000514	-0.000276	-0.00046	-0.000514	-0.000388	-0.0004	-5.47
Операционная прибыль, млрд $		0.0000		-0.000217	-0.0028	-0.000479	-0.000855	-0.0023	-0.0011	-0.000855	-0.0012	-0.0013	7.01
Операционные расходы, млрд $		0.0000		0.000217	0.0028	0.000479	0.000855	0.0023	0.0011	0.000855	0.0012	0.0013	7.01

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2021	2022	LTM	5 year average	CAGR 5
Наличность, млрд $	0.00098	0.0000	0.0000	0.0010	0.00
Total Current Assets $	0.0012	0.000221	0.000221	0.0007	-57.09
Активы, млрд $	0.236	0.2382	0.2382	0.2371	0.47
Short Term Debt $	0.0005	0.0005	0.0005	0.0005	0.00
Задолженность, млрд $	0.0123	0.019	0.019	0.0157	24.29
Чистый долг, млрд $	-0.00098	0.00049	0.00049	-0.0002	-170.71
Долг, млрд $	0.0005	0.0005	0.0005	0.0005	0.00
Interest income $		0.0034		0.0034	0.00
Расходы на обслуживание долга $	0	0.0034	0.0034	0.0034	0.00
Чист. проц. доходы, млрд $		0.0034	0.0034	0.0034	0.00
Амортизация, млрд $	0

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	5 quarters average	CAGR 5
Наличность, млрд $			0	0.000792	0.000588	0.0000	0.0000	0.0001	0.0000	0.0000	0.0005	-49.83
Total Current Assets $			0	0.001	0.00082	0.000146	0.000221	0.000236	0.000146	0.0001	0.0002	-7.29
Активы, млрд $	0.0000	0.000349	0	0.2358	0.2358	0.0341	0.2382	0.0333	0.0341	0.0308	0.0741	-2.02
Short Term Debt $	0	0.0001				0.0025	0.0005	0.0015	0.0025	0.003	0.0020	3.71
Задолженность, млрд $	0.0000	0.00034	0.0000	0.0148	0.015	0.0219	0.019	0.0207	0.0219	0.0232	0.0213	1.16
Чистый долг, млрд $	0	0.0001	0	-0.000792	-0.000588	0.0025	0.00049	0.0014	0.0025	0.003	0.0020	3.71
Долг, млрд $					0.0029	0.0025	0.0005	0.0015	0.0025	0.003	0.0020	3.71
Interest income $				0.0000	0.000317	0.0011	0.002	0.0011	0.000396	0.000405	0.0010	-18.11
Расходы на обслуживание долга $			0	0.0000	0.000317	0.0011	0.0014	0.0011			0.0010	36.48
Чист. проц. доходы, млрд $				0.0000	0.000317	0.0011	0.002	0.0011	0.000396	0.000405	0.0010	-18.11
Амортизация, млрд $			0	23.65	0.000317	0.0011	0.0000				7.88	-96.40
Себестоимость, млрд $				0.0028	0.000479	0.0024	0.0029	0.0011		0.0012	0.0016	20.16

	5 quarters average	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.007	-0.1441	-0.1073			-0.0387	-0.0861	148.41
Цена акции ао		10.3	9.6	9.6	9.6	9.6	9.78	-1.74
Число акций ао, млн	32.11	32.11				32.11	32.11	0.00
FCF/акцию	-0.015	-0.0458				-0.0458	-0.0304	74.74

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS	-0.01	-0.01	-0.09	0.0048	-0.0377	-0.0109	-0.0035	-0.0377	-0.0661				-0.0312	11.89
Цена акции ао			9.94	10.01	10.08	10.22	10.49	10.75	11.18	10.01	9.6	9.6	10.23	-2.24
FCF/акцию				-0.0064	-0.0423	-0.0086	-0.027	-0.0423	-0.0326				-0.0306	-5.08

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-0.1007	-2.11				-0.5608	-47.34	-1.1053	357.75
ROA, %	-0.0954	-1.94				-0.5238	10.67	-1.0177	350.95
ROS, %			0	0	0	0	26.44
ROCE, %	-0.0989	-3.46			0	0	-60.96	-1.7794	491.48
Ebit margin, %					0	0	34.79
Рентаб EBITDA, %					0	0	38.87
Operation Margin, %			0	0	0	0	31.91

