MicroCloud Hologram Inc.

NASDAQ

HOLOW

Stock

Yield per half year: -25.32%
Dividend yield: 0%

Reporting MicroCloud Hologram Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $				0.00035	0.000716			0.0005	43.03
Выручка, млрд $	0.0108	0.0331	0.0563	0.0725	0.0282	0.0402	0.0402	0.0461	3.96
Чистая прибыль, млрд $	0.0015	0.0049	0.0127	-0.0203	-0.0113	-0.0088	-0.0088	-0.0046	-212.42
EV, млрд $	0.0000	0.000452	-0.0065	-0.1377	-0.1178	-0.1163	-0.1163	-0.0756	-403.45
EBIT, млрд $	0.0014	0.0028	0.0067	-0.0288	-0.0107	-0.0191	-0.0191	-0.0098	-246.82
EBITDA, млрд $	0.0017	0.0054	0.0134	-0.0204	-0.0097	-0.0189	-0.0189	-0.0060	-228.47
OIBDA, млрд $	0.000221	0.0046	0.0107	-0.1304	-0.009	-0.0292	-0.0292	-0.0307	-244.72
Баланс стоимость, млрд $	-0.000103	0.0048	0.0176	0.0285	0.1386	0.2191	0.2191	0.0817	114.72
FCF, млрд $	0.0014	-0.0022	0.0161	-0.0203	-0.0039	-0.0136	-0.0136	-0.0048	43.95
Операционный денежный поток, млрд $	0.0014	-0.0022	0.0162	-0.02	-0.0038	-0.0136	-0.0136	-0.0047	43.95
Операционная прибыль, млрд $	0.0014	0.0049	0.0124	-0.0212	-0.0106	-0.0191	-0.0191	-0.0067	-231.27
Операционные расходы, млрд $	0.0091	0.0155	0.0269	0.0544	0.0209	0.0282	0.0282	0.0292	12.72
CAPEX, млрд $	0	0	0.0000	0.000271	0.000107	0	0	0.0002	-37.16

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $				0.000372	0.000346	0.000334	0.000216	0.000875					0.0004	18.66
Выручка, млрд $	0.0176	0.0242	0.0985	0.0242	0.0129	0.0066	0.0526	0.0073		0.0089	0.0089		0.0169	6.16
Чистая прибыль, млрд $		0.0034	0.0152	0.0013	-0.0271	-0.0036	-0.0046	-0.0036	-0.0264	-0.0084	-0.0084		-0.0103	12.80
EV, млрд $						-0.0183	-0.0179	-0.1203		-0.0817	-0.0817	-0.11	-0.0823	43.78
EBIT, млрд $	0.0044	0.0033	0.0134	0.001	-0.0268	-0.0038	-0.0057	-0.0031		-0.0093	-0.0093		-0.0062	19.60
EBITDA, млрд $	0.0046	0.0036	0.0154	0.000367	-0.0264	-0.0035	-0.0036	-0.0029		-0.0093	-0.0093		-0.0057	21.59
OIBDA, млрд $						-0.0034	-0.000658	-0.0024		-0.0102	-0.0102		-0.0054	24.57
Баланс стоимость, млрд $		0.021	0.0556	0.0548	0.0285	0.0251	0.171	0.1415		0.0999	0.0999	0.2191	0.1463	5.08
FCF, млрд $	-0.0034	0.000271	0.0169	0.0143	-0.0249	-0.0015	-0.0064	-0.0059		-0.0085	-0.0085		-0.0062	41.47
Операционный денежный поток, млрд $	-0.0034	0.000271	0.0188	0.0143	-0.0249	-0.0015	-0.0062	-0.0057		-0.0085	-0.0085		-0.0061	41.47
Операционная прибыль, млрд $	0.0042	0.0033	0.0134	0.001	-0.027	-0.0038	-0.0057	-0.0031		-0.0093	-0.0093		-0.0062	19.60
Операционные расходы, млрд $	0.0098	0.0075	0.044	0.0084	0.0332	0.0077	0.029	0.0048		0.0109	0.0109		0.0127	7.20
CAPEX, млрд $	0	0	0.0018	0	0.0000	0.0000	0.000131	0.000215		0	0		0.0007	-50.75

