NASDAQ: HWC - Hancock Whitney Corporation

Yield per half year: -0.8989%
Dividend yield: +2.67%
Sector: Financials

Reporting Hancock Whitney Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
2.31 2.38 4.07 4.17 3.55 2.2 3.98 4.53 4.15 3.53
Выручка, млрд $
0.8682 0.9158 1.06 1.11 1.21 1.27 1.3 1.38 1.32 1.89
Чистая прибыль, млрд $
0.1315 0.1493 0.2156 0.3238 0.3274 -0.0452 0.4632 0.5241 0.3926 0.3926
EV, млрд $
3.36 3.59 5.6 4.5 6.17 3.13 2.03 5.41 4.5 4.5
EBIT, млрд $
0.253 0.2883 0.4448 0.5615 0.6233 -0.0093 0.6462 0.6592 0.4901 -0.004
EBITDA, млрд $
0.2227 0.2351 0.359 0.4307 0.4445 -0.0747 0.6138 0.7048 0.5364 0.0423
Баланс стоимость, млрд $
2.41 2.72 2.88 3.08 3.47 3.44 3.67 3.34 3.8 3.8
FCF, млрд $
0.2085 0.3215 0.3908 0.3985 0.3092 0.3173 0.5621 0.8129 0.4702 0.4948
Операционный денежный поток, млрд $
0.2323 0.3407 0.4111 0.4492 0.3519 0.3552 0.5857 0.842 0.4952 0.5198
Операционная прибыль, млрд $
0.1698 0.1869 0.3084 0.3821 0.3927 -0.1247 0.5681 0.7778 0.6044 1.39
Операционные расходы, млрд $
0.747 0.796 0.86 0.931 1.05 1.18 0.1038 -0.6037 0.7168 0.2859
CAPEX, млрд $
0.0238 0.0193 0.0203 0.0507 0.0427 0.0379 0.0235 0.0291 0.025 0.025


Balance sheet

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.8685 0.4499 0.4791 0.494 0.5421 1.86 4.23 0.8878 1.19 1.19
Short Term Investments $
0.5656 0.0782 0.0924 2.69 0.1102 1.33 3.83 0.3241 4.92 4.92
Long term investments $
2.19 2.39 2.53 3.02 3.01 1.62 1.49 12.38 8.73 7.69
Total Receivables $
0.0839 0.0821 0.0822 0.0867 0.092 0.2056 0.225 0.1669 0.2149 0.2149
Total Current Assets $
17.27 17.89 20.28 21.32 0.7443 3.4 8.29 6.61 1.45 1.45
Чистые активы, млрд $
0.4033 0.3805 0.3337 21.32 0.7443 3.4 26.52 0.4255 2.29 6.61
Активы, млрд $
22.84 23.98 27.34 28.24 30.6 33.64 36.53 35.18 35.58 35.72
Short Term Debt $
1.42 1.23 1.7 1.59 2.71 1.67 1.67 1.87 1.15 1.18
Long Term Debt $
0.496 0.4363 0.3055 0.225 0.2335 0.3783 0.2442 0.2421 0.2363 0.2363
Задолженность, млрд $
20.43 21.26 24.45 25.15 27.13 30.2 32.86 31.84 31.77 31.92
Чистый долг, млрд $
1.05 1.21 1.53 1.32 2.41 0.1862 -2.32 1.23 0.3289 0.3289
Долг, млрд $
1.92 1.66 2.01 1.81 2.71 1.67 1.91 2.11 1.52 1.42
Interest income $
0.6796 0.7322 0.9006 1.03 1.13 1.06 0.9823 1.14 1.54
Расходы на обслуживание долга $
0.0545 0.0731 0.1083 0.1794 0.1155 0.049 0.0871 0.0871 0.5229 0.072
Чист. проц. доходы, млрд $
0.6252 0.6591 0.7923 1.03 1.13 1.06 0.9823 1.14 1.54 1.54
Goodwill $
0.6212 0.6212 0.6212 0.7455 0.791 0.8555 0.8555 0.8555 0.8555 0.8555
Амортизация, млрд $
0.0242 0.0198 0.0224 0.0221 0.0208 0.0199 0.0167 0.0456 0.0463 0.0463
Себестоимость, млрд $
0.0119 0.005 -0.0022 0.072 0.1275 0.1837 0.1672 0.0247 0.5037 0.5037
Товарно материальные запасы $
0.0271 0.0189 0.0275 0.0263 0.0304 0.0116 0.0075 1.1 5.63 5.63