	2021Q1	2021Q2	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	Industry average	5 quarters average	CAGR 5
ROE, %	-173.49	-173.49	1962.38	10699.45	0.1867	-0.4098	-0.249	-0.4655	-0.5091	-1.24	-47.34	-0.5747	24.79
ROA, %	-166.92	-45.97	-15216.33	10027.05	0.0656	-0.3399	-0.2577	-0.1768	-1.36	-2.42	10.67	-0.9109	48.08
ROS, %				99988310.45	48.83	-43.33	-6.08	-5.58			26.44	19997660.86	-103.54
ROCE, %		-173.49	2036.38	-1261564.34	-0.4111	-1.96	-1.32	-8.8			-60.96	-252315.3662	-90.70
Ebit margin, %						-227.38	-41.27	-105.58			34.79	-124.7433	-22.56
Рентаб EBITDA, %				-11789.55	-151.17	-80.76	-40.45	-105.58			38.87	-2433.5020	-61.06
Чистая рентаб, %				99988310.45	48.83	-43.33	-6.08	-5.58			26.43	19997660.86	-103.54
Operation Margin, %				-11789.55	-151.17	-80.76	-40.45	-105.58			31.91	-2433.5020	-61.06

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/BV		1.5				1.5	-12.26	1.50	0.00
P/FCF			0	0	0	0	19.35
E/P			0	0	0	0	0.05
EV/EBIT	-2.1	-41.23		0	0	0	19.77	-21.6650	343.10
EV/EBITDA	4.27	-41.23				-41.23	17.09	-18.4800	-410.74
EV/S			0	0	0	0	6.84
EV/FCF	-1.02	-224.79		-220.2	-220.2	-220.2	24.43	-166.5525	283.31
Debt/EBITDA	-2.18		-0.0625	-0.0625	-0.0625	-0.0625	1.91	-0.5919	-58.85
Netdebt/Ebitda	-2.14		-0.0613	-0.0613	-0.0613	-0.0613	0.97	-0.5810	-58.86
Debt/Ratio	0.0021	0.0021	0.0021	0.0021	0.0021	0.0021	0.40	0.0021	0.00
Debt/Equity	0.0023	0.0023	0	0	0.0867	0.0867	-1.48	0.0304	235.30
Debt/Net Income	-2.22	-0.1081	-0.4167	-0.4167	-0.4167	-0.4167	3.28	-0.7156	-28.44
PEG					0	0	3.23
Бета			0.2523	0	0	0	0.73	0.2523	0.00
Индекс Альтмана			-0.0102	-0.0102	-0.0102	-0.0102	42.85	-0.0102	0.00

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E			0.0136		0.0139	92						25.61	30.68	1791.25
P/BV			1.46	10.11	1.5	14.33	10.88	17.57				-12.26	10.88	11.69
P/S			945.03	103.7	37.01	31.44						6.63	279.30	-57.29
EV/EBIT				-52.18	-138.61	-164.11						19.77	-118.3000	46.51
EV/EBITDA			-91.76	-28.95	-51.15	-164.11	-26.17	-24.9				17.09	-59.0560	-2.97
EV/S				118.65	57.2	173.27						6.84	116.37	13.45
EV/FCF				-244.44	-1198.62	-396.96	-262.66	-352.55		-220.2	-220.2	24.43	-290.5140	-11.12
Debt/EBITDA				-2.91	-0.2141	-1.34	-2.91	-2.54		-0.0625	-0.0625	1.91	-1.3830	-45.83
Netdebt/Ebitda	0.0045	0.2839	1.23	-2.87	-0.2096	-1.3	-2.87	-2.52		-0.0613	-0.0613	0.97	-1.3625	-45.71
Debt/Ratio				0.073	0.0021	0.0449	0.073	0.0983		0.0021	0.0021	0.40	0.0441	-45.80
Debt/Equity				0.2044	0.0023	0.1183	0.2044	0.3976		0.0867	0.0867	-1.48	0.1787	-6.03
Debt/Net Income				-5.43	-1.43	-25.4	-5.43	-3.85		-0.4167	-0.4167	3.28	-7.1027	-56.05
Бета									0	0		0.73
Индекс Альтмана									-0.0102	-0.0102	-0.0102	42.85	-0.0102	0.00

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.81

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe