NASDAQ: IMMP - Immutep Limited

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Immutep Limited

Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.2262 0.1991 0.5415 0.7383 0.7122 0.8845 3.1 2.08 2.31 0.2042
Выручка, млрд $
0.000175 0.0042 0.0026 0.00014 0.0075 0.004 0.00017 0.0035 0.0076 0.0038
Чистая прибыль, млрд $
-0.062 -0.0094 -0.0127 -0.0163 -0.0135 -0.0299 -0.0322 -0.0399 -0.0427 -0.0427
EV, млрд $
0.0911 0.1164 0.8671 3.04 1.77 1.63 3 3
EBIT, млрд $
-0.0626 -0.0101 -0.0123 -0.0204 -0.016 -0.0228 -0.0339 -0.0416 -0.0466 -0.0466
EBITDA, млрд $
-0.0606 -0.0084 -0.0105 -0.0185 -0.0139 -0.0207 -0.0319 -0.0396 -0.0445 -0.0445
Баланс стоимость, млрд $
0.0353 0.0265 0.0335 0.0244 0.0333 0.0733 0.0941 0.1365 0.1895 0.1895
FCF, млрд $
-0.0113 -0.0085 -0.0078 -0.0153 -0.0109 -0.0177 -0.0303 -0.0359 -0.0358 -0.0358
Операционный денежный поток, млрд $
-0.0113 -0.0085 -0.0078 -0.0153 -0.0108 -0.0176 -0.0302 -0.0359 -0.0348 -0.0348
Операционная прибыль, млрд $
-0.0615 -0.0094 -0.0117 -0.0204 -0.016 -0.0196 -0.0339 -0.0449 -0.0881 -0.0881
Операционные расходы, млрд $
0.0619 0.0095 0.0148 0.0191 0.0226 0.0197 0.034 0.0429 0.0504 0.0504
CAPEX, млрд $
0.0000 0 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.000932 0.000932


Balance sheet

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0209 0.0122 0.0235 0.0166 0.0263 0.0601 0.08 0.1234 0.1618 0.1618
Short Term Investments $
0.01 0.021 0.008 0.009 0.0201 0.0201
Total Receivables $
0.000169 0.0022 0.0035 0.0052 0.0034 0.0061 0.0084 0.008 0.0076 0.0076
Total Current Assets $
0.0217 0.0159 0.0286 0.0235 0.0312 0.0684 0.0908 0.135 0.1914 0.1914
Чистые активы, млрд $
0.000298 0.0000 0.0000 0.0000 0.0001 0.000251 0.00031 0.000308 0.000469 0.000687
Активы, млрд $
0.0426 0.035 0.047 0.0405 0.0466 0.082 0.1022 0.1474 0.2016 0.2016
Short Term Debt $
0.00024 0.0007 0.0015 0.000129 0.000208 0.000173 0.000185 0.000234 0.000234
Long Term Debt $
0.005 0.0058 0.0066 0.0076 0.0088 0.0025 0.0021 0.000835 0.0012
Задолженность, млрд $
0.0072 0.0084 0.0135 0.0162 0.0133 0.0088 0.0081 0.011 0.0121 0.0121
Чистый долг, млрд $
-0.0159 -0.0065 -0.0168 -0.0089 -0.0173 -0.0573 -0.0783 -0.1222 -0.1602 -0.1602
Долг, млрд $
0.009 0.0109 0.0089 0.0027 0.0017 0.0012 0.0016 0.0016
Interest income $
0.0178 0.0012 0.000104 0.000177 0.000397 0.0002 0.000105 0.000326 0.000939
Расходы на обслуживание долга $
0.0018 0.0064 0.0184 0 0.0000 0.0000 0.0001 0.0000 0.0000 0.0000
Чист. проц. доходы, млрд $
0.000256 0.000104 0.000177 0.000397 0.000189 0.0001 0.000192 0.000919 0.000641
Goodwill $
0.00011 0.00011 0.00011 0.00011 0.00011 0.00011 0.00011 0.00011 0.00011
Амортизация, млрд $
0.002 0.0017 0.0018 0.0019 0.0021 0.0021 0.0021 0.0021 0.002 0.002
Себестоимость, млрд $
0.0071 0.0017 0.01 0.0166 0.0225 0.0021 0.0021 0.0021 0.0415 0.0415
Товарно материальные запасы $
0.000592 0.000642 0 0 0 -0.0057 0.0011 0 0.0019 0.0019