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.77 1.91 2.76 3.79 3.78 -0.522 5.32 6.07 4.54 4.54
Цена акции ао 47 48.71 40.17 25.36 45.08 52.13 48.59 54.72 49.61 49.61
Число акций ао, млн 80.56 80.99 86.64 85.52 86 86 87 86.39 86.42 86.42
FCF/акцию 2.59 3.97 4.51 4.66 3.57 3.67 6.46 9.41 5.44 5.73


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 5.45 5.49 7.47 10.51 9.44 -1.31 12.62 14.95 10.99 10.32 -47.64
ROA, % 0.58 0.62 0.79 1.15 1.07 -0.13 1.27 1.46 1.11 1.1 10.63
ROIC, % 6.17 4.52 4.73 6.76 9.79 8.85 -1.18 11.83 11.52 9.53 6.57
ROS, % 39.22 50.62 51.49 -0.73 47.56 37.94 29.72 20.77 20.77 20.77 26.51
ROCE, % 10.6 15.42 2.11 2.24 -0.0291 1.85 1.98 2.1 -0.1055 -0.1055 -25.34
Ebit margin, % 32.43 -9.85 43.78 47.72 37.1 -0.2124 -0.2124
Рентаб EBITDA, % 25.67 33.79 38.83 36.72 -5.9 47.31 51.02 40.6 2.24 2.24 32.94
Чистая рентаб, % 15.14 16.3 20.29 29.19 27.04 -3.57 35.7 37.94 29.72 20.77 26.51
Operation Margin, % 29.03 34.45 32.44 -9.85 43.78 56.3 45.74 73.35 73.35 73.35 31.28
Доходность FCF, % 11.71 9.04 13.53 9.6 9.55 8.72 14.42 14.12 18.73 13.88


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
14.16 22.05 17.9 8.52 10.97 -64.33 9.52 7.99 10.62 10.62 25.68
P/BV
0.77 1.21 1.34 0.9 1.04 0.85 1.2 1.25 1.1 1.1 -12.14
P/S
2.14 3.6 3.63 2.49 2.97 2.3 3.4 3.03 3.16 2.21 6.65
P/FCF
9.98 6.39 11.18 9.16 7.85 5.34 4.34 7.13 7.13 7.13 19.68
E/P
0.053 0.0776 0.0923 -0.0205 0.1164 0.1208 0.1102 0.1112 0.1112 0.1112 0.05
EV/EBITDA
13.08 19.16 15.01 9.47 13.5 -41.4 3.4 7.68 8.39 106.47 19.23
EV/EBIT
15.72 -25.09 3.58 8.21 9.18 -1121 -1121 -1121
EV/S
5.27 4.84 4.92 1.88 1.28 3.92 3.41 2.38 2.38 2.38 6.88
EV/FCF
14.34 13.78 19.25 7.52 2.95 6.66 9.57 9.09 9.09 9.09 24.45
Debt/EBITDA
4.3 2.97 4.58 192.48 2.88 3 2.83 33.53 33.53 33.53 2.24
Netdebt/Ebitda
4.26 3.07 5.41 -2.49 -3.78 1.74 0.6132 7.78 7.78 7.78 1.03
Debt/Ratio
0.89 0.89 0.89 0.9 0.9 0.0601 0.0426 0.0397 0.0397 0.0397 0.39
Debt/Equity
8.48 8.16 7.82 8.78 8.95 0.6322 0.3988 0.2144 0.2144 0.2144 -1.77
Debt/Net Income
9.32 5.6 9.01 -45.29 4.12 4.03 3.86 3.61 3.61 3.61 3.29
Бета
1.36 1.89 0.4633 -0.5761 -0.5761 -0.70
Индекс Альтмана
-0.69 -0.7 -0.61 0.09 1.05 0 3.47 12.28 12.28 12.28 25.62


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.077 0.0766 0.0888 0.0949 0.0956 0.0959 0.0945 0.1047 0.1047 0.0968
Дивиденд
0.96 0.96 1.02 1.08 1.08 0.81 1.11 1.2 1.65 1.65
Див доход, ао, %
2.32 1.87 2.46 2.66 3.57 1.12 2.21 2.79 3.33 2.67 1.27
Дивиденды / прибыль, %
58.58 51.27 38.61 27.44 28.98 -211.64 20.71 18.02 26.67 26.67 56.24


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2022 2023 2024 CAGR 5
Персонал, чел
3607 3627 60