Inhibrx, Inc.

NASDAQ
INBX
Stock
Yield per half year: +7.45%
Dividend yield: 0%
Sector: Healthcare

Reporting Inhibrx, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.9013 1.16 0.9482 1.2 1.06 1.05 7.42
Выручка, млрд $
0.008 0.0086 0.0091 0.0128 0.0071 0.0022 0.0018 0.0002 0.0002 0.0048 -56.47
Чистая прибыль, млрд $
-0.0083 -0.0194 -0.0312 -0.0514 -0.0756 -0.0818 -0.1452 -0.2414 1.69 1.69 0.2292 -286.15
EV, млрд $
0.0074 0.0302 0.7416 1.6 0.9165 1.52 0.0784 0.0784 0.9713 -36.20
EBIT, млрд $
-0.0197 -0.0296 -0.0437 -0.0653 -0.0766 -0.1291 -0.2079 1.7 1.7 0.2442 -291.91
EBITDA, млрд $
-0.0193 -0.0289 -0.0426 -0.0674 -0.0766 -0.1279 -0.2067 1.7 1.7 0.2443 -290.70
OIBDA, млрд $
-0.0582 -0.0702 -0.1118 -0.1846 -0.3157 -0.3157 -0.1481 40.24
Баланс стоимость, млрд $
-0.0288 -0.0576 -0.0936 0.0755 0.0524 0.0581 0.0435 0.1336 0.1336 0.0726 12.09
FCF, млрд $
-0.0183 -0.0201 -0.0245 -0.0339 -0.0493 -0.0812 -0.116 -0.1979 -0.197 -0.197 -0.1283 31.92
Операционный денежный поток, млрд $
-0.0181 -0.0188 -0.0231 -0.0321 -0.048 -0.0803 -0.1153 -0.1933 -0.1944 -0.1944 -0.1263 32.28
Операционная прибыль, млрд $
-0.0197 -0.0295 -0.0437 -0.0674 -0.0766 -0.1291 -0.2192 -0.3314 -0.3314 -0.1647 37.51
Операционные расходы, млрд $
0.0277 0.0381 0.0528 0.0803 0.0837 0.1313 0.2198 0.3316 0.3316 0.1693 32.79
CAPEX, млрд $
0.000215 0.0013 0.0014 0.0018 0.0014 0.000864 0.000686 0.0046 0.0026 0.0026 0.0020 13.18


Balance sheet

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0135 0.0021 0.0115 0.1287 0.1313 0.2739 0.2779 0.1526 0.1526 0.1929 3.47
Total Receivables $
0.000696 0.00069 0.000438 0.000615 0.000878 0.000257 0.000778 0.00042 0.00042 0.0006 -7.34
Total Current Assets $
0.0204 0.0154 0.0057 0.0156 0.1322 0.1391 0.2805 0.2954 0.1604 0.1604 0.2015 3.94
Чистые активы, млрд $
0.000864 0.0018 0.0057 0.0156 0.1322 0.1391 0.0025 0.2438 0.0025 0.1066 73.29
Активы, млрд $
0.0172 0.01 0.0265 0.1437 0.1505 0.2909 0.3079 0.1808 0.1808 0.2148 4.70
Short Term Debt $
0.0052 0.0059 0.0047 0.0015 0.0017 0.0019 0.0041 0.0016 0.0016 0.0022 1.30
Long Term Debt $
0.0095 0.0036 0.0304 0.0292 0.0705 0.2021 0.207 0.207 0.1078 46.76
Задолженность, млрд $
0.0397 0.0676 0.1201 0.0683 0.0981 0.2328 0.2644 0.0472 0.0472 0.1422 -7.12
Чистый долг, млрд $
0.0012 0.0074 0.0302 -0.0912 -0.0592 -0.0718 -0.0678 -0.1445 -0.1445 -0.0869 9.64
Долг, млрд $
0.0147 0.0095 0.0417 0.0375 0.0721 0.2039 0.2101 0.008 0.008 0.1063 -26.58
Interest income $
0.0021 0.0119 0.0070 138.05
Расходы на обслуживание долга $
0.0021 0.0015 0.0057 0.0108 0.0052 0.0161 0.0318 0.0135 0.0135 0.0155 4.56
Чист. проц. доходы, млрд $
-0.0021 -0.0015 -0.0057 -0.0108 -0.0052 0.0021 0.0119 0.0119 -0.0015 -215.86
Амортизация, млрд $
0.000399 0.000676 0.0011 0.001 0.0012 0.0012 0.0012 0.0023 0.0023 0.0014 18.13
Себестоимость, млрд $
0.0255 0.0335 0.0479 0.0735 0.0027 0.0028 0.0012 0.0023 0.0023 0.0165 -49.99
Товарно материальные запасы $
0.000999 0.0023 0.0032 0.1293 0.000878 0.000257 0.0116 0.000257 0.0290 29.38