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.1333 -0.1058 -0.0406 -0.0338 -0.0305 -0.4004 -0.0374 -0.0443 -0.0356 -0.0356
Цена акции ао 1.57 1.84 1.79 3.14 3.28 1.75 2.4 2.17 1.94 1.94
Число акций ао, млн 213.82 254.41 308.84 384.97 526.28 851.88 862.34 900.64 1201.06 1201.06
FCF/акцию -0.053 -0.0335 -0.0252 -0.0398 -0.0206 -0.0207 -0.0351 -0.0399 -0.0298 -0.0298


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -175.59 -35.3 -38.02 -66.72 -40.45 -40.81 -38.5 -34.61 -26.21 -26.21 29.56
ROA, % -145.73 -26.79 -27.12 -40.13 -28.9 -36.45 -34.97 -31.97 -24.48 -24.48 9.53
ROS, % -221.89 -484.55 -11640.01 -179.9 -753.57 -18941.18 -1140 -561.84 -1123.68 -1123.68 23.21
ROCE, % -38.09 -36.75 -83.72 -48.11 -31.11 -35.44 -30.24 -24.36 -24.59 -24.59 35.43
Ebit margin, % -213.33 -495 -19941.18 -1188.57 -613.16 -1226.32 -1226.32
Рентаб EBITDA, % -199.06 -399.58 -13262.21 -186.19 -522.23 -18764.71 -1131.43 -585.53 -1171.05 -1171.05 31.33
Чистая рентаб, % -35426.72 -221.89 -484.55 -11640.01 -179.9 -753.57 -18941.18 -1140 -561.84 -1123.68 23.20
Operation Margin, % -221.55 -444.55 -14606.55 -213.97 -492.94 -19941.18 -1282.86 -1159.21 -2318.42 -2318.42 27.09
Доходность FCF, % -10.29 -3.46 -5.7 -1.57 -1.05 -2.15 -1.23 -0.5693 -1.45 -1.55


Coefficients

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-10.44 -7.03 -3.21 -57.81 -57.92 -43.77 -65.67 -103.72 -64.7 -57.92 27.98
P/BV
5.64 20.41 22.02 29.2 26.56 42.33 19.62 12.87 16.67 16.67 7.37
P/S
1137.17 128.27 280.67 5095.11 118.15 781.61 10831.8 500.97 822.2 822.2 6.93
P/FCF
-63.61 -94.79 -46.46 -81.46 -175.66 -68.89 -64.32 -5.7 -5.7 -5.7 37.86
E/P
-0.0173 -0.0173 -0.0228 -0.0152 -0.0096 -0.0155 -0.0173 -0.2091 -0.2091 -0.2091 0.04
EV/EBITDA
-6.17 -4.41 -62.21 -146.9 -55.44 -41.29 -67.32 -67.32 22.92
EV/EBIT
-25.65 -116.16 -52.21 -39.18 -64.38 -64.38 -64.38
EV/S
115.82 767.14 10411.76 465.71 394.74 789.47 789.47 7.21
EV/FCF
-79.85 -172.41 -58.42 -45.4 -83.8 -83.8 -83.8 41.58
Debt/EBITDA
-0.6398 -0.132 -0.0533 -0.0303 -0.036 -0.036 -0.036 2.20
Netdebt/Ebitda
0.7685 1.6 0.4815 1.24 2.77 2.45 3.09 3.6 3.6 3.6 1.12
Debt/Ratio
0.1914 0.0333 0.0166 0.0081 0.0079 0.0079 0.0079 0.23
Debt/Equity
0.2678 0.0373 0.0181 0.0088 0.0084 2.33 2.33 2.64
Debt/Net Income
-0.6622 -0.0915 -0.0528 -0.0301 -0.0375 -0.0375 -0.0375 3.19
Бета
1.76 -1.58 -2.83 -2.83 -0.08
Индекс Альтмана
17.54 17.79 19.01 21.54 44.07 23.01 17.49 0.6318 0.7071 0.7071 -65.39


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.85
Дивиденды / прибыль, %
0 40.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription