Heron Therapeutics

NASDAQ
HRTX
Stock
Yield per half year: +8.56%
Dividend yield: 0%
Sector: Нефтегаз

Reporting Heron Therapeutics

Reports

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021
Финансовый отчет link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.7487 0.497 0.978 1.9 1.92 1.92 0.899 0.9958 0.2345 0.321 1.19 -34.33
Выручка, млрд $
0.0013 0.0308 0.0775 0.146 0.0886 0.0872 0.1077 0.127 0.1443 0.1443 0.1110 10.25
Чистая прибыль, млрд $
-0.1731 -0.1975 -0.1788 -0.2047 -0.2273 -0.2207 -0.1345 -0.1106 -0.0136 -0.0136 -0.1413 -43.06
EV, млрд $
0.499 0.834 1.57 1.55 1.74 0.895 0.4219 0.3982 0.3822 0.3822 0.7675 -26.15
EBIT, млрд $
-0.1709 -0.1935 -0.1762 -0.2107 -0.2254 -0.2638 -0.1747 -0.1067 -0.0075 -0.0075 -0.1556 -49.37
EBITDA, млрд $
-0.1698 -0.193 -0.1824 -0.2087 -0.2225 -0.2201 -0.1718 -0.1038 -0.0051 -0.0051 -0.1447 -53.01
OIBDA, млрд $
-0.229 -0.215 -0.2119 -0.1038 -0.003 -0.003 -0.1525 -57.98
Баланс стоимость, млрд $
-0.021 0.131 0.37 0.404 0.236 0.078 0.0136 -0.034 -0.0337 -0.0337 0.0520 -167.76
FCF, млрд $
-0.1372 -0.1729 -0.201 -0.1317 -0.1916 -0.2029 -0.1487 -0.0603 -0.0242 -0.0242 -0.1255 -33.89
Операционный денежный поток, млрд $
-0.1341 -0.1703 -0.1918 -0.1246 -0.1848 -0.2034 -0.1469 -0.0588 -0.0225 -0.0225 -0.1233 -34.37
Операционная прибыль, млрд $
-0.1709 -0.1946 -0.1839 -0.2107 -0.2282 -0.2178 -0.1747 -0.1106 -0.0115 -0.0115 -0.1486 -44.99
Операционные расходы, млрд $
0.1722 0.2207 0.2339 0.295 0.2806 0.3042 0.2275 0.1726 0.1172 0.1172 0.2204 -16.02
CAPEX, млрд $
0.0031 0.0026 0.0092 0.0072 0.0068 0.000478 0.0018 0.0015 0.0017 0.0017 0.0025 -24.21


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0511 0.1724 0.3324 0.391 0.2085 0.1576 0.0154 0.0287 0.0258 0.0258 0.0872 -34.16
Short Term Investments $
0.0377 0.0278 0.3005 0.3191 0.1034 0.067 0.0695 0.0517 0.0335 0.0335 0.0650 -20.18
Total Receivables $
0.002 0.0419 0.0647 0.0399 0.0419 0.0355 0.052 0.0601 0.0789 0.0789 0.0537 13.49
Total Current Assets $
0.0621 0.2281 0.4472 0.4791 0.3142 0.2544 0.2054 0.1888 0.209 0.209 0.2344 -7.83
Чистые активы, млрд $
0.003 -0.0213 0.1311 0.3702 0.4038 0.2365 0.0776 0.0298 0.0136 0.2054 0.1523 -49.25
Активы, млрд $
0.0675 0.2343 0.4622 0.5128 0.3536 0.3057 0.251 0.2225 0.2331 0.2331 0.2732 -8.00
Short Term Debt $
0.0029 0.0287 0.0046 0.0076 0.0101 0.0024 0.0054 0.0031 0.003 0.003 0.0048 -21.56
Long Term Debt $
0.05 0.1491 0.1493 0.1738 0.1747 0.1747 0.1394 28.43
Задолженность, млрд $
0.0887 0.1032 0.092 0.1089 0.1171 0.2281 0.2374 0.2565 0.2668 0.2668 0.2212 17.90
Чистый долг, млрд $
0.0018 -0.1437 -0.3278 -0.3712 -0.1839 -0.0037 0.1421 0.151 0.152 0.152 0.0515 -196.26
Долг, млрд $
0.0529 0.0287 0.0046 0.0056 0.0246 0.1539 0.1575 0.1796 0.1778 0.1778 0.1387 48.52
Interest income $
0.0022 0.001 0.006 0.0073 0.0036 0.000433 0.0016 0.0034 0.0033 -14.17
Расходы на обслуживание долга $
0.0027 0.0039 0.0027 0.0015 0.0019 0.0024 0.0025 0.0039 0.006 0.006 0.0033 25.86
Чист. проц. доходы, млрд $
-0.0027 0.001 0.006 0.0073 0.0036 0.000433 0.0016 0.0034 0.0034 0.0033 -14.17
Амортизация, млрд $
0.0011 0.0015 0.0015 0.002 0.0028 0.003 0.0029 0.0029 0.0025 0.0025 0.0028 -2.24
Себестоимость, млрд $
0.0000 0.0046 0.0275 0.0616 0.0362 0.046 0.0549 0.0651 0.0386 0.0386 0.0482 1.29
Товарно материальные запасы $
0.0053 0.0101 0.039 0.025 0.0419 0.0484 0.0546 0.0421 0.0532 0.0532 0.0480 4.89


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -4.56 -3.65 -2.44 -2.5 -2.5 -2.24 -1.24 -0.8004 -0.0891 -0.0891 -1.3739 -48.67
Цена акции ао 13.1 18.1 25.94 23.5 21.17 9.22 1.7 1.53 1.97 1.97 7.12 -37.81
Число акций ао, млн 38 54 73 81 90 98 108.88 138.14 152.45 152.45 117.49 11.12
FCF/акцию -3.61 -3.2 -2.75 -1.61 -2.11 -2.06 -1.37 -0.4368 -0.159 -0.159 -1.2272 -40.38


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -357.52 -359.44 -71.35 -52.91 -70.99 -140.53 -295.18 1083.86 40.16 40.16 123.46 -189.23
ROA, % -168.65 -130.88 -51.35 -42 -52.47 -66.95 -48.33 -46.7 -5.96 -5.96 -44.0820 -35.28
ROIC, % -89.07 -112.13 -104.47 -168.8 -275.09 -68.14 -51.95 -66.89 -87.8 -114.94 -109.9740 -20.42
ROS, % -632.36 -237.42 -144.34 -254.27 -255.9 -124.93 -87.02 -9.41 -9.41 -9.41 -97.3340 -48.35
ROCE, % -147.59 -47.59 -50.64 -89.77 -112.44 -103.6 -74.7 -5.33 22.43 22.43 -54.7280 -172.44
Ebit margin, % -144.34 -257.41 -252.27 -162.21 -83.98 -5.23 -5.23 -5.23 -101.7840 -53.94
Рентаб EBITDA, % -624.1 -225.44 -137.86 -251.05 -254.92 -159.53 -81.7 -3.5 -3.5 -3.5 -100.6300 -57.58
Чистая рентаб, % -13537.37 -632.4 -237.4 -144.3 -257.4 -252.3 -124.93 -87.02 -9.41 -9.41 -146.2120 -48.41
Operation Margin, % -632.36 -237.42 -144.34 -257.41 -249.86 -162.21 -87.07 -7.99 -7.99 -7.99 -103.0240 -49.77
Чистая процентная маржа, % -641.87 -230.84 -140.27 -256.41 -255.58 -258.35 -304.9940 -16.82
Доходность FCF, % -22.32 -10.63 -19.66 -21.22 -9.21 -7.43 -12.36 -15.07 -29.63 -25.73 -18.0440 28.20


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-13.42 -27.88 -7.71 -9.34 -14.78 -11.7 -9.49 -4.22 -3.73 -2.12 -6.2520 -28.94
P/BV
28.8 29.2 5 7.4 7 7.8 20.62 -7.28 -6.84 -6.84 4.26 -199.54
P/S
1043.76 40.7 30.1 13.3 18.5 10.1 2.6 1.95 1.6 1.6 6.95 -38.71
P/FCF
-10.67 -13.15 -18.18 -11.26 -4.57 -3.38 -2.16 -5.32 -13.25 -13.25 -5.7360 23.73
E/P
-0.2424 -0.082 -0.1155 -0.1447 -0.1589 -0.2679 -0.4715 -0.3444 -0.0423 -0.0423 -0.2570 -23.26
EV/EBIT
-8.64 -8.07 -4.44 -2.42 -3.73 -50.63 -50.63 -50.63 -22.3700 62.71
EV/EBITDA
-7.99 -4.49 -10.76 -9.05 -8.27 -3.78 -2.46 -3.84 -75.59 -75.59 -18.7880 55.67
EV/S
576.63 12.47 20.77 16.57 3.92 3.13 2.65 2.65 2.65 5.78 -30.69
EV/FCF
-5.37 -13.82 -9.61 -6.93 -2.84 -6.6 -15.77 -15.77 -15.77 -9.5820 17.87
Debt/EBITDA
-0.1494 -0.0262 -0.0984 -0.1106 -0.6994 -0.9168 -1.73 -35.16 -35.16 -35.16 -14.7332 118.91
Netdebt/Ebitda
0.59 0.15 0.32 0.42 -0.29 -0.8273 -1.45 -30.06 -30.06 -30.06 -12.5375 153.00
Debt/Ratio
0.44 0.2 0.21 0.33 0.75 0.6275 0.8073 0.7625 0.7625 0.7625 0.7420 0.33
Debt/Equity
0.79 0.25 0.27 0.5 2.94 11.6 -5.29 -5.28 -7.93 -7.93 -0.7920 -221.95
Debt/Net Income
-0.3056 -0.0967 -0.1097 -0.696 -1.17 -1.62 -13.09 -13.09 -13.09 -5.9332 79.83
PEG
0 0
Бета
1.32 2.23 1.85 -1.85 -0.4865 -0.4865 0.6127 -181.90
Индекс Альтмана
4.08 14.1 9.83 4.41 -1.24 -1.56 -0.3375 -0.6716 -0.1887 -0.1887 -0.7996 -31.38


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0
Дивиденды / прибыль, %
0 0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.1031 0.1386 0.14 0.1674 0.1745 0.1308 0.1253 -1.15
Всего задолженность
0.092 0.0967 0.1025 3.67
CAPEX/Выручка, %
7.69 3.5 1.69 1.22 1.18 1.18 -31.26
Персонал, чел
223 302 203 126 -13.30