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.000143	0.0047	0.0075	0.0219	0.1238	0.1178	0.1178	0.0551	90.46
Short Term Investments $			-0.000193			0.1004	0.1004	0.0501	-2380.81
Long term investments $			0.0016		0.0006			0.0011	-38.76
Total Receivables $	0.0012	0.0157	0.0128	0.0118	0.0097	0.0032	0.0032	0.0106	-27.25
Total Current Assets $	0.0015	0.0218	0.0207	0.0347	0.1494	0.2229	0.2229	0.0899	59.20
Активы, млрд $	0.0016	0.0295	0.0278	0.0409	0.1577	0.2234	0.2234	0.0959	49.92
Short Term Debt $		0.0000	0	0.000291	0.0039	0.000929	0.000929	0.0017	47.25
Long Term Debt $		0.0338						0.0338	0.00
Задолженность, млрд $	0.0018	0.0248	0.0102	0.0124	0.019	0.0044	0.0044	0.0142	-29.24
Чистый долг, млрд $	-0.000143	0.000508	-0.0075	-0.0212	-0.1179	-0.1167	-0.1167	-0.0526	-396.65
Долг, млрд $		0.0338	0	0.0043	0.0059	0.0011	0.0011	0.0113	-57.53
Interest income $			0.000627	0.000248	0.0034			0.0014	75.69
Расходы на обслуживание долга $	0.0001	0.0000	0.000251	0.000248				0.0002	35.36
Чист. проц. доходы, млрд $	-0.00057	-0.000312	0.000627	0.000248	0.0034			0.0007	-242.93
Goodwill, млрд $		0.0032	0.0033	0.0031				0.0032	-1.05
Амортизация, млрд $	0.00027	0.0025	0.0067	0.0084	0.001	0.00027	0.00027	0.0038	-35.93
Себестоимость, млрд $	0.00028	0.0126	0.017	0.0393	0.0179	0.0311	0.0311	0.0236	19.81
Товарно материальные запасы $	0.000161	0.0013	0.000316	0.000713	0.0013	0.000106	0.000106	0.0007	-39.43

	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $							0.0069	0.0584	0.0469	0.0219	0.0203	0.1363	0.1264	0.0872	0.0872	0.1178	0.1110	-2.88
Short Term Investments $						0.0578	0.0016		0.0014					0.0152	0.0152	0.1004	0.0268	128.84
Long term investments $					0.0006	0.0016	0.0016		0.0016		0.0001	0.0006					0.0011	-17.81
Total Receivables $							0.0175	0	0.0136	0.0118	0.0097	0.0654	0.0099	0.0032	0.0032	0.0032	0.0170	-45.31
Total Current Assets $							0.027	0	0.0623	0.0347	0.0311	0.2138	0.1525	0.1072	0.1072	0.2229	0.1607	0.84
Активы, млрд $							0.0347	0.0584	0.069	0.0409	0.0371	0.253	0.161	0.1079	0.1079	0.2234	0.1706	-2.46
Short Term Debt $							0.000318	0.000192	0.000891	0.000291	0.000226	0.0015	0.004	0.0052	0.0052	0.000929	0.0034	-9.14
Long Term Debt $				0.0323	0.0323												0.0323	0.00
Задолженность, млрд $							0.0136	0.0028	0.0138	0.0124	0.012	0.0821	0.0194	0.0081	0.0081	0.0044	0.0244	-44.30
Чистый долг, млрд $							-0.006	-0.0582	-0.0455	-0.0212	-0.0198	-0.1329	-0.1203	-0.0818	-0.0818	-0.1167	-0.1067	-2.57
Долг, млрд $					0.0323						0.000515	0.000463	0.006	0.0054	0.0054	0.0011	0.0037	18.89
Расходы на обслуживание долга $	0.0000	0.0000	0.0001		0.0000	0.0000	0.0001		0.00012	0.000226	0.000277						0.0002	22.60
Чист. проц. доходы, млрд $				0.0000	0.0000	0.000762	0.000223	0.0001	-0.00012	0.000226	0.000104	0.0011					0.0003	61.54
Goodwill, млрд $		0.0032		0.0212	0.0033	0.0033	0.0033		0.003	0.0031	0.0031	0.0212					0.0067	45.07
Амортизация, млрд $						0.000262	0.000321	0.0021	-0.000658	0.000366	0.000319	0.0022	0.000181	0.0000	0.0000		0.0005	-177.25
Себестоимость, млрд $						0.0037	0.0134	0.0412	0.0148	0.0068	0.0027	0.0294	0.0056	0.0073	0.0073		0.0105	22.01
Товарно материальные запасы $							0.000459	-0.0584	0.0014	0.000713	0.000573	0.0019	0.0014	0.000173	0.000173	0.000106	0.0008	-43.86

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.0393	116.27	296.77	-640.21	-10.39	-6.01		-6.01	-48.7140	-155.29
Цена акции ао				0.0689	0.1205	0.3371	0.13	0.13	0.1641	17.20
Число акций ао, млн	0.692	1.93	1.93	5.08	0.1494	0.202		0.202	1.86	-36.33
FCF/акцию	0.2732	-1.13	8.36	-3.99	-26.31	-67.7		-67.7	-18.1540	126.73

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS								-1.68	-0.3111	-12.18		-5.73	-5.73			-5.1262	27.81
Цена акции ао						0.0733	0.068	0.1664	0.1075	0.1472	0.0454			0.1553	0.13	0.1171	3.87
Число акций ао, млн	50.81	5.08	1.93	5.08	5.75	5.08	5.08	2.01	2.01	5.94						4.02	3.18
FCF/акцию			-1.76	0.0533	2.95	2.81	-4.9	-0.7452	-3.17	-145.66		-42.13	-42.13			-46.7670	124.11

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-1428.89	102.39	72.35	-71.15	-6.9	-4.9		-4.9		18.36	-154.45
ROA, %	88.91	16.49	45.79	-49.58	-5.27	-4.6		-4.6		0.5660	-177.47
ROS, %	13.56	14.73	22.65	-27.97	-40.07	-21.89	-21.89	-21.89		-17.8340	-199.32
ROCE, %	-1357.78	59.18	38.27	-100.93	-7.6	-8.73	-8.72	-8.72		-17.5420	-174.39
Ebit margin, %	12.67	13.61	20.04	-29.25	-37.94	-47.51	-47.51	-47.51		-28.4340	-218.84
Рентаб EBITDA, %	15.39	16.19	23.85	-28.1	-34.4	-47.01	-47.01	-47.01		-26.5340	-214.54
Чистая рентаб, %	13.56	14.73	22.65	-27.97	-40.07	-21.89		-21.89		-10.5100	-208.25
Operation Margin, %	12.89	14.92	21.98	-29.26	-37.59	-47.51	-47.51	-47.51		-27.9780	-216.67
Доходность FCF, %				-5792	-3981.95					-4886.9750	-17.08

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %	35.54	16.11	27.32	2.34	-95.01	-14.38	-2.68	-9.73	-9.51	-12.14				-9.6880	-3.33
ROA, %	12.1	9.77	26.02	1.86	-66.21	-9.74	-1.81	-3.7	-12.84	-7.74				-7.1660	-4.49
ROS, %			15.42	5.3	-209.48	-54.94	-8.71	-49.32	-94.38	-94.38	-21.89	-21.89		-56.3720	-14.99
ROCE, %			24.04	1.86	-93.85	-15.18	-3.36	-5.68	-11.93	-15.23	-8.72	-8.72		-10.0560	8.95
Ebit margin, %						-58.06	-10.86	-42.47	-104.49	-104.49	-47.51	-47.51		-69.2940	2.27
Рентаб EBITDA, %			15.65	1.52	-204.39	-52.99	-6.79	-39.73	-104.49	-104.49	-47.01	-47.01		-68.5460	3.42
Чистая рентаб, %	24.91	14.02	15.42	5.3	-209.48	-54.94	-8.71	-49.32	-94.38	-94.38				-60.3460	11.43
Operation Margin, %			13.56	4.24	-209.08	-57.83	-10.9	-42.47	-104.49	-104.49	-47.51	-47.51		-69.2940	2.27
Доходность FCF, %				3827.16	-7204.7	-447.91	-2950.48	-677.46						-1490.6780	-170.73

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E				-0.0173	-0.0088					-0.0130	-28.68
P/BV				0.0123	0.000602	0.0022		0.0022		0.0050	-43.66
P/S				0.0048	0.003	0.0118		0.0118		0.0065	34.96
P/FCF				-0.0173	-0.0251	0	0	0		-0.0212	20.45
E/P				-57.91	-113.65	0	0	0		-85.7800	40.09
EV/EBIT	-0.1	0.113	-0.6633	1.03	11.01	6.09	6.09	6.09		4.71	-255.81
EV/EBITDA	-0.0859	0.103	-0.6088	1.09	12.15	6.17		6.17		3.78	126.72
EV/S	-0.0127	0.0154	-0.1329	-0.3003	-4.18	-2.89	-2.89	-2.89		-2.0786	85.13
EV/FCF	-0.1005	-0.2379	-0.4643	1.07	30.21	8.55	8.55	8.55		9.58	-279.07
Debt/EBITDA		6.31	0	-0.0341	-0.6082	-0.0582	-0.0582	-0.0582		1.11	-139.17
Netdebt/Ebitda	-0.0859	0.0949	-0.5613	1.04	12.15	6.17	6.17	6.17		4.99	-261.52
Debt/Ratio		1.14	0	0.0162	0.0374	0.0049	0.0049	0.0049		0.2407	-66.38
Debt/Equity		7.11	0	0.0233	0.0426	0.005	0.0201	0.0201		1.44	-69.08
Debt/Net Income		6.94	0	-0.0335	-0.5221	-0.125	-0.125	-0.125		1.23	-144.78
PEG							0	0
Бета						-0.6233	0.3984	0.3984		-0.1124	-179.95
Индекс Альтмана						0	0.6011	0.6011		0.6011	0.00

	2021Q3	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E			0.2901	-0.0128	-0.0924	-0.0471	-0.2423								-0.0209	-196.46
P/BV			0.0068	0.0121	0.0133	0.0013	8.4E-5	0.0012	0.000734	0.0305					0.0068	87.96
P/S			0.0154	0.0267	0.0508	0.0041	0.0012	0.0086	0.0034						0.0136	-41.77
P/FCF			0.0261	-0.0139	-0.2233	-0.0339	-0.1476								-0.0785	-241.41
E/P			3.45	-78.36	-10.82	-21.24	-4.13								-22.2200	-203.66
EV/EBIT					5.08	22.89	38.81	8.78	8.78			6.09	6.09		13.71	-30.95
EV/EBITDA					0.7061	0.6275	3.79	2.3	3.72						2.23	39.42
EV/S					-2.95	-2.49	-16.48	-9.18	-9.18			-2.89	-2.89		-8.1240	-29.40
EV/FCF						20.65	20.39	9.61	9.61			8.55	8.55		11.34	-15.96
Debt/EBITDA	25.15				-0.1561	-0.9507	-2.07	-0.5806	-0.5806			-0.0582	-0.0582		-0.6695	-51.05
Netdebt/Ebitda		-3.77	-123.9	0.8041	5.67	37.18	41.48	8.8	8.8			6.17	6.17		14.28	-31.69
Debt/Ratio	0.9185				0.0148	0.0134	0.0373	0.05	0.05	0.0049		0.0049	0.0049		0.0229	-37.16
Debt/Equity	2.42				0.0219	0.0199	0.0424	0.0541	0.0541	0.005		0.0201	0.0201		0.0307	-17.96
Debt/Net Income	29.73				-0.1515	-0.742	-1.67	-0.6429	-0.6429			-0.125	-0.125		-0.6412	-40.46
Бета											-14.22	-0.3062	0.3984		-4.7093	-130.37
Индекс Альтмана											0	0.6011	0.6011		0.6011	0.00

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0

	2022Q2	2022Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	4.5E-5	4.5E-5		0.0000	0.00
Дивиденды / прибыль, %	0.2936	-0.1646		0.0645	-174.88

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	0	0	0.0381	0.3633	0.3794	0	0	115.14

	2023Q2	2023Q3	2024Q1	2024Q2	CAGR 5
CAPEX/Выручка, %	0.2466	2.99	0	0	248.21

	CAGR 5