MicroCloud Hologram Inc.

NASDAQ

HOLOW

Stock

Yield per half year: -25.32%
Dividend yield: 0%

Reporting MicroCloud Hologram Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	Average for 5 years	CAGR 5
Capitalization, bln $				0.00035	0.000716			0.0005	43.03
Revenue, bln $	0.0108	0.0331	0.0563	0.0725	0.0282	0.0402	0.0402	0.0461	3.96
Net profit, bln $	0.0015	0.0049	0.0127	-0.0203	-0.0113	-0.0088	-0.0088	-0.0046	-212.42
EV, bln $	0.0000	0.000452	-0.0065	-0.1377	-0.1178	-0.1163	-0.1163	-0.0756	-403.45
EBIT, bln $	0.0014	0.0028	0.0067	-0.0288	-0.0107	-0.0191	-0.0191	-0.0098	-246.82
EBITDA, bln $	0.0017	0.0054	0.0134	-0.0204	-0.0097	-0.0189	-0.0189	-0.0060	-228.47
OIBDA $	0.000221	0.0046	0.0107	-0.1304	-0.009	-0.0292	-0.0292	-0.0307	-244.72
Book value, bln $	-0.000103	0.0048	0.0176	0.0285	0.1386	0.2191	0.2191	0.0817	114.72
FCF, bln $	0.0014	-0.0022	0.0161	-0.0203	-0.0039	-0.0136	-0.0136	-0.0048	43.95
Operating Cash Flow, bln $	0.0014	-0.0022	0.0162	-0.02	-0.0038	-0.0136	-0.0136	-0.0047	43.95
Operating profit, bln $	0.0014	0.0049	0.0124	-0.0212	-0.0106	-0.0191	-0.0191	-0.0067	-231.27
Operating expenses, bln $	0.0091	0.0155	0.0269	0.0544	0.0209	0.0282	0.0282	0.0292	12.72
CAPEX, bln $	0	0	0.0000	0.000271	0.000107	0	0	0.0002	-37.16

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q4	Average for 5 quarters	CAGR 5
Capitalization, bln $				0.000372	0.000346	0.000334	0.000216	0.000875					0.0004	18.66
Revenue, bln $	0.0176	0.0242	0.0985	0.0242	0.0129	0.0066	0.0526	0.0073		0.0089	0.0089		0.0169	6.16
Net profit, bln $		0.0034	0.0152	0.0013	-0.0271	-0.0036	-0.0046	-0.0036	-0.0264	-0.0084	-0.0084		-0.0103	12.80
EV, bln $						-0.0183	-0.0179	-0.1203		-0.0817	-0.0817	-0.11	-0.0823	43.78
EBIT, bln $	0.0044	0.0033	0.0134	0.001	-0.0268	-0.0038	-0.0057	-0.0031		-0.0093	-0.0093		-0.0062	19.60
EBITDA, bln $	0.0046	0.0036	0.0154	0.000367	-0.0264	-0.0035	-0.0036	-0.0029		-0.0093	-0.0093		-0.0057	21.59
OIBDA $						-0.0034	-0.000658	-0.0024		-0.0102	-0.0102		-0.0054	24.57
Book value, bln $		0.021	0.0556	0.0548	0.0285	0.0251	0.171	0.1415		0.0999	0.0999	0.2191	0.1463	5.08
FCF, bln $	-0.0034	0.000271	0.0169	0.0143	-0.0249	-0.0015	-0.0064	-0.0059		-0.0085	-0.0085		-0.0062	41.47
Operating Cash Flow, bln $	-0.0034	0.000271	0.0188	0.0143	-0.0249	-0.0015	-0.0062	-0.0057		-0.0085	-0.0085		-0.0061	41.47
Operating profit, bln $	0.0042	0.0033	0.0134	0.001	-0.027	-0.0038	-0.0057	-0.0031		-0.0093	-0.0093		-0.0062	19.60
Operating expenses, bln $	0.0098	0.0075	0.044	0.0084	0.0332	0.0077	0.029	0.0048		0.0109	0.0109		0.0127	7.20
CAPEX, bln $	0	0	0.0018	0	0.0000	0.0000	0.000131	0.000215		0	0		0.0007	-50.75