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.08 -1.79 -2.99 -2.15 -3.62 -5.12 116.58 116.58 20.54 -308.06
Цена акции ао 23.9 30.16 24.64 38 15.4 14.57 14.57 24.55 -13.54
Число акций ао, млн 28.79 28.79 25.26 38.01 40.11 47.13 14.48 14.48 33.00 -10.53
FCF/акцию -0.8517 -1.18 -1.95 -2.14 -2.89 -4.2 -13.61 -13.61 -4.9580 47.49


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 67.57 72.12 67.98 835.95 -127.91 -263 -475.31 1905.92 1905.92 17.60 375.13 17.92
ROA, % -112.73 -228.89 -281.85 -88.86 -55.59 -65.81 -80.62 690.69 690.69 5.71 79.96 -250.70
ROIC, % 128.03 63 17.65 95.52 -29.85
ROS, % -244.55 -415.51 -565.27 -590.54 -1147.62 -6667.86 -13408.94 843786 843786 843786 13.36 333269.52 -474.36
ROCE, % 87.89 477.36 -738.54 -58.13 -59.82 -49.04 -82.63 1214.73 1273.4 1273.4 29.73 459.33 -284.34
Ebit margin, % -480.74 -526.57 -1074.58 -5928.24 -11549.11 850532.5 850532.5 850532.5 18.53 336502.61 -479.92
Рентаб EBITDA, % -242.83 -336.37 -468.54 -526.57 -1074.58 -5871.99 -11482.94 851675 851675 851675 26.10 336984.10 -480.02
Чистая рентаб, % -244.55 -362.57 -565.27 -590.54 -1147.62 -6667.86 -13408.94 843786 843786 13.36 164394.21 -527.56
Operation Margin, % -248.15 -393.51 -480.74 -526.57 -1074.58 -5928.24 -12178.94 -165724 -165724 -165724 16.64 -70125.9520 173.92
Доходность FCF, % -5.47 -6.98 -12.23 -16.47 -10.2875 31.73


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-11.92 -14.23 -6.53 -4.98 0.1321 0.1321 69.12 -7.5056 -140.64
P/BV
11.04 31.69 17.02 36.4 1.67 1.67 8.87 19.56 -31.46
P/S
65.03 232.97 453.75 879.76 1114.64 1114.64 8.05 549.23 76.52
P/FCF
-18.27 -14.33 -8.17 -9.14 -5.36 -5.38 -5.38 8.97 -8.4760 -17.79
E/P
-0.0839 -0.0703 -0.1532 -0.2009 -0.2277 1.59 1.59 0.03 0.1876 -286.59
EV/EBIT
-0.6907 -11 -20.89 -7.1 -7.29 0.0461 0.0461 0.0461 88.11 -7.0376 -129.43
EV/EBITDA
-0.2556 -0.7087 -11 -20.91 -7.17 -7.33 0.046 0.046 53.63 -9.2728 -133.44
EV/S
3.32 62.73 155 420.78 842.1 391.9 391.9 391.9 8.36 440.34 20.38
EV/FCF
-0.8909 -16.29 -13.6 -7.9 -7.66 -0.3979 -0.3979 -0.3979 21.77 -5.9912 -50.65
Debt/EBITDA
-0.7594 -0.33 -0.8223 -0.4629 -0.9572 -1.59 -1.02 0.0047 0.0047 0.0047 2.61 -0.7116 -134.53
Netdebt/Ebitda
-0.0616 -0.2569 -0.7087 1.37 0.8071 0.5614 0.3279 -0.0849 -0.0849 -0.0849 0.49 0.3053 -163.74
Debt/Ratio
0.8501 0.9509 1.32 0.2139 0.4795 0.7011 0.6825 0.0445 0.0445 0.0445 0.24 0.3904 -37.84
Debt/Equity
-0.5095 -0.1647 -0.3744 0.4074 1.38 3.51 4.83 0.0602 0.3532 0.3532 2.82 2.03 -23.86
Debt/Net Income
-0.754 -0.3047 -0.6816 -0.4065 -0.8823 -1.4 -0.8707 0.0048 0.0048 0.0048 10.75 -0.6287 -135.25
PEG
0.0012 0.0012 -67.37 0.0012 0.00
Бета
6.39 0.3154 0.2958 0.2958 0.01 2.33 -64.09
Индекс Альтмана
5.28 6.82 1.75 3.33 2.56 18.88 18.88 12.59 6.67 22.59


Dividends

IFRS
Reporting Annual Quarterly
2017 2018 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000828 0.000828 0.0008 0.00
Дивиденд
0
Див доход, ао, %
0 1.71
Дивиденды / прибыль, %
-7.07 -2.66 0 155.02 -4.8650 -38.66


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
10.65 12.13 31.5 255.17 1 298.5 1 298.5 161.35
Персонал, чел
132 166 12.14