	Average for 5 quarters	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	Average for 5 years	CAGR 5
Cash, bln $	0.000143	0.0047	0.0075	0.0219	0.1238	0.1178	0.1178	0.0551	90.46
Short-Term Investments $			-0.000193			0.1004	0.1004	0.0501	-2380.81
Long-Term Investments $			0.0016		0.0006			0.0011	-38.76
Accounts Receivable $	0.0012	0.0157	0.0128	0.0118	0.0097	0.0032	0.0032	0.0106	-27.25
Total Current Assets $	0.0015	0.0218	0.0207	0.0347	0.1494	0.2229	0.2229	0.0899	59.20
Assets, bln $	0.0016	0.0295	0.0278	0.0409	0.1577	0.2234	0.2234	0.0959	49.92
Short-Term Debt $		0.0000	0	0.000291	0.0039	0.000929	0.000929	0.0017	47.25
Long-Term Debt $		0.0338						0.0338	0.00
Liabilities, bln $	0.0018	0.0248	0.0102	0.0124	0.019	0.0044	0.0044	0.0142	-29.24
Net debt, bln $	-0.000143	0.000508	-0.0075	-0.0212	-0.1179	-0.1167	-0.1167	-0.0526	-396.65
Debt, bln $		0.0338	0	0.0043	0.0059	0.0011	0.0011	0.0113	-57.53
Interest Income $			0.000627	0.000248	0.0034			0.0014	75.69
Interest Expense, bln $	0.0001	0.0000	0.000251	0.000248				0.0002	35.36
Net interest income, bln $	-0.00057	-0.000312	0.000627	0.000248	0.0034			0.0007	-242.93
Goodwill $		0.0032	0.0033	0.0031				0.0032	-1.05
Amortization, bln $	0.00027	0.0025	0.0067	0.0084	0.001	0.00027	0.00027	0.0038	-35.93
Cost of production, bln $	0.00028	0.0126	0.017	0.0393	0.0179	0.0311	0.0311	0.0236	19.81
Inventory $	0.000161	0.0013	0.000316	0.000713	0.0013	0.000106	0.000106	0.0007	-39.43

	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q4	Average for 5 quarters	CAGR 5
Cash, bln $							0.0069	0.0584	0.0469	0.0219	0.0203	0.1363	0.1264	0.0872	0.0872	0.1178	0.1110	-2.88
Short-Term Investments $						0.0578	0.0016		0.0014					0.0152	0.0152	0.1004	0.0268	128.84
Long-Term Investments $					0.0006	0.0016	0.0016		0.0016		0.0001	0.0006					0.0011	-17.81
Accounts Receivable $							0.0175	0	0.0136	0.0118	0.0097	0.0654	0.0099	0.0032	0.0032	0.0032	0.0170	-45.31
Total Current Assets $							0.027	0	0.0623	0.0347	0.0311	0.2138	0.1525	0.1072	0.1072	0.2229	0.1607	0.84
Assets, bln $							0.0347	0.0584	0.069	0.0409	0.0371	0.253	0.161	0.1079	0.1079	0.2234	0.1706	-2.46
Short-Term Debt $							0.000318	0.000192	0.000891	0.000291	0.000226	0.0015	0.004	0.0052	0.0052	0.000929	0.0034	-9.14
Long-Term Debt $				0.0323	0.0323												0.0323	0.00
Liabilities, bln $							0.0136	0.0028	0.0138	0.0124	0.012	0.0821	0.0194	0.0081	0.0081	0.0044	0.0244	-44.30
Net debt, bln $							-0.006	-0.0582	-0.0455	-0.0212	-0.0198	-0.1329	-0.1203	-0.0818	-0.0818	-0.1167	-0.1067	-2.57
Debt, bln $					0.0323						0.000515	0.000463	0.006	0.0054	0.0054	0.0011	0.0037	18.89
Interest Expense, bln $	0.0000	0.0000	0.0001		0.0000	0.0000	0.0001		0.00012	0.000226	0.000277						0.0002	22.60
Net interest income, bln $				0.0000	0.0000	0.000762	0.000223	0.0001	-0.00012	0.000226	0.000104	0.0011					0.0003	61.54
Goodwill $		0.0032		0.0212	0.0033	0.0033	0.0033		0.003	0.0031	0.0031	0.0212					0.0067	45.07
Amortization, bln $						0.000262	0.000321	0.0021	-0.000658	0.000366	0.000319	0.0022	0.000181	0.0000	0.0000		0.0005	-177.25
Cost of production, bln $						0.0037	0.0134	0.0412	0.0148	0.0068	0.0027	0.0294	0.0056	0.0073	0.0073		0.0105	22.01
Inventory $							0.000459	-0.0584	0.0014	0.000713	0.000573	0.0019	0.0014	0.000173	0.000173	0.000106	0.0008	-43.86

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
EPS	0.0393	116.27	296.77	-640.21	-10.39	-6.01		-6.01	-48.7140	-155.29
Share price				0.0689	0.1205	0.3371	0.13	0.13	0.1641	17.20
Number of shares, mln	0.692	1.93	1.93	5.08	0.1494	0.202		0.202	1.86	-36.33
FCF/share	0.2732	-1.13	8.36	-3.99	-26.31	-67.7		-67.7	-18.1540	126.73

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	2025Q2	Average for 5 quarters	CAGR 5
EPS								-1.68	-0.3111	-12.18		-5.73	-5.73			-5.1262	27.81
Share price						0.0733	0.068	0.1664	0.1075	0.1472	0.0454			0.1553	0.13	0.1171	3.87
Number of shares, mln	50.81	5.08	1.93	5.08	5.75	5.08	5.08	2.01	2.01	5.94						4.02	3.18
FCF/share			-1.76	0.0533	2.95	2.81	-4.9	-0.7452	-3.17	-145.66		-42.13	-42.13			-46.7670	124.11

	Average for 5 quarters	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
ROE, %	-1428.89	102.39	72.35	-71.15	-6.9	-4.9		-4.9	6.55	18.36	-154.45
ROA, %	88.91	16.49	45.79	-49.58	-5.27	-4.6		-4.6	4.14	0.5660	-177.47
ROS, %	13.56	14.73	22.65	-27.97	-40.07	-21.89	-21.89	-21.89	9.46	-17.8340	-199.32
ROCE, %	-1357.78	59.18	38.27	-100.93	-7.6	-8.73	-8.72	-8.72	1.82	-17.5420	-174.39
EBIT margin	12.67	13.61	20.04	-29.25	-37.94	-47.51	-47.51	-47.51	3.62	-28.4340	-218.84
EBITDA margin	15.39	16.19	23.85	-28.1	-34.4	-47.01	-47.01	-47.01	8.63	-26.5340	-214.54
Net margin	13.56	14.73	22.65	-27.97	-40.07	-21.89		-21.89	9.46	-10.5100	-208.25
Operational efficiency, %	12.89	14.92	21.98	-29.26	-37.59	-47.51	-47.51	-47.51	3.43	-27.9780	-216.67
FCF yield, %				-5792	-3981.95				0.65	-4886.9750	-17.08

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
ROE, %	35.54	16.11	27.32	2.34	-95.01	-14.38	-2.68	-9.73	-9.51	-12.14			6.55	-9.6880	-3.33
ROA, %	12.1	9.77	26.02	1.86	-66.21	-9.74	-1.81	-3.7	-12.84	-7.74			4.14	-7.1660	-4.49
ROS, %			15.42	5.3	-209.48	-54.94	-8.71	-49.32	-94.38	-94.38	-21.89	-21.89	9.46	-56.3720	-14.99
ROCE, %			24.04	1.86	-93.85	-15.18	-3.36	-5.68	-11.93	-15.23	-8.72	-8.72	1.82	-10.0560	8.95
EBIT margin						-58.06	-10.86	-42.47	-104.49	-104.49	-47.51	-47.51	3.62	-69.2940	2.27
EBITDA margin			15.65	1.52	-204.39	-52.99	-6.79	-39.73	-104.49	-104.49	-47.01	-47.01	8.63	-68.5460	3.42
Net margin	24.91	14.02	15.42	5.3	-209.48	-54.94	-8.71	-49.32	-94.38	-94.38			9.46	-60.3460	11.43
Operational efficiency, %			13.56	4.24	-209.08	-57.83	-10.9	-42.47	-104.49	-104.49	-47.51	-47.51	3.43	-69.2940	2.27
FCF yield, %				3827.16	-7204.7	-447.91	-2950.48	-677.46					0.65	-1490.6780	-170.73

	Industry average	Average for 5 quarters	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
P/E				-0.0173	-0.0088				426.64	-0.0130	-28.68
P/BV				0.0123	0.000602	0.0022		0.0022	24.66	0.0050	-43.66
P/S				0.0048	0.003	0.0118		0.0118	40.38	0.0065	34.96
P/FCF				-0.0173	-0.0251	0	0	0	153.21	-0.0212	20.45
E/P				-57.91	-113.65	0	0	0	0.00	-85.7800	40.09
EV/EBIT	-0.1	0.113	-0.6633	1.03	11.01	6.09	6.09	6.09	1101.32	4.71	-255.81
EV/EBITDA	-0.0859	0.103	-0.6088	1.09	12.15	6.17		6.17	461.84	3.78	126.72
EV/S	-0.0127	0.0154	-0.1329	-0.3003	-4.18	-2.89	-2.89	-2.89	39.86	-2.0786	85.13
EV/FCF	-0.1005	-0.2379	-0.4643	1.07	30.21	8.55	8.55	8.55	136.07	9.58	-279.07
Debt/EBITDA		6.31	0	-0.0341	-0.6082	-0.0582	-0.0582	-0.0582	0.81	1.11	-139.17
Netdebt/Ebitda	-0.0859	0.0949	-0.5613	1.04	12.15	6.17	6.17	6.17	-6.08	4.99	-261.52
Debt/Ratio		1.14	0	0.0162	0.0374	0.0049	0.0049	0.0049	0.03	0.2407	-66.38
Debt/Equity		7.11	0	0.0233	0.0426	0.005	0.0201	0.0201	0.04	1.44	-69.08
Debt/Net Income		6.94	0	-0.0335	-0.5221	-0.125	-0.125	-0.125	0.74	1.23	-144.78
PEG							0	0	784.89
Beta						-0.6233	0.735	0.735	1.60	0.0559	-208.59
Altman Index						0	0.6011	0.6011	0.51	0.6011	0.00

	2021Q3	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
P/E			0.2901	-0.0128	-0.0924	-0.0471	-0.2423							426.64	-0.0209	-196.46
P/BV			0.0068	0.0121	0.0133	0.0013	8.4E-5	0.0012	0.000734	0.0305				24.66	0.0068	87.96
P/S			0.0154	0.0267	0.0508	0.0041	0.0012	0.0086	0.0034					40.38	0.0136	-41.77
P/FCF			0.0261	-0.0139	-0.2233	-0.0339	-0.1476							153.21	-0.0785	-241.41
E/P			3.45	-78.36	-10.82	-21.24	-4.13							0.00	-22.2200	-203.66
EV/EBIT					5.08	22.89	38.81	8.78	8.78			6.09	6.09	1101.32	13.71	-30.95
EV/EBITDA					0.7061	0.6275	3.79	2.3	3.72					461.84	2.23	39.42
EV/S					-2.95	-2.49	-16.48	-9.18	-9.18			-2.89	-2.89	39.86	-8.1240	-29.40
EV/FCF						20.65	20.39	9.61	9.61			8.55	8.55	136.07	11.34	-15.96
Debt/EBITDA	25.15				-0.1561	-0.9507	-2.07	-0.5806	-0.5806			-0.0582	-0.0582	0.81	-0.6695	-51.05
Netdebt/Ebitda		-3.77	-123.9	0.8041	5.67	37.18	41.48	8.8	8.8			6.17	6.17	-6.08	14.28	-31.69
Debt/Ratio	0.9185				0.0148	0.0134	0.0373	0.05	0.05	0.0049		0.0049	0.0049	0.03	0.0229	-37.16
Debt/Equity	2.42				0.0219	0.0199	0.0424	0.0541	0.0541	0.005		0.0201	0.0201	0.04	0.0307	-17.96
Debt/Net Income	29.73				-0.1515	-0.742	-1.67	-0.6429	-0.6429			-0.125	-0.125	0.74	-0.6412	-40.46
Beta											-14.22	-0.3062	0.735	1.60	-4.5971	-137.25
Altman Index											0	0.6011	0.6011	0.51	0.6011	0.00

	Industry average	Average for 5 quarters	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	LTM	Industry average	Average for 5 years	CAGR 5
Dividend	0
Dividend yield, %	0	0.00

	2022Q2	2022Q4	Industry average	Average for 5 quarters	CAGR 5
Div. payout, bln	4.5E-5	4.5E-5		0.0000	0.00
Dividends / profit, %	0.2936	-0.1646		0.0645	-174.88

	Industry average	Average for 5 quarters	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Revenue, %	0	0	0.0381	0.3633	0.3794	0	0	115.14

	2023Q2	2023Q3	2024Q1	2024Q2	CAGR 5
CAPEX/Revenue, %	0.2466	2.99	0	0	248.21

	CAGR